vs
Side-by-side financial comparison of i-80 Gold Corp. (IAUX) and ORASURE TECHNOLOGIES INC (OSUR). Click either name above to swap in a different company.
ORASURE TECHNOLOGIES INC is the larger business by last-quarter revenue ($26.8M vs $21.3M, roughly 1.3× i-80 Gold Corp.). ORASURE TECHNOLOGIES INC runs the higher net margin — -72.1% vs -401.9%, a 329.8% gap on every dollar of revenue. ORASURE TECHNOLOGIES INC produced more free cash flow last quarter ($-9.9M vs $-39.2M).
i-80 Gold Corp is a mineral exploration and development firm focused on gold and silver asset operations in Nevada, US. It advances high-potential mining projects, using responsible extraction practices to deliver precious metals to global industrial and investment markets.
OraSure Technologies, Inc. is a Bethlehem, Pennsylvania–based company in the medical device industry. Their products include diagnostic testing kits. The company had recently developed OraQuick testing kit, the first over-the-counter home HIV test.
IAUX vs OSUR — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $21.3M | $26.8M |
| Net Profit | $-85.6M | $-19.3M |
| Gross Margin | 22.0% | 41.0% |
| Operating Margin | -291.6% | -75.1% |
| Net Margin | -401.9% | -72.1% |
| Revenue YoY | — | -28.5% |
| Net Profit YoY | — | -78.7% |
| EPS (diluted) | $-0.10 | $-0.28 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $21.3M | $26.8M | ||
| Q3 25 | $32.0M | $27.1M | ||
| Q2 25 | $27.8M | $31.2M | ||
| Q1 25 | $14.0M | $29.9M | ||
| Q4 24 | — | $37.4M | ||
| Q3 24 | $11.5M | $39.9M | ||
| Q2 24 | $7.2M | $54.3M | ||
| Q1 24 | — | $54.1M |
| Q4 25 | $-85.6M | $-19.3M | ||
| Q3 25 | $-41.9M | $-13.7M | ||
| Q2 25 | $-30.2M | $-19.7M | ||
| Q1 25 | $-41.2M | $-16.0M | ||
| Q4 24 | — | $-10.8M | ||
| Q3 24 | $-43.1M | $-4.5M | ||
| Q2 24 | $-41.0M | $-615.0K | ||
| Q1 24 | — | $-3.6M |
| Q4 25 | 22.0% | 41.0% | ||
| Q3 25 | 9.7% | 43.5% | ||
| Q2 25 | 2.9% | 42.1% | ||
| Q1 25 | 20.7% | 41.1% | ||
| Q4 24 | — | 36.2% | ||
| Q3 24 | -42.7% | 42.8% | ||
| Q2 24 | -171.4% | 45.4% | ||
| Q1 24 | — | 44.5% |
| Q4 25 | -291.6% | -75.1% | ||
| Q3 25 | -86.7% | -59.4% | ||
| Q2 25 | -67.4% | -57.7% | ||
| Q1 25 | -112.3% | -59.3% | ||
| Q4 24 | — | -33.2% | ||
| Q3 24 | -210.0% | -15.0% | ||
| Q2 24 | -435.2% | -5.0% | ||
| Q1 24 | — | -13.1% |
| Q4 25 | -401.9% | -72.1% | ||
| Q3 25 | -130.8% | -50.6% | ||
| Q2 25 | -108.5% | -63.0% | ||
| Q1 25 | -293.3% | -53.6% | ||
| Q4 24 | — | -28.8% | ||
| Q3 24 | -374.5% | -11.3% | ||
| Q2 24 | -570.8% | -1.1% | ||
| Q1 24 | — | -6.6% |
| Q4 25 | $-0.10 | $-0.28 | ||
| Q3 25 | $-0.05 | $-0.19 | ||
| Q2 25 | $-0.05 | $-0.26 | ||
| Q1 25 | $-0.10 | $-0.21 | ||
| Q4 24 | — | $-0.14 | ||
| Q3 24 | $-0.11 | $-0.06 | ||
| Q2 24 | $-0.11 | $-0.01 | ||
| Q1 24 | — | $-0.05 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $63.2M | $199.3M |
| Total DebtLower is stronger | $174.7M | — |
| Stockholders' EquityBook value | $346.8M | $340.8M |
| Total Assets | $703.4M | $403.2M |
| Debt / EquityLower = less leverage | 0.50× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $63.2M | $199.3M | ||
| Q3 25 | $102.9M | $216.5M | ||
| Q2 25 | $133.7M | $234.6M | ||
| Q1 25 | $13.5M | $247.6M | ||
| Q4 24 | — | $267.8M | ||
| Q3 24 | $21.8M | $278.6M | ||
| Q2 24 | $47.8M | $267.4M | ||
| Q1 24 | — | $263.8M |
| Q4 25 | $174.7M | — | ||
| Q3 25 | $175.9M | — | ||
| Q2 25 | $175.8M | — | ||
| Q1 25 | $197.5M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $346.8M | $340.8M | ||
| Q3 25 | $423.0M | $362.0M | ||
| Q2 25 | $463.5M | $380.7M | ||
| Q1 25 | $318.0M | $396.3M | ||
| Q4 24 | — | $410.3M | ||
| Q3 24 | $346.9M | $425.6M | ||
| Q2 24 | $377.2M | $425.8M | ||
| Q1 24 | — | $426.3M |
| Q4 25 | $703.4M | $403.2M | ||
| Q3 25 | $756.2M | $423.1M | ||
| Q2 25 | $782.9M | $445.0M | ||
| Q1 25 | $659.0M | $457.6M | ||
| Q4 24 | — | $479.7M | ||
| Q3 24 | — | $464.1M | ||
| Q2 24 | — | $466.3M | ||
| Q1 24 | — | $467.6M |
| Q4 25 | 0.50× | — | ||
| Q3 25 | 0.42× | — | ||
| Q2 25 | 0.38× | — | ||
| Q1 25 | 0.62× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-34.3M | $-9.0M |
| Free Cash FlowOCF − Capex | $-39.2M | $-9.9M |
| FCF MarginFCF / Revenue | -184.3% | -37.1% |
| Capex IntensityCapex / Revenue | 23.1% | 3.4% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-93.2M | $-53.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-34.3M | $-9.0M | ||
| Q3 25 | $-15.2M | $-10.1M | ||
| Q2 25 | $-11.3M | $-10.2M | ||
| Q1 25 | $-22.7M | $-19.7M | ||
| Q4 24 | — | $109.0K | ||
| Q3 24 | $-23.5M | $12.7M | ||
| Q2 24 | $-24.6M | $7.8M | ||
| Q1 24 | — | $6.7M |
| Q4 25 | $-39.2M | $-9.9M | ||
| Q3 25 | $-18.5M | $-11.0M | ||
| Q2 25 | $-12.4M | $-12.2M | ||
| Q1 25 | $-23.1M | $-20.2M | ||
| Q4 24 | — | $-347.0K | ||
| Q3 24 | $-23.8M | $12.5M | ||
| Q2 24 | $-25.1M | $6.2M | ||
| Q1 24 | — | $5.2M |
| Q4 25 | -184.3% | -37.1% | ||
| Q3 25 | -57.8% | -40.6% | ||
| Q2 25 | -44.7% | -38.9% | ||
| Q1 25 | -164.1% | -67.3% | ||
| Q4 24 | — | -0.9% | ||
| Q3 24 | -206.7% | 31.4% | ||
| Q2 24 | -349.1% | 11.5% | ||
| Q1 24 | — | 9.5% |
| Q4 25 | 23.1% | 3.4% | ||
| Q3 25 | 10.2% | 3.4% | ||
| Q2 25 | 3.9% | 6.2% | ||
| Q1 25 | 2.5% | 1.4% | ||
| Q4 24 | — | 1.2% | ||
| Q3 24 | 2.5% | 0.4% | ||
| Q2 24 | 7.3% | 3.0% | ||
| Q1 24 | — | 2.9% |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
IAUX
| Granite Creek Mining Company | $20.3M | 95% |
| Ruby Hill Mining Company LLC | $991.0K | 5% |
| Lone Tree Minning Company | $3.0K | 0% |
OSUR
| Product And Services | $24.9M | 93% |
| Other | $1.9M | 7% |
