vs
Side-by-side financial comparison of i-80 Gold Corp. (IAUX) and MODIV INDUSTRIAL, INC. (MDV). Click either name above to swap in a different company.
i-80 Gold Corp. is the larger business by last-quarter revenue ($21.3M vs $11.1M, roughly 1.9× MODIV INDUSTRIAL, INC.). MODIV INDUSTRIAL, INC. runs the higher net margin — 11.0% vs -401.9%, a 412.8% gap on every dollar of revenue.
i-80 Gold Corp is a mineral exploration and development firm focused on gold and silver asset operations in Nevada, US. It advances high-potential mining projects, using responsible extraction practices to deliver precious metals to global industrial and investment markets.
MODIV INDUSTRIAL, INC. is a U.S.-based industrial real estate enterprise focused on acquiring, owning and operating high-quality industrial properties mainly located in key logistics and distribution hubs across North America. It serves tenants from sectors including e-commerce fulfillment, manufacturing and third-party logistics, addressing rising demand for modern supply chain infrastructure.
IAUX vs MDV — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $21.3M | $11.1M |
| Net Profit | $-85.6M | $1.2M |
| Gross Margin | 22.0% | — |
| Operating Margin | -291.6% | 45.8% |
| Net Margin | -401.9% | 11.0% |
| Revenue YoY | — | -5.6% |
| Net Profit YoY | — | -22.0% |
| EPS (diluted) | $-0.10 | $0.02 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $21.3M | $11.1M | ||
| Q3 25 | $32.0M | $11.7M | ||
| Q2 25 | $27.8M | $11.8M | ||
| Q1 25 | $14.0M | $11.8M | ||
| Q4 24 | — | $11.7M | ||
| Q3 24 | $11.5M | $11.7M | ||
| Q2 24 | $7.2M | $11.4M | ||
| Q1 24 | — | $12.0M |
| Q4 25 | $-85.6M | $1.2M | ||
| Q3 25 | $-41.9M | $1.0M | ||
| Q2 25 | $-30.2M | $-2.0M | ||
| Q1 25 | $-41.2M | $829.0K | ||
| Q4 24 | — | $1.6M | ||
| Q3 24 | $-43.1M | $-587.0K | ||
| Q2 24 | $-41.0M | $1.3M | ||
| Q1 24 | — | $3.7M |
| Q4 25 | 22.0% | — | ||
| Q3 25 | 9.7% | — | ||
| Q2 25 | 2.9% | — | ||
| Q1 25 | 20.7% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | -42.7% | — | ||
| Q2 24 | -171.4% | — | ||
| Q1 24 | — | — |
| Q4 25 | -291.6% | 45.8% | ||
| Q3 25 | -86.7% | 41.4% | ||
| Q2 25 | -67.4% | 9.8% | ||
| Q1 25 | -112.3% | 40.2% | ||
| Q4 24 | — | 45.4% | ||
| Q3 24 | -210.0% | 42.0% | ||
| Q2 24 | -435.2% | 44.6% | ||
| Q1 24 | — | 55.6% |
| Q4 25 | -401.9% | 11.0% | ||
| Q3 25 | -130.8% | 9.0% | ||
| Q2 25 | -108.5% | -17.1% | ||
| Q1 25 | -293.3% | 7.0% | ||
| Q4 24 | — | 13.3% | ||
| Q3 24 | -374.5% | -5.0% | ||
| Q2 24 | -570.8% | 11.6% | ||
| Q1 24 | — | 31.1% |
| Q4 25 | $-0.10 | $0.02 | ||
| Q3 25 | $-0.05 | $0.00 | ||
| Q2 25 | $-0.05 | $-0.32 | ||
| Q1 25 | $-0.10 | $-0.01 | ||
| Q4 24 | — | $0.07 | ||
| Q3 24 | $-0.11 | $-0.18 | ||
| Q2 24 | $-0.11 | $0.03 | ||
| Q1 24 | — | $0.33 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $63.2M | $14.4M |
| Total DebtLower is stronger | $174.7M | $261.5M |
| Stockholders' EquityBook value | $346.8M | $162.7M |
| Total Assets | $703.4M | $476.5M |
| Debt / EquityLower = less leverage | 0.50× | 1.61× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $63.2M | $14.4M | ||
| Q3 25 | $102.9M | $8.3M | ||
| Q2 25 | $133.7M | $5.8M | ||
| Q1 25 | $13.5M | $6.2M | ||
| Q4 24 | — | $11.5M | ||
| Q3 24 | $21.8M | $6.8M | ||
| Q2 24 | $47.8M | $18.9M | ||
| Q1 24 | — | $18.4M |
| Q4 25 | $174.7M | $261.5M | ||
| Q3 25 | $175.9M | $279.7M | ||
| Q2 25 | $175.8M | $279.7M | ||
| Q1 25 | $197.5M | $279.7M | ||
| Q4 24 | — | $279.8M | ||
| Q3 24 | — | $279.7M | ||
| Q2 24 | — | $279.7M | ||
| Q1 24 | — | $279.6M |
| Q4 25 | $346.8M | $162.7M | ||
| Q3 25 | $423.0M | $164.8M | ||
| Q2 25 | $463.5M | $165.6M | ||
| Q1 25 | $318.0M | $171.1M | ||
| Q4 24 | — | $190.1M | ||
| Q3 24 | $346.9M | $186.3M | ||
| Q2 24 | $377.2M | $187.0M | ||
| Q1 24 | — | $188.0M |
| Q4 25 | $703.4M | $476.5M | ||
| Q3 25 | $756.2M | $499.6M | ||
| Q2 25 | $782.9M | $498.9M | ||
| Q1 25 | $659.0M | $506.8M | ||
| Q4 24 | — | $507.8M | ||
| Q3 24 | — | $507.4M | ||
| Q2 24 | — | $519.5M | ||
| Q1 24 | — | $522.5M |
| Q4 25 | 0.50× | 1.61× | ||
| Q3 25 | 0.42× | 1.70× | ||
| Q2 25 | 0.38× | 1.69× | ||
| Q1 25 | 0.62× | 1.63× | ||
| Q4 24 | — | 1.47× | ||
| Q3 24 | — | 1.50× | ||
| Q2 24 | — | 1.50× | ||
| Q1 24 | — | 1.49× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-34.3M | $15.0M |
| Free Cash FlowOCF − Capex | $-39.2M | — |
| FCF MarginFCF / Revenue | -184.3% | — |
| Capex IntensityCapex / Revenue | 23.1% | — |
| Cash ConversionOCF / Net Profit | — | 12.34× |
| TTM Free Cash FlowTrailing 4 quarters | $-93.2M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-34.3M | $15.0M | ||
| Q3 25 | $-15.2M | $4.1M | ||
| Q2 25 | $-11.3M | $3.9M | ||
| Q1 25 | $-22.7M | $3.0M | ||
| Q4 24 | — | $18.2M | ||
| Q3 24 | $-23.5M | $5.1M | ||
| Q2 24 | $-24.6M | $4.7M | ||
| Q1 24 | — | $3.0M |
| Q4 25 | $-39.2M | — | ||
| Q3 25 | $-18.5M | — | ||
| Q2 25 | $-12.4M | — | ||
| Q1 25 | $-23.1M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $-23.8M | — | ||
| Q2 24 | $-25.1M | — | ||
| Q1 24 | — | — |
| Q4 25 | -184.3% | — | ||
| Q3 25 | -57.8% | — | ||
| Q2 25 | -44.7% | — | ||
| Q1 25 | -164.1% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | -206.7% | — | ||
| Q2 24 | -349.1% | — | ||
| Q1 24 | — | — |
| Q4 25 | 23.1% | — | ||
| Q3 25 | 10.2% | — | ||
| Q2 25 | 3.9% | — | ||
| Q1 25 | 2.5% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 2.5% | — | ||
| Q2 24 | 7.3% | — | ||
| Q1 24 | — | — |
| Q4 25 | — | 12.34× | ||
| Q3 25 | — | 3.95× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 3.68× | ||
| Q4 24 | — | 11.72× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 3.55× | ||
| Q1 24 | — | 0.80× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
IAUX
| Granite Creek Mining Company | $20.3M | 95% |
| Ruby Hill Mining Company LLC | $991.0K | 5% |
| Lone Tree Minning Company | $3.0K | 0% |
MDV
Segment breakdown not available.
