vs
Side-by-side financial comparison of i-80 Gold Corp. (IAUX) and LCNB CORP (LCNB). Click either name above to swap in a different company.
LCNB CORP is the larger business by last-quarter revenue ($23.9M vs $21.3M, roughly 1.1× i-80 Gold Corp.). LCNB CORP runs the higher net margin — 23.7% vs -401.9%, a 425.6% gap on every dollar of revenue. LCNB CORP produced more free cash flow last quarter ($33.4M vs $-39.2M).
i-80 Gold Corp is a mineral exploration and development firm focused on gold and silver asset operations in Nevada, US. It advances high-potential mining projects, using responsible extraction practices to deliver precious metals to global industrial and investment markets.
LCNB Corp is a United States-based financial holding company that operates through its national bank subsidiary, providing a full suite of retail and commercial banking products and services including deposit accounts, various loan products, wealth management, and insurance solutions primarily to individual consumers, small and medium-sized enterprises and local community organizations across regional markets in Ohio.
IAUX vs LCNB — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $21.3M | $23.9M |
| Net Profit | $-85.6M | $5.7M |
| Gross Margin | 22.0% | — |
| Operating Margin | -291.6% | 29.2% |
| Net Margin | -401.9% | 23.7% |
| Revenue YoY | — | 5.1% |
| Net Profit YoY | — | -7.6% |
| EPS (diluted) | $-0.10 | $0.40 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $21.3M | $23.9M | ||
| Q3 25 | $32.0M | $23.8M | ||
| Q2 25 | $27.8M | $22.8M | ||
| Q1 25 | $14.0M | $21.5M | ||
| Q4 24 | — | $22.7M | ||
| Q3 24 | $11.5M | $21.4M | ||
| Q2 24 | $7.2M | $19.3M | ||
| Q1 24 | — | $17.8M |
| Q4 25 | $-85.6M | $5.7M | ||
| Q3 25 | $-41.9M | $6.9M | ||
| Q2 25 | $-30.2M | $5.9M | ||
| Q1 25 | $-41.2M | $4.6M | ||
| Q4 24 | — | $6.1M | ||
| Q3 24 | $-43.1M | $4.5M | ||
| Q2 24 | $-41.0M | $925.0K | ||
| Q1 24 | — | $1.9M |
| Q4 25 | 22.0% | — | ||
| Q3 25 | 9.7% | — | ||
| Q2 25 | 2.9% | — | ||
| Q1 25 | 20.7% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | -42.7% | — | ||
| Q2 24 | -171.4% | — | ||
| Q1 24 | — | — |
| Q4 25 | -291.6% | 29.2% | ||
| Q3 25 | -86.7% | 35.6% | ||
| Q2 25 | -67.4% | 31.6% | ||
| Q1 25 | -112.3% | 25.6% | ||
| Q4 24 | — | 32.9% | ||
| Q3 24 | -210.0% | 24.9% | ||
| Q2 24 | -435.2% | 4.9% | ||
| Q1 24 | — | 12.5% |
| Q4 25 | -401.9% | 23.7% | ||
| Q3 25 | -130.8% | 29.1% | ||
| Q2 25 | -108.5% | 26.0% | ||
| Q1 25 | -293.3% | 21.4% | ||
| Q4 24 | — | 27.0% | ||
| Q3 24 | -374.5% | 21.2% | ||
| Q2 24 | -570.8% | 4.8% | ||
| Q1 24 | — | 10.7% |
| Q4 25 | $-0.10 | $0.40 | ||
| Q3 25 | $-0.05 | $0.49 | ||
| Q2 25 | $-0.05 | $0.41 | ||
| Q1 25 | $-0.10 | $0.33 | ||
| Q4 24 | — | $0.44 | ||
| Q3 24 | $-0.11 | $0.31 | ||
| Q2 24 | $-0.11 | $0.07 | ||
| Q1 24 | — | $0.15 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $63.2M | $21.6M |
| Total DebtLower is stronger | $174.7M | $104.4M |
| Stockholders' EquityBook value | $346.8M | $273.9M |
| Total Assets | $703.4M | $2.2B |
| Debt / EquityLower = less leverage | 0.50× | 0.38× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $63.2M | $21.6M | ||
| Q3 25 | $102.9M | $35.9M | ||
| Q2 25 | $133.7M | $49.8M | ||
| Q1 25 | $13.5M | $37.7M | ||
| Q4 24 | — | $35.7M | ||
| Q3 24 | $21.8M | $39.4M | ||
| Q2 24 | $47.8M | $34.9M | ||
| Q1 24 | — | $33.0M |
| Q4 25 | $174.7M | $104.4M | ||
| Q3 25 | $175.9M | $104.7M | ||
| Q2 25 | $175.8M | $105.0M | ||
| Q1 25 | $197.5M | $104.6M | ||
| Q4 24 | — | $155.2M | ||
| Q3 24 | — | $155.7M | ||
| Q2 24 | — | $162.2M | ||
| Q1 24 | — | $162.6M |
| Q4 25 | $346.8M | $273.9M | ||
| Q3 25 | $423.0M | $269.9M | ||
| Q2 25 | $463.5M | $263.5M | ||
| Q1 25 | $318.0M | $258.7M | ||
| Q4 24 | — | $253.0M | ||
| Q3 24 | $346.9M | $253.2M | ||
| Q2 24 | $377.2M | $245.2M | ||
| Q1 24 | — | $233.7M |
| Q4 25 | $703.4M | $2.2B | ||
| Q3 25 | $756.2M | $2.2B | ||
| Q2 25 | $782.9M | $2.3B | ||
| Q1 25 | $659.0M | $2.3B | ||
| Q4 24 | — | $2.3B | ||
| Q3 24 | — | $2.3B | ||
| Q2 24 | — | $2.4B | ||
| Q1 24 | — | $2.3B |
| Q4 25 | 0.50× | 0.38× | ||
| Q3 25 | 0.42× | 0.39× | ||
| Q2 25 | 0.38× | 0.40× | ||
| Q1 25 | 0.62× | 0.40× | ||
| Q4 24 | — | 0.61× | ||
| Q3 24 | — | 0.61× | ||
| Q2 24 | — | 0.66× | ||
| Q1 24 | — | 0.70× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-34.3M | $34.4M |
| Free Cash FlowOCF − Capex | $-39.2M | $33.4M |
| FCF MarginFCF / Revenue | -184.3% | 140.2% |
| Capex IntensityCapex / Revenue | 23.1% | 4.0% |
| Cash ConversionOCF / Net Profit | — | 6.08× |
| TTM Free Cash FlowTrailing 4 quarters | $-93.2M | $54.5M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-34.3M | $34.4M | ||
| Q3 25 | $-15.2M | $14.0M | ||
| Q2 25 | $-11.3M | $5.5M | ||
| Q1 25 | $-22.7M | $2.2M | ||
| Q4 24 | — | $93.2M | ||
| Q3 24 | $-23.5M | $11.9M | ||
| Q2 24 | $-24.6M | $54.9M | ||
| Q1 24 | — | $-11.9M |
| Q4 25 | $-39.2M | $33.4M | ||
| Q3 25 | $-18.5M | $13.7M | ||
| Q2 25 | $-12.4M | $5.2M | ||
| Q1 25 | $-23.1M | $2.1M | ||
| Q4 24 | — | $89.4M | ||
| Q3 24 | $-23.8M | $10.5M | ||
| Q2 24 | $-25.1M | $53.8M | ||
| Q1 24 | — | $-12.8M |
| Q4 25 | -184.3% | 140.2% | ||
| Q3 25 | -57.8% | 57.4% | ||
| Q2 25 | -44.7% | 23.0% | ||
| Q1 25 | -164.1% | 10.0% | ||
| Q4 24 | — | 394.0% | ||
| Q3 24 | -206.7% | 49.0% | ||
| Q2 24 | -349.1% | 278.6% | ||
| Q1 24 | — | -71.8% |
| Q4 25 | 23.1% | 4.0% | ||
| Q3 25 | 10.2% | 1.3% | ||
| Q2 25 | 3.9% | 1.0% | ||
| Q1 25 | 2.5% | 0.3% | ||
| Q4 24 | — | 16.7% | ||
| Q3 24 | 2.5% | 6.7% | ||
| Q2 24 | 7.3% | 5.9% | ||
| Q1 24 | — | 4.8% |
| Q4 25 | — | 6.08× | ||
| Q3 25 | — | 2.02× | ||
| Q2 25 | — | 0.92× | ||
| Q1 25 | — | 0.48× | ||
| Q4 24 | — | 15.23× | ||
| Q3 24 | — | 2.63× | ||
| Q2 24 | — | 59.35× | ||
| Q1 24 | — | -6.24× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
IAUX
| Granite Creek Mining Company | $20.3M | 95% |
| Ruby Hill Mining Company LLC | $991.0K | 5% |
| Lone Tree Minning Company | $3.0K | 0% |
LCNB
Segment breakdown not available.
