vs
Side-by-side financial comparison of i-80 Gold Corp. (IAUX) and Stabilis Solutions, Inc. (SLNG). Click either name above to swap in a different company.
i-80 Gold Corp. is the larger business by last-quarter revenue ($21.3M vs $13.3M, roughly 1.6× Stabilis Solutions, Inc.). Stabilis Solutions, Inc. runs the higher net margin — -2.0% vs -401.9%, a 399.9% gap on every dollar of revenue. Stabilis Solutions, Inc. produced more free cash flow last quarter ($-2.5M vs $-39.2M).
i-80 Gold Corp is a mineral exploration and development firm focused on gold and silver asset operations in Nevada, US. It advances high-potential mining projects, using responsible extraction practices to deliver precious metals to global industrial and investment markets.
Stabilis Solutions, Inc.SLNGEarnings & Financial Report
Stabilis Solutions, Inc. is a leading North American small-scale liquefied natural gas (LNG) producer and distributor. It supplies LNG fuel, cryogenic services, and full-cycle energy solutions to industrial, remote power, transportation, and commercial clients across the United States and Canada, advancing low-emission energy transition efforts.
IAUX vs SLNG — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $21.3M | $13.3M |
| Net Profit | $-85.6M | $-262.0K |
| Gross Margin | 22.0% | 24.7% |
| Operating Margin | -291.6% | -2.4% |
| Net Margin | -401.9% | -2.0% |
| Revenue YoY | — | -23.3% |
| Net Profit YoY | — | -112.4% |
| EPS (diluted) | $-0.10 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $21.3M | $13.3M | ||
| Q3 25 | $32.0M | $20.3M | ||
| Q2 25 | $27.8M | $17.3M | ||
| Q1 25 | $14.0M | $17.3M | ||
| Q4 24 | — | $17.3M | ||
| Q3 24 | $11.5M | $17.6M | ||
| Q2 24 | $7.2M | $18.6M | ||
| Q1 24 | — | $19.8M |
| Q4 25 | $-85.6M | $-262.0K | ||
| Q3 25 | $-41.9M | $1.1M | ||
| Q2 25 | $-30.2M | $-613.0K | ||
| Q1 25 | $-41.2M | $-1.6M | ||
| Q4 24 | — | $2.1M | ||
| Q3 24 | $-43.1M | $997.0K | ||
| Q2 24 | $-41.0M | $27.0K | ||
| Q1 24 | — | $1.5M |
| Q4 25 | 22.0% | 24.7% | ||
| Q3 25 | 9.7% | 27.6% | ||
| Q2 25 | 2.9% | 26.5% | ||
| Q1 25 | 20.7% | 26.2% | ||
| Q4 24 | — | 28.5% | ||
| Q3 24 | -42.7% | 28.3% | ||
| Q2 24 | -171.4% | 27.1% | ||
| Q1 24 | — | 31.6% |
| Q4 25 | -291.6% | -2.4% | ||
| Q3 25 | -86.7% | 5.5% | ||
| Q2 25 | -67.4% | -2.4% | ||
| Q1 25 | -112.3% | -9.7% | ||
| Q4 24 | — | 12.8% | ||
| Q3 24 | -210.0% | 5.0% | ||
| Q2 24 | -435.2% | 2.4% | ||
| Q1 24 | — | 7.8% |
| Q4 25 | -401.9% | -2.0% | ||
| Q3 25 | -130.8% | 5.5% | ||
| Q2 25 | -108.5% | -3.5% | ||
| Q1 25 | -293.3% | -9.2% | ||
| Q4 24 | — | 12.2% | ||
| Q3 24 | -374.5% | 5.7% | ||
| Q2 24 | -570.8% | 0.1% | ||
| Q1 24 | — | 7.4% |
| Q4 25 | $-0.10 | — | ||
| Q3 25 | $-0.05 | $0.06 | ||
| Q2 25 | $-0.05 | $-0.03 | ||
| Q1 25 | $-0.10 | $-0.09 | ||
| Q4 24 | — | $0.12 | ||
| Q3 24 | $-0.11 | $0.05 | ||
| Q2 24 | $-0.11 | $0.00 | ||
| Q1 24 | — | $0.08 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $63.2M | $7.5M |
| Total DebtLower is stronger | $174.7M | $7.9M |
| Stockholders' EquityBook value | $346.8M | $66.7M |
| Total Assets | $703.4M | $83.1M |
| Debt / EquityLower = less leverage | 0.50× | 0.12× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $63.2M | $7.5M | ||
| Q3 25 | $102.9M | $10.3M | ||
| Q2 25 | $133.7M | $12.2M | ||
| Q1 25 | $13.5M | $9.0M | ||
| Q4 24 | — | $9.0M | ||
| Q3 24 | $21.8M | $12.4M | ||
| Q2 24 | $47.8M | $11.5M | ||
| Q1 24 | — | $8.3M |
| Q4 25 | $174.7M | $7.9M | ||
| Q3 25 | $175.9M | $8.3M | ||
| Q2 25 | $175.8M | $7.6M | ||
| Q1 25 | $197.5M | $8.3M | ||
| Q4 24 | — | $8.9M | ||
| Q3 24 | — | $9.3M | ||
| Q2 24 | — | $8.6M | ||
| Q1 24 | — | $9.1M |
| Q4 25 | $346.8M | $66.7M | ||
| Q3 25 | $423.0M | $66.7M | ||
| Q2 25 | $463.5M | $65.5M | ||
| Q1 25 | $318.0M | $65.9M | ||
| Q4 24 | — | $67.0M | ||
| Q3 24 | $346.9M | $65.4M | ||
| Q2 24 | $377.2M | $63.7M | ||
| Q1 24 | — | $63.2M |
| Q4 25 | $703.4M | $83.1M | ||
| Q3 25 | $756.2M | $87.1M | ||
| Q2 25 | $782.9M | $83.2M | ||
| Q1 25 | $659.0M | $83.1M | ||
| Q4 24 | — | $85.6M | ||
| Q3 24 | — | $89.3M | ||
| Q2 24 | — | $82.6M | ||
| Q1 24 | — | $80.6M |
| Q4 25 | 0.50× | 0.12× | ||
| Q3 25 | 0.42× | 0.12× | ||
| Q2 25 | 0.38× | 0.12× | ||
| Q1 25 | 0.62× | 0.13× | ||
| Q4 24 | — | 0.13× | ||
| Q3 24 | — | 0.14× | ||
| Q2 24 | — | 0.13× | ||
| Q1 24 | — | 0.14× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-34.3M | $669.0K |
| Free Cash FlowOCF − Capex | $-39.2M | $-2.5M |
| FCF MarginFCF / Revenue | -184.3% | -18.6% |
| Capex IntensityCapex / Revenue | 23.1% | 23.7% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-93.2M | $462.0K |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-34.3M | $669.0K | ||
| Q3 25 | $-15.2M | $2.4M | ||
| Q2 25 | $-11.3M | $4.5M | ||
| Q1 25 | $-22.7M | $1.0M | ||
| Q4 24 | — | $2.2M | ||
| Q3 24 | $-23.5M | $2.6M | ||
| Q2 24 | $-24.6M | $5.0M | ||
| Q1 24 | — | $3.9M |
| Q4 25 | $-39.2M | $-2.5M | ||
| Q3 25 | $-18.5M | $-1.5M | ||
| Q2 25 | $-12.4M | $3.9M | ||
| Q1 25 | $-23.1M | $538.0K | ||
| Q4 24 | — | $-3.4M | ||
| Q3 24 | $-23.8M | $1.2M | ||
| Q2 24 | $-25.1M | $3.7M | ||
| Q1 24 | — | $3.1M |
| Q4 25 | -184.3% | -18.6% | ||
| Q3 25 | -57.8% | -7.3% | ||
| Q2 25 | -44.7% | 22.4% | ||
| Q1 25 | -164.1% | 3.1% | ||
| Q4 24 | — | -19.7% | ||
| Q3 24 | -206.7% | 7.1% | ||
| Q2 24 | -349.1% | 19.7% | ||
| Q1 24 | — | 15.5% |
| Q4 25 | 23.1% | 23.7% | ||
| Q3 25 | 10.2% | 19.1% | ||
| Q2 25 | 3.9% | 3.7% | ||
| Q1 25 | 2.5% | 2.8% | ||
| Q4 24 | — | 32.3% | ||
| Q3 24 | 2.5% | 7.4% | ||
| Q2 24 | 7.3% | 7.4% | ||
| Q1 24 | — | 4.4% |
| Q4 25 | — | — | ||
| Q3 25 | — | 2.14× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 1.03× | ||
| Q3 24 | — | 2.56× | ||
| Q2 24 | — | 186.59× | ||
| Q1 24 | — | 2.67× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
IAUX
| Granite Creek Mining Company | $20.3M | 95% |
| Ruby Hill Mining Company LLC | $991.0K | 5% |
| Lone Tree Minning Company | $3.0K | 0% |
SLNG
| Natural Gas Gathering Transportation Marketing And Processing | $11.1M | 84% |
| Other | $1.3M | 10% |
| Services | $897.0K | 7% |
