vs
Side-by-side financial comparison of i-80 Gold Corp. (IAUX) and OP Bancorp (OPBK). Click either name above to swap in a different company.
OP Bancorp is the larger business by last-quarter revenue ($24.3M vs $21.3M, roughly 1.1× i-80 Gold Corp.). OP Bancorp produced more free cash flow last quarter ($23.4M vs $-39.2M).
i-80 Gold Corp is a mineral exploration and development firm focused on gold and silver asset operations in Nevada, US. It advances high-potential mining projects, using responsible extraction practices to deliver precious metals to global industrial and investment markets.
OP Bancorp is the bank holding company for Open Bank, a community-oriented commercial bank headquartered in California, United States. It provides a full range of banking solutions including deposit accounts, commercial real estate loans, small business financing, and consumer lending products, primarily catering to small and medium-sized enterprises, local immigrant communities, and retail clients across Southern California.
IAUX vs OPBK — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $21.3M | $24.3M |
| Net Profit | $-85.6M | — |
| Gross Margin | 22.0% | — |
| Operating Margin | -291.6% | 39.2% |
| Net Margin | -401.9% | — |
| Revenue YoY | — | 13.7% |
| Net Profit YoY | — | — |
| EPS (diluted) | $-0.10 | $0.48 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $21.3M | $24.3M | ||
| Q3 25 | $32.0M | $24.5M | ||
| Q2 25 | $27.8M | $23.7M | ||
| Q1 25 | $14.0M | $22.2M | ||
| Q4 24 | — | $21.3M | ||
| Q3 24 | $11.5M | $20.7M | ||
| Q2 24 | $7.2M | $20.4M | ||
| Q1 24 | — | $19.6M |
| Q4 25 | $-85.6M | — | ||
| Q3 25 | $-41.9M | $6.7M | ||
| Q2 25 | $-30.2M | $6.3M | ||
| Q1 25 | $-41.2M | $5.6M | ||
| Q4 24 | — | — | ||
| Q3 24 | $-43.1M | $5.4M | ||
| Q2 24 | $-41.0M | $5.4M | ||
| Q1 24 | — | $5.2M |
| Q4 25 | 22.0% | — | ||
| Q3 25 | 9.7% | — | ||
| Q2 25 | 2.9% | — | ||
| Q1 25 | 20.7% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | -42.7% | — | ||
| Q2 24 | -171.4% | — | ||
| Q1 24 | — | — |
| Q4 25 | -291.6% | 39.2% | ||
| Q3 25 | -86.7% | 39.5% | ||
| Q2 25 | -67.4% | 35.7% | ||
| Q1 25 | -112.3% | 34.6% | ||
| Q4 24 | — | 31.2% | ||
| Q3 24 | -210.0% | 36.5% | ||
| Q2 24 | -435.2% | 37.2% | ||
| Q1 24 | — | 37.1% |
| Q4 25 | -401.9% | — | ||
| Q3 25 | -130.8% | 27.4% | ||
| Q2 25 | -108.5% | 26.7% | ||
| Q1 25 | -293.3% | 25.0% | ||
| Q4 24 | — | — | ||
| Q3 24 | -374.5% | 26.2% | ||
| Q2 24 | -570.8% | 26.7% | ||
| Q1 24 | — | 26.7% |
| Q4 25 | $-0.10 | $0.48 | ||
| Q3 25 | $-0.05 | $0.45 | ||
| Q2 25 | $-0.05 | $0.42 | ||
| Q1 25 | $-0.10 | $0.37 | ||
| Q4 24 | — | $0.33 | ||
| Q3 24 | $-0.11 | $0.36 | ||
| Q2 24 | $-0.11 | $0.36 | ||
| Q1 24 | — | $0.34 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $63.2M | $167.3M |
| Total DebtLower is stronger | $174.7M | — |
| Stockholders' EquityBook value | $346.8M | $227.9M |
| Total Assets | $703.4M | $2.7B |
| Debt / EquityLower = less leverage | 0.50× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $63.2M | $167.3M | ||
| Q3 25 | $102.9M | $166.7M | ||
| Q2 25 | $133.7M | $205.4M | ||
| Q1 25 | $13.5M | $198.9M | ||
| Q4 24 | — | $134.9M | ||
| Q3 24 | $21.8M | $166.8M | ||
| Q2 24 | $47.8M | $127.7M | ||
| Q1 24 | — | $139.2M |
| Q4 25 | $174.7M | — | ||
| Q3 25 | $175.9M | — | ||
| Q2 25 | $175.8M | — | ||
| Q1 25 | $197.5M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $346.8M | $227.9M | ||
| Q3 25 | $423.0M | $221.5M | ||
| Q2 25 | $463.5M | $213.7M | ||
| Q1 25 | $318.0M | $210.1M | ||
| Q4 24 | — | $205.0M | ||
| Q3 24 | $346.9M | $203.6M | ||
| Q2 24 | $377.2M | $195.9M | ||
| Q1 24 | — | $194.7M |
| Q4 25 | $703.4M | $2.7B | ||
| Q3 25 | $756.2M | $2.6B | ||
| Q2 25 | $782.9M | $2.6B | ||
| Q1 25 | $659.0M | $2.5B | ||
| Q4 24 | — | $2.4B | ||
| Q3 24 | — | $2.4B | ||
| Q2 24 | — | $2.3B | ||
| Q1 24 | — | $2.2B |
| Q4 25 | 0.50× | — | ||
| Q3 25 | 0.42× | — | ||
| Q2 25 | 0.38× | — | ||
| Q1 25 | 0.62× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-34.3M | $26.2M |
| Free Cash FlowOCF − Capex | $-39.2M | $23.4M |
| FCF MarginFCF / Revenue | -184.3% | 96.2% |
| Capex IntensityCapex / Revenue | 23.1% | 11.5% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-93.2M | $43.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-34.3M | $26.2M | ||
| Q3 25 | $-15.2M | $23.9M | ||
| Q2 25 | $-11.3M | $-7.0M | ||
| Q1 25 | $-22.7M | $5.6M | ||
| Q4 24 | — | $31.2M | ||
| Q3 24 | $-23.5M | $13.3M | ||
| Q2 24 | $-24.6M | $15.8M | ||
| Q1 24 | — | $-3.2M |
| Q4 25 | $-39.2M | $23.4M | ||
| Q3 25 | $-18.5M | $23.4M | ||
| Q2 25 | $-12.4M | $-7.7M | ||
| Q1 25 | $-23.1M | $4.2M | ||
| Q4 24 | — | $29.7M | ||
| Q3 24 | $-23.8M | $12.8M | ||
| Q2 24 | $-25.1M | $15.7M | ||
| Q1 24 | — | $-3.2M |
| Q4 25 | -184.3% | 96.2% | ||
| Q3 25 | -57.8% | 95.6% | ||
| Q2 25 | -44.7% | -32.5% | ||
| Q1 25 | -164.1% | 19.0% | ||
| Q4 24 | — | 139.0% | ||
| Q3 24 | -206.7% | 61.5% | ||
| Q2 24 | -349.1% | 77.0% | ||
| Q1 24 | — | -16.6% |
| Q4 25 | 23.1% | 11.5% | ||
| Q3 25 | 10.2% | 2.3% | ||
| Q2 25 | 3.9% | 3.0% | ||
| Q1 25 | 2.5% | 6.4% | ||
| Q4 24 | — | 7.3% | ||
| Q3 24 | 2.5% | 2.8% | ||
| Q2 24 | 7.3% | 0.4% | ||
| Q1 24 | — | 0.5% |
| Q4 25 | — | — | ||
| Q3 25 | — | 3.57× | ||
| Q2 25 | — | -1.10× | ||
| Q1 25 | — | 1.02× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 2.45× | ||
| Q2 24 | — | 2.90× | ||
| Q1 24 | — | -0.60× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
IAUX
| Granite Creek Mining Company | $20.3M | 95% |
| Ruby Hill Mining Company LLC | $991.0K | 5% |
| Lone Tree Minning Company | $3.0K | 0% |
OPBK
Segment breakdown not available.
