vs
Side-by-side financial comparison of Huron Consulting Group Inc. (HURN) and ONESPAWORLD HOLDINGS Ltd (OSW). Click either name above to swap in a different company.
Huron Consulting Group Inc. is the larger business by last-quarter revenue ($442.0M vs $242.1M, roughly 1.8× ONESPAWORLD HOLDINGS Ltd). Huron Consulting Group Inc. runs the higher net margin — 6.9% vs 5.0%, a 2.0% gap on every dollar of revenue. On growth, ONESPAWORLD HOLDINGS Ltd posted the faster year-over-year revenue change (11.5% vs 10.7%). Huron Consulting Group Inc. produced more free cash flow last quarter ($123.8M vs $14.9M). Over the past eight quarters, Huron Consulting Group Inc.'s revenue compounded faster (10.3% CAGR vs 7.1%).
Huron Consulting Group, commonly known as Huron, is a management consulting firm offering services to the healthcare, life sciences, commercial, and higher education industries.
HURN vs OSW — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $442.0M | $242.1M |
| Net Profit | $30.7M | $12.1M |
| Gross Margin | — | — |
| Operating Margin | 11.4% | 6.8% |
| Net Margin | 6.9% | 5.0% |
| Revenue YoY | 10.7% | 11.5% |
| Net Profit YoY | -9.8% | -16.2% |
| EPS (diluted) | $1.71 | $0.12 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $442.0M | $242.1M | ||
| Q3 25 | $441.3M | $258.5M | ||
| Q2 25 | $411.8M | $240.7M | ||
| Q1 25 | $404.1M | $219.6M | ||
| Q4 24 | $399.3M | $217.2M | ||
| Q3 24 | $378.1M | $241.7M | ||
| Q2 24 | $381.0M | $224.9M | ||
| Q1 24 | $363.4M | $211.2M |
| Q4 25 | $30.7M | $12.1M | ||
| Q3 25 | $30.4M | $24.3M | ||
| Q2 25 | $19.4M | $19.9M | ||
| Q1 25 | $24.5M | $15.3M | ||
| Q4 24 | $34.0M | $14.4M | ||
| Q3 24 | $27.1M | $21.6M | ||
| Q2 24 | $37.5M | $15.8M | ||
| Q1 24 | $18.0M | $21.2M |
| Q4 25 | 11.4% | 6.8% | ||
| Q3 25 | 11.3% | 10.2% | ||
| Q2 25 | 11.1% | 9.2% | ||
| Q1 25 | 8.1% | 7.7% | ||
| Q4 24 | 11.8% | 7.9% | ||
| Q3 24 | 11.2% | 10.3% | ||
| Q2 24 | 15.6% | 8.4% | ||
| Q1 24 | 5.5% | 8.0% |
| Q4 25 | 6.9% | 5.0% | ||
| Q3 25 | 6.9% | 9.4% | ||
| Q2 25 | 4.7% | 8.3% | ||
| Q1 25 | 6.1% | 7.0% | ||
| Q4 24 | 8.5% | 6.6% | ||
| Q3 24 | 7.2% | 8.9% | ||
| Q2 24 | 9.8% | 7.0% | ||
| Q1 24 | 5.0% | 10.0% |
| Q4 25 | $1.71 | $0.12 | ||
| Q3 25 | $1.71 | $0.23 | ||
| Q2 25 | $1.09 | $0.19 | ||
| Q1 25 | $1.33 | $0.15 | ||
| Q4 24 | $1.82 | $0.13 | ||
| Q3 24 | $1.47 | $0.20 | ||
| Q2 24 | $2.03 | $0.15 | ||
| Q1 24 | $0.95 | $0.21 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $24.5M | $16.3M |
| Total DebtLower is stronger | — | $84.0M |
| Stockholders' EquityBook value | $528.6M | $542.6M |
| Total Assets | $1.5B | $707.1M |
| Debt / EquityLower = less leverage | — | 0.15× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $24.5M | $16.3M | ||
| Q3 25 | $23.9M | $29.6M | ||
| Q2 25 | $61.0M | $35.0M | ||
| Q1 25 | $23.4M | $22.6M | ||
| Q4 24 | $21.9M | $57.4M | ||
| Q3 24 | $18.5M | $48.8M | ||
| Q2 24 | $17.6M | $62.5M | ||
| Q1 24 | $18.6M | $65.4M |
| Q4 25 | — | $84.0M | ||
| Q3 25 | — | $85.2M | ||
| Q2 25 | — | $96.2M | ||
| Q1 25 | — | $97.4M | ||
| Q4 24 | — | $98.6M | ||
| Q3 24 | — | $98.7M | ||
| Q2 24 | — | $123.8M | ||
| Q1 24 | — | $138.6M |
| Q4 25 | $528.6M | $542.6M | ||
| Q3 25 | $499.8M | $552.8M | ||
| Q2 25 | $475.0M | $548.3M | ||
| Q1 25 | $494.3M | $530.6M | ||
| Q4 24 | $561.3M | $554.5M | ||
| Q3 24 | $522.8M | $540.1M | ||
| Q2 24 | $500.6M | $532.7M | ||
| Q1 24 | $495.6M | $515.5M |
| Q4 25 | $1.5B | $707.1M | ||
| Q3 25 | $1.5B | $732.6M | ||
| Q2 25 | $1.5B | $731.8M | ||
| Q1 25 | $1.4B | $708.7M | ||
| Q4 24 | $1.3B | $746.4M | ||
| Q3 24 | $1.3B | $734.0M | ||
| Q2 24 | $1.3B | $756.8M | ||
| Q1 24 | $1.3B | $763.6M |
| Q4 25 | — | 0.15× | ||
| Q3 25 | — | 0.15× | ||
| Q2 25 | — | 0.18× | ||
| Q1 25 | — | 0.18× | ||
| Q4 24 | — | 0.18× | ||
| Q3 24 | — | 0.18× | ||
| Q2 24 | — | 0.23× | ||
| Q1 24 | — | 0.27× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $126.4M | $20.0M |
| Free Cash FlowOCF − Capex | $123.8M | $14.9M |
| FCF MarginFCF / Revenue | 28.0% | 6.2% |
| Capex IntensityCapex / Revenue | 0.6% | 2.1% |
| Cash ConversionOCF / Net Profit | 4.12× | 1.65× |
| TTM Free Cash FlowTrailing 4 quarters | $183.0M | $68.4M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $126.4M | $20.0M | ||
| Q3 25 | $93.8M | $33.2M | ||
| Q2 25 | $80.0M | $20.3M | ||
| Q1 25 | $-106.8M | $10.1M | ||
| Q4 24 | $139.6M | $16.6M | ||
| Q3 24 | $85.2M | $28.6M | ||
| Q2 24 | $107.2M | $18.7M | ||
| Q1 24 | $-130.7M | $15.0M |
| Q4 25 | $123.8M | $14.9M | ||
| Q3 25 | $89.8M | $27.6M | ||
| Q2 25 | $78.0M | $17.6M | ||
| Q1 25 | $-108.7M | $8.4M | ||
| Q4 24 | $137.0M | $13.2M | ||
| Q3 24 | $82.8M | $27.5M | ||
| Q2 24 | $104.7M | $17.6M | ||
| Q1 24 | $-131.9M | $13.7M |
| Q4 25 | 28.0% | 6.2% | ||
| Q3 25 | 20.3% | 10.7% | ||
| Q2 25 | 18.9% | 7.3% | ||
| Q1 25 | -26.9% | 3.8% | ||
| Q4 24 | 34.3% | 6.1% | ||
| Q3 24 | 21.9% | 11.4% | ||
| Q2 24 | 27.5% | 7.8% | ||
| Q1 24 | -36.3% | 6.5% |
| Q4 25 | 0.6% | 2.1% | ||
| Q3 25 | 0.9% | 2.2% | ||
| Q2 25 | 0.5% | 1.1% | ||
| Q1 25 | 0.5% | 0.8% | ||
| Q4 24 | 0.7% | 1.5% | ||
| Q3 24 | 0.6% | 0.5% | ||
| Q2 24 | 0.6% | 0.5% | ||
| Q1 24 | 0.3% | 0.6% |
| Q4 25 | 4.12× | 1.65× | ||
| Q3 25 | 3.08× | 1.36× | ||
| Q2 25 | 4.12× | 1.02× | ||
| Q1 25 | -4.35× | 0.66× | ||
| Q4 24 | 4.11× | 1.15× | ||
| Q3 24 | 3.14× | 1.33× | ||
| Q2 24 | 2.86× | 1.19× | ||
| Q1 24 | -7.26× | 0.71× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
HURN
| Consulting And Managed Services Capability | $172.9M | 39% |
| Education | $118.7M | 27% |
| Commercial | $91.9M | 21% |
| Digital Capability | $54.6M | 12% |
OSW
| Services | $197.3M | 82% |
| Products | $44.8M | 18% |
