vs
Side-by-side financial comparison of i-80 Gold Corp. (IAUX) and Ladder Capital Corp (LADR). Click either name above to swap in a different company.
Ladder Capital Corp is the larger business by last-quarter revenue ($22.3M vs $21.3M, roughly 1.0× i-80 Gold Corp.). Ladder Capital Corp runs the higher net margin — 71.0% vs -401.9%, a 472.9% gap on every dollar of revenue. Ladder Capital Corp produced more free cash flow last quarter ($78.7M vs $-39.2M).
i-80 Gold Corp is a mineral exploration and development firm focused on gold and silver asset operations in Nevada, US. It advances high-potential mining projects, using responsible extraction practices to deliver precious metals to global industrial and investment markets.
Ladder Capital Corp is a leading commercial real estate finance firm operating primarily across the United States. It originates and manages a diversified portfolio of senior secured commercial mortgage loans, mezzanine debt, commercial mortgage-backed securities, and direct real estate assets, serving property owners, operators and developers across major market segments.
IAUX vs LADR — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $21.3M | $22.3M |
| Net Profit | $-85.6M | $15.9M |
| Gross Margin | 22.0% | — |
| Operating Margin | -291.6% | 69.5% |
| Net Margin | -401.9% | 71.0% |
| Revenue YoY | — | -18.0% |
| Net Profit YoY | — | -49.4% |
| EPS (diluted) | $-0.10 | $0.13 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $21.3M | $22.3M | ||
| Q3 25 | $32.0M | $27.8M | ||
| Q2 25 | $27.8M | $21.5M | ||
| Q1 25 | $14.0M | $20.3M | ||
| Q4 24 | — | $27.2M | ||
| Q3 24 | $11.5M | $38.4M | ||
| Q2 24 | $7.2M | $34.3M | ||
| Q1 24 | — | $37.1M |
| Q4 25 | $-85.6M | $15.9M | ||
| Q3 25 | $-41.9M | $19.2M | ||
| Q2 25 | $-30.2M | $17.1M | ||
| Q1 25 | $-41.2M | $11.6M | ||
| Q4 24 | — | $31.3M | ||
| Q3 24 | $-43.1M | $27.6M | ||
| Q2 24 | $-41.0M | $32.1M | ||
| Q1 24 | — | $16.4M |
| Q4 25 | 22.0% | — | ||
| Q3 25 | 9.7% | — | ||
| Q2 25 | 2.9% | — | ||
| Q1 25 | 20.7% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | -42.7% | — | ||
| Q2 24 | -171.4% | — | ||
| Q1 24 | — | — |
| Q4 25 | -291.6% | 69.5% | ||
| Q3 25 | -86.7% | 72.4% | ||
| Q2 25 | -67.4% | 96.7% | ||
| Q1 25 | -112.3% | 52.7% | ||
| Q4 24 | — | — | ||
| Q3 24 | -210.0% | 74.1% | ||
| Q2 24 | -435.2% | 90.4% | ||
| Q1 24 | — | 49.4% |
| Q4 25 | -401.9% | 71.0% | ||
| Q3 25 | -130.8% | 69.0% | ||
| Q2 25 | -108.5% | 79.5% | ||
| Q1 25 | -293.3% | 56.8% | ||
| Q4 24 | — | 115.1% | ||
| Q3 24 | -374.5% | 71.7% | ||
| Q2 24 | -570.8% | 93.6% | ||
| Q1 24 | — | 44.2% |
| Q4 25 | $-0.10 | $0.13 | ||
| Q3 25 | $-0.05 | $0.15 | ||
| Q2 25 | $-0.05 | $0.14 | ||
| Q1 25 | $-0.10 | $0.09 | ||
| Q4 24 | — | $0.25 | ||
| Q3 24 | $-0.11 | $0.22 | ||
| Q2 24 | $-0.11 | $0.26 | ||
| Q1 24 | — | $0.13 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $63.2M | $38.0M |
| Total DebtLower is stronger | $174.7M | — |
| Stockholders' EquityBook value | $346.8M | $1.5B |
| Total Assets | $703.4M | $5.2B |
| Debt / EquityLower = less leverage | 0.50× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $63.2M | $38.0M | ||
| Q3 25 | $102.9M | $49.4M | ||
| Q2 25 | $133.7M | $134.9M | ||
| Q1 25 | $13.5M | $479.8M | ||
| Q4 24 | — | $1.3B | ||
| Q3 24 | $21.8M | $1.6B | ||
| Q2 24 | $47.8M | $1.2B | ||
| Q1 24 | — | $1.2B |
| Q4 25 | $174.7M | — | ||
| Q3 25 | $175.9M | — | ||
| Q2 25 | $175.8M | — | ||
| Q1 25 | $197.5M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $346.8M | $1.5B | ||
| Q3 25 | $423.0M | $1.5B | ||
| Q2 25 | $463.5M | $1.5B | ||
| Q1 25 | $318.0M | $1.5B | ||
| Q4 24 | — | $1.5B | ||
| Q3 24 | $346.9M | $1.5B | ||
| Q2 24 | $377.2M | $1.5B | ||
| Q1 24 | — | $1.5B |
| Q4 25 | $703.4M | $5.2B | ||
| Q3 25 | $756.2M | $4.7B | ||
| Q2 25 | $782.9M | $4.5B | ||
| Q1 25 | $659.0M | $4.5B | ||
| Q4 24 | — | $4.8B | ||
| Q3 24 | — | $4.8B | ||
| Q2 24 | — | $4.8B | ||
| Q1 24 | — | $5.3B |
| Q4 25 | 0.50× | — | ||
| Q3 25 | 0.42× | — | ||
| Q2 25 | 0.38× | — | ||
| Q1 25 | 0.62× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-34.3M | $87.0M |
| Free Cash FlowOCF − Capex | $-39.2M | $78.7M |
| FCF MarginFCF / Revenue | -184.3% | 352.4% |
| Capex IntensityCapex / Revenue | 23.1% | 37.4% |
| Cash ConversionOCF / Net Profit | — | 5.49× |
| TTM Free Cash FlowTrailing 4 quarters | $-93.2M | $118.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-34.3M | $87.0M | ||
| Q3 25 | $-15.2M | $26.3M | ||
| Q2 25 | $-11.3M | $44.0M | ||
| Q1 25 | $-22.7M | $-28.7M | ||
| Q4 24 | — | $133.9M | ||
| Q3 24 | $-23.5M | $169.0M | ||
| Q2 24 | $-24.6M | $45.4M | ||
| Q1 24 | — | $-20.4M |
| Q4 25 | $-39.2M | $78.7M | ||
| Q3 25 | $-18.5M | $25.9M | ||
| Q2 25 | $-12.4M | $43.4M | ||
| Q1 25 | $-23.1M | $-29.6M | ||
| Q4 24 | — | $127.4M | ||
| Q3 24 | $-23.8M | $166.0M | ||
| Q2 24 | $-25.1M | $44.9M | ||
| Q1 24 | — | $-21.7M |
| Q4 25 | -184.3% | 352.4% | ||
| Q3 25 | -57.8% | 93.1% | ||
| Q2 25 | -44.7% | 201.6% | ||
| Q1 25 | -164.1% | -145.6% | ||
| Q4 24 | — | 468.2% | ||
| Q3 24 | -206.7% | 432.1% | ||
| Q2 24 | -349.1% | 131.0% | ||
| Q1 24 | — | -58.6% |
| Q4 25 | 23.1% | 37.4% | ||
| Q3 25 | 10.2% | 1.7% | ||
| Q2 25 | 3.9% | 2.9% | ||
| Q1 25 | 2.5% | 4.3% | ||
| Q4 24 | — | 23.9% | ||
| Q3 24 | 2.5% | 7.8% | ||
| Q2 24 | 7.3% | 1.3% | ||
| Q1 24 | — | 3.7% |
| Q4 25 | — | 5.49× | ||
| Q3 25 | — | 1.37× | ||
| Q2 25 | — | 2.57× | ||
| Q1 25 | — | -2.49× | ||
| Q4 24 | — | 4.27× | ||
| Q3 24 | — | 6.13× | ||
| Q2 24 | — | 1.41× | ||
| Q1 24 | — | -1.24× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
IAUX
| Granite Creek Mining Company | $20.3M | 95% |
| Ruby Hill Mining Company LLC | $991.0K | 5% |
| Lone Tree Minning Company | $3.0K | 0% |
LADR
Segment breakdown not available.
