vs
Side-by-side financial comparison of i-80 Gold Corp. (IAUX) and ON24 INC. (ONTF). Click either name above to swap in a different company.
ON24 INC. is the larger business by last-quarter revenue ($34.6M vs $21.3M, roughly 1.6× i-80 Gold Corp.). ON24 INC. runs the higher net margin — -18.8% vs -401.9%, a 383.1% gap on every dollar of revenue. ON24 INC. produced more free cash flow last quarter ($-2.2M vs $-39.2M).
i-80 Gold Corp is a mineral exploration and development firm focused on gold and silver asset operations in Nevada, US. It advances high-potential mining projects, using responsible extraction practices to deliver precious metals to global industrial and investment markets.
ON24 Inc., a San Francisco-based company, is a cloud-based platform that develops and sells web-based webinar, virtual conferencing, content hub, and landing page applications as a service for marketing and sales teams in B2B organizations. In 2023 it expanded its offerings to include generative AI services.
IAUX vs ONTF — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $21.3M | $34.6M |
| Net Profit | $-85.6M | $-6.5M |
| Gross Margin | 22.0% | 74.9% |
| Operating Margin | -291.6% | -23.5% |
| Net Margin | -401.9% | -18.8% |
| Revenue YoY | — | -5.6% |
| Net Profit YoY | — | 26.8% |
| EPS (diluted) | $-0.10 | $-0.15 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $21.3M | $34.6M | ||
| Q3 25 | $32.0M | $34.6M | ||
| Q2 25 | $27.8M | $35.3M | ||
| Q1 25 | $14.0M | $34.7M | ||
| Q4 24 | — | $36.7M | ||
| Q3 24 | $11.5M | $36.3M | ||
| Q2 24 | $7.2M | $37.3M | ||
| Q1 24 | — | $37.7M |
| Q4 25 | $-85.6M | $-6.5M | ||
| Q3 25 | $-41.9M | $-6.4M | ||
| Q2 25 | $-30.2M | $-7.3M | ||
| Q1 25 | $-41.2M | $-8.7M | ||
| Q4 24 | — | $-8.9M | ||
| Q3 24 | $-43.1M | $-11.4M | ||
| Q2 24 | $-41.0M | $-11.2M | ||
| Q1 24 | — | $-10.7M |
| Q4 25 | 22.0% | 74.9% | ||
| Q3 25 | 9.7% | 74.7% | ||
| Q2 25 | 2.9% | 75.1% | ||
| Q1 25 | 20.7% | 73.8% | ||
| Q4 24 | — | 74.5% | ||
| Q3 24 | -42.7% | 74.3% | ||
| Q2 24 | -171.4% | 74.5% | ||
| Q1 24 | — | 74.1% |
| Q4 25 | -291.6% | -23.5% | ||
| Q3 25 | -86.7% | -23.1% | ||
| Q2 25 | -67.4% | -26.0% | ||
| Q1 25 | -112.3% | -30.1% | ||
| Q4 24 | — | -32.1% | ||
| Q3 24 | -210.0% | -36.7% | ||
| Q2 24 | -435.2% | -35.0% | ||
| Q1 24 | — | -33.1% |
| Q4 25 | -401.9% | -18.8% | ||
| Q3 25 | -130.8% | -18.4% | ||
| Q2 25 | -108.5% | -20.6% | ||
| Q1 25 | -293.3% | -25.1% | ||
| Q4 24 | — | -24.2% | ||
| Q3 24 | -374.5% | -31.4% | ||
| Q2 24 | -570.8% | -29.9% | ||
| Q1 24 | — | -28.4% |
| Q4 25 | $-0.10 | $-0.15 | ||
| Q3 25 | $-0.05 | $-0.15 | ||
| Q2 25 | $-0.05 | $-0.17 | ||
| Q1 25 | $-0.10 | $-0.21 | ||
| Q4 24 | — | $-0.21 | ||
| Q3 24 | $-0.11 | $-0.27 | ||
| Q2 24 | $-0.11 | $-0.27 | ||
| Q1 24 | — | $-0.26 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $63.2M | $37.0M |
| Total DebtLower is stronger | $174.7M | — |
| Stockholders' EquityBook value | $346.8M | $139.4M |
| Total Assets | $703.4M | $228.4M |
| Debt / EquityLower = less leverage | 0.50× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $63.2M | $37.0M | ||
| Q3 25 | $102.9M | $47.2M | ||
| Q2 25 | $133.7M | $37.7M | ||
| Q1 25 | $13.5M | $26.8M | ||
| Q4 24 | — | $14.9M | ||
| Q3 24 | $21.8M | $11.0M | ||
| Q2 24 | $47.8M | $15.5M | ||
| Q1 24 | — | $18.3M |
| Q4 25 | $174.7M | — | ||
| Q3 25 | $175.9M | — | ||
| Q2 25 | $175.8M | — | ||
| Q1 25 | $197.5M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $346.8M | $139.4M | ||
| Q3 25 | $423.0M | $144.3M | ||
| Q2 25 | $463.5M | $150.0M | ||
| Q1 25 | $318.0M | $153.7M | ||
| Q4 24 | — | $159.4M | ||
| Q3 24 | $346.9M | $164.9M | ||
| Q2 24 | $377.2M | $170.8M | ||
| Q1 24 | — | $174.4M |
| Q4 25 | $703.4M | $228.4M | ||
| Q3 25 | $756.2M | $224.8M | ||
| Q2 25 | $782.9M | $235.1M | ||
| Q1 25 | $659.0M | $245.8M | ||
| Q4 24 | — | $251.0M | ||
| Q3 24 | — | $250.9M | ||
| Q2 24 | — | $259.0M | ||
| Q1 24 | — | $269.2M |
| Q4 25 | 0.50× | — | ||
| Q3 25 | 0.42× | — | ||
| Q2 25 | 0.38× | — | ||
| Q1 25 | 0.62× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-34.3M | $-1.1M |
| Free Cash FlowOCF − Capex | $-39.2M | $-2.2M |
| FCF MarginFCF / Revenue | -184.3% | -6.4% |
| Capex IntensityCapex / Revenue | 23.1% | 3.3% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-93.2M | $4.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-34.3M | $-1.1M | ||
| Q3 25 | $-15.2M | $2.5M | ||
| Q2 25 | $-11.3M | $2.6M | ||
| Q1 25 | $-22.7M | $3.4M | ||
| Q4 24 | — | $985.0K | ||
| Q3 24 | $-23.5M | $295.0K | ||
| Q2 24 | $-24.6M | $1.4M | ||
| Q1 24 | — | $2.1M |
| Q4 25 | $-39.2M | $-2.2M | ||
| Q3 25 | $-18.5M | $2.2M | ||
| Q2 25 | $-12.4M | $2.1M | ||
| Q1 25 | $-23.1M | $1.9M | ||
| Q4 24 | — | $424.0K | ||
| Q3 24 | $-23.8M | $143.0K | ||
| Q2 24 | $-25.1M | $898.0K | ||
| Q1 24 | — | $1.1M |
| Q4 25 | -184.3% | -6.4% | ||
| Q3 25 | -57.8% | 6.2% | ||
| Q2 25 | -44.7% | 5.9% | ||
| Q1 25 | -164.1% | 5.6% | ||
| Q4 24 | — | 1.2% | ||
| Q3 24 | -206.7% | 0.4% | ||
| Q2 24 | -349.1% | 2.4% | ||
| Q1 24 | — | 2.9% |
| Q4 25 | 23.1% | 3.3% | ||
| Q3 25 | 10.2% | 1.1% | ||
| Q2 25 | 3.9% | 1.4% | ||
| Q1 25 | 2.5% | 4.2% | ||
| Q4 24 | — | 1.5% | ||
| Q3 24 | 2.5% | 0.4% | ||
| Q2 24 | 7.3% | 1.3% | ||
| Q1 24 | — | 2.8% |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
IAUX
| Granite Creek Mining Company | $20.3M | 95% |
| Ruby Hill Mining Company LLC | $991.0K | 5% |
| Lone Tree Minning Company | $3.0K | 0% |
ONTF
Segment breakdown not available.
