vs
Side-by-side financial comparison of i-80 Gold Corp. (IAUX) and Owlet, Inc. (OWLT). Click either name above to swap in a different company.
Owlet, Inc. is the larger business by last-quarter revenue ($26.6M vs $21.3M, roughly 1.2× i-80 Gold Corp.). Owlet, Inc. runs the higher net margin — -34.6% vs -401.9%, a 367.3% gap on every dollar of revenue. Owlet, Inc. produced more free cash flow last quarter ($-651.0K vs $-39.2M).
i-80 Gold Corp is a mineral exploration and development firm focused on gold and silver asset operations in Nevada, US. It advances high-potential mining projects, using responsible extraction practices to deliver precious metals to global industrial and investment markets.
Owlet, Inc. is a pediatric health technology firm that develops smart wearable monitoring products for infants, most notably its signature smart sock that tracks real-time heart rate, oxygen levels, and sleep metrics. It serves global consumer markets across North America, Europe, and Asia-Pacific, distributing products via direct-to-consumer e-commerce and partnered retail outlets, focused on supporting parental peace of mind and infant health safety.
IAUX vs OWLT — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $21.3M | $26.6M |
| Net Profit | $-85.6M | $-9.2M |
| Gross Margin | 22.0% | 47.6% |
| Operating Margin | -291.6% | -18.4% |
| Net Margin | -401.9% | -34.6% |
| Revenue YoY | — | 29.6% |
| Net Profit YoY | — | -1.5% |
| EPS (diluted) | $-0.10 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $21.3M | $26.6M | ||
| Q3 25 | $32.0M | $32.0M | ||
| Q2 25 | $27.8M | $26.1M | ||
| Q1 25 | $14.0M | $21.1M | ||
| Q4 24 | — | $20.5M | ||
| Q3 24 | $11.5M | $22.1M | ||
| Q2 24 | $7.2M | $20.7M | ||
| Q1 24 | — | $14.8M |
| Q4 25 | $-85.6M | $-9.2M | ||
| Q3 25 | $-41.9M | $4.1M | ||
| Q2 25 | $-30.2M | $-37.6M | ||
| Q1 25 | $-41.2M | $3.0M | ||
| Q4 24 | — | $-9.1M | ||
| Q3 24 | $-43.1M | $-5.6M | ||
| Q2 24 | $-41.0M | $-1.1M | ||
| Q1 24 | — | $3.3M |
| Q4 25 | 22.0% | 47.6% | ||
| Q3 25 | 9.7% | 50.6% | ||
| Q2 25 | 2.9% | 51.3% | ||
| Q1 25 | 20.7% | 53.7% | ||
| Q4 24 | — | 53.5% | ||
| Q3 24 | -42.7% | 52.2% | ||
| Q2 24 | -171.4% | 49.5% | ||
| Q1 24 | — | 44.4% |
| Q4 25 | -291.6% | -18.4% | ||
| Q3 25 | -86.7% | 3.8% | ||
| Q2 25 | -67.4% | -7.4% | ||
| Q1 25 | -112.3% | -12.7% | ||
| Q4 24 | — | -36.2% | ||
| Q3 24 | -210.0% | -21.8% | ||
| Q2 24 | -435.2% | -10.8% | ||
| Q1 24 | — | -39.0% |
| Q4 25 | -401.9% | -34.6% | ||
| Q3 25 | -130.8% | 12.9% | ||
| Q2 25 | -108.5% | -144.4% | ||
| Q1 25 | -293.3% | 14.3% | ||
| Q4 24 | — | -44.2% | ||
| Q3 24 | -374.5% | -25.4% | ||
| Q2 24 | -570.8% | -5.5% | ||
| Q1 24 | — | 22.2% |
| Q4 25 | $-0.10 | — | ||
| Q3 25 | $-0.05 | $-0.06 | ||
| Q2 25 | $-0.05 | $-2.37 | ||
| Q1 25 | $-0.10 | $0.11 | ||
| Q4 24 | — | $-0.15 | ||
| Q3 24 | $-0.11 | $-0.61 | ||
| Q2 24 | $-0.11 | $-0.30 | ||
| Q1 24 | — | $-0.51 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $63.2M | $35.5M |
| Total DebtLower is stronger | $174.7M | — |
| Stockholders' EquityBook value | $346.8M | $19.0M |
| Total Assets | $703.4M | $85.6M |
| Debt / EquityLower = less leverage | 0.50× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $63.2M | $35.5M | ||
| Q3 25 | $102.9M | $23.8M | ||
| Q2 25 | $133.7M | $21.8M | ||
| Q1 25 | $13.5M | $16.3M | ||
| Q4 24 | — | $20.2M | ||
| Q3 24 | $21.8M | $21.6M | ||
| Q2 24 | $47.8M | $15.4M | ||
| Q1 24 | — | $18.4M |
| Q4 25 | $174.7M | — | ||
| Q3 25 | $175.9M | — | ||
| Q2 25 | $175.8M | — | ||
| Q1 25 | $197.5M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | $2.1M | ||
| Q1 24 | — | $4.0M |
| Q4 25 | $346.8M | $19.0M | ||
| Q3 25 | $423.0M | $-54.1M | ||
| Q2 25 | $463.5M | $-59.2M | ||
| Q1 25 | $318.0M | $-25.8M | ||
| Q4 24 | — | $-29.8M | ||
| Q3 24 | $346.9M | $-21.5M | ||
| Q2 24 | $377.2M | $-33.4M | ||
| Q1 24 | — | $-32.9M |
| Q4 25 | $703.4M | $85.6M | ||
| Q3 25 | $756.2M | $74.9M | ||
| Q2 25 | $782.9M | $63.5M | ||
| Q1 25 | $659.0M | $51.4M | ||
| Q4 24 | — | $49.5M | ||
| Q3 24 | — | $56.1M | ||
| Q2 24 | — | $45.9M | ||
| Q1 24 | — | $43.8M |
| Q4 25 | 0.50× | — | ||
| Q3 25 | 0.42× | — | ||
| Q2 25 | 0.38× | — | ||
| Q1 25 | 0.62× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-34.3M | $-452.0K |
| Free Cash FlowOCF − Capex | $-39.2M | $-651.0K |
| FCF MarginFCF / Revenue | -184.3% | -2.5% |
| Capex IntensityCapex / Revenue | 23.1% | 0.7% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-93.2M | $-11.1M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-34.3M | $-452.0K | ||
| Q3 25 | $-15.2M | $-2.2M | ||
| Q2 25 | $-11.3M | $-2.2M | ||
| Q1 25 | $-22.7M | $-5.9M | ||
| Q4 24 | — | $3.0M | ||
| Q3 24 | $-23.5M | $-7.5M | ||
| Q2 24 | $-24.6M | $-3.4M | ||
| Q1 24 | — | $-3.4M |
| Q4 25 | $-39.2M | $-651.0K | ||
| Q3 25 | $-18.5M | $-2.2M | ||
| Q2 25 | $-12.4M | $-2.3M | ||
| Q1 25 | $-23.1M | $-5.9M | ||
| Q4 24 | — | $3.0M | ||
| Q3 24 | $-23.8M | $-7.5M | ||
| Q2 24 | $-25.1M | $-3.4M | ||
| Q1 24 | — | — |
| Q4 25 | -184.3% | -2.5% | ||
| Q3 25 | -57.8% | -6.8% | ||
| Q2 25 | -44.7% | -8.8% | ||
| Q1 25 | -164.1% | -28.1% | ||
| Q4 24 | — | 14.5% | ||
| Q3 24 | -206.7% | -33.9% | ||
| Q2 24 | -349.1% | -16.3% | ||
| Q1 24 | — | — |
| Q4 25 | 23.1% | 0.7% | ||
| Q3 25 | 10.2% | 0.0% | ||
| Q2 25 | 3.9% | 0.2% | ||
| Q1 25 | 2.5% | 0.0% | ||
| Q4 24 | — | 0.2% | ||
| Q3 24 | 2.5% | 0.0% | ||
| Q2 24 | 7.3% | 0.0% | ||
| Q1 24 | — | 0.0% |
| Q4 25 | — | — | ||
| Q3 25 | — | -0.52× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -1.96× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | -1.03× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
IAUX
| Granite Creek Mining Company | $20.3M | 95% |
| Ruby Hill Mining Company LLC | $991.0K | 5% |
| Lone Tree Minning Company | $3.0K | 0% |
OWLT
| US | $22.7M | 85% |
| Non Us | $3.2M | 12% |
| Other | $651.0K | 2% |
