vs
Side-by-side financial comparison of i-80 Gold Corp. (IAUX) and Neuronetics, Inc. (STIM). Click either name above to swap in a different company.
Neuronetics, Inc. is the larger business by last-quarter revenue ($41.8M vs $21.3M, roughly 2.0× i-80 Gold Corp.). Neuronetics, Inc. runs the higher net margin — -17.2% vs -401.9%, a 384.6% gap on every dollar of revenue. Neuronetics, Inc. produced more free cash flow last quarter ($692.0K vs $-39.2M).
i-80 Gold Corp is a mineral exploration and development firm focused on gold and silver asset operations in Nevada, US. It advances high-potential mining projects, using responsible extraction practices to deliver precious metals to global industrial and investment markets.
Neuronetics is a Malvern, PA based, publicly traded company incorporated in Delaware in April 2003, that develops non-invasive treatments for psychiatric disorders that have shown resistance or lack of improvement using traditional medicine. The treatments are based upon neuromodulation technology.
IAUX vs STIM — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $21.3M | $41.8M |
| Net Profit | $-85.6M | $-7.2M |
| Gross Margin | 22.0% | 52.0% |
| Operating Margin | -291.6% | -12.1% |
| Net Margin | -401.9% | -17.2% |
| Revenue YoY | — | 85.7% |
| Net Profit YoY | — | 43.2% |
| EPS (diluted) | $-0.10 | $-0.10 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $21.3M | $41.8M | ||
| Q3 25 | $32.0M | $37.3M | ||
| Q2 25 | $27.8M | $38.1M | ||
| Q1 25 | $14.0M | $32.0M | ||
| Q4 24 | — | $22.5M | ||
| Q3 24 | $11.5M | $18.5M | ||
| Q2 24 | $7.2M | $16.4M | ||
| Q1 24 | — | $17.4M |
| Q4 25 | $-85.6M | $-7.2M | ||
| Q3 25 | $-41.9M | $-9.0M | ||
| Q2 25 | $-30.2M | $-10.1M | ||
| Q1 25 | $-41.2M | $-12.7M | ||
| Q4 24 | — | $-12.7M | ||
| Q3 24 | $-43.1M | $-13.3M | ||
| Q2 24 | $-41.0M | $-9.8M | ||
| Q1 24 | — | $-7.9M |
| Q4 25 | 22.0% | 52.0% | ||
| Q3 25 | 9.7% | 45.9% | ||
| Q2 25 | 2.9% | 46.6% | ||
| Q1 25 | 20.7% | 49.2% | ||
| Q4 24 | — | 66.2% | ||
| Q3 24 | -42.7% | 75.6% | ||
| Q2 24 | -171.4% | 74.0% | ||
| Q1 24 | — | 75.1% |
| Q4 25 | -291.6% | -12.1% | ||
| Q3 25 | -86.7% | -19.6% | ||
| Q2 25 | -67.4% | -21.1% | ||
| Q1 25 | -112.3% | -34.4% | ||
| Q4 24 | — | -51.0% | ||
| Q3 24 | -210.0% | -41.7% | ||
| Q2 24 | -435.2% | -51.7% | ||
| Q1 24 | — | -39.4% |
| Q4 25 | -401.9% | -17.2% | ||
| Q3 25 | -130.8% | -24.3% | ||
| Q2 25 | -108.5% | -26.6% | ||
| Q1 25 | -293.3% | -39.6% | ||
| Q4 24 | — | -56.4% | ||
| Q3 24 | -374.5% | -72.0% | ||
| Q2 24 | -570.8% | -59.8% | ||
| Q1 24 | — | -45.2% |
| Q4 25 | $-0.10 | $-0.10 | ||
| Q3 25 | $-0.05 | $-0.13 | ||
| Q2 25 | $-0.05 | $-0.15 | ||
| Q1 25 | $-0.10 | $-0.21 | ||
| Q4 24 | — | $-0.34 | ||
| Q3 24 | $-0.11 | $-0.44 | ||
| Q2 24 | $-0.11 | $-0.33 | ||
| Q1 24 | — | $-0.27 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $63.2M | $28.1M |
| Total DebtLower is stronger | $174.7M | $65.8M |
| Stockholders' EquityBook value | $346.8M | $22.4M |
| Total Assets | $703.4M | $141.6M |
| Debt / EquityLower = less leverage | 0.50× | 2.94× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $63.2M | $28.1M | ||
| Q3 25 | $102.9M | $28.0M | ||
| Q2 25 | $133.7M | $11.0M | ||
| Q1 25 | $13.5M | $20.2M | ||
| Q4 24 | — | $18.5M | ||
| Q3 24 | $21.8M | $20.9M | ||
| Q2 24 | $47.8M | $42.6M | ||
| Q1 24 | — | $47.7M |
| Q4 25 | $174.7M | $65.8M | ||
| Q3 25 | $175.9M | $65.7M | ||
| Q2 25 | $175.8M | $55.5M | ||
| Q1 25 | $197.5M | $55.3M | ||
| Q4 24 | — | $55.2M | ||
| Q3 24 | — | $46.0M | ||
| Q2 24 | — | $59.8M | ||
| Q1 24 | — | $59.4M |
| Q4 25 | $346.8M | $22.4M | ||
| Q3 25 | $423.0M | $27.4M | ||
| Q2 25 | $463.5M | $27.1M | ||
| Q1 25 | $318.0M | $35.5M | ||
| Q4 24 | — | $27.7M | ||
| Q3 24 | $346.9M | $9.4M | ||
| Q2 24 | $377.2M | $19.4M | ||
| Q1 24 | — | $27.7M |
| Q4 25 | $703.4M | $141.6M | ||
| Q3 25 | $756.2M | $145.5M | ||
| Q2 25 | $782.9M | $134.7M | ||
| Q1 25 | $659.0M | $142.0M | ||
| Q4 24 | — | $140.9M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | $96.8M | ||
| Q1 24 | — | $103.8M |
| Q4 25 | 0.50× | 2.94× | ||
| Q3 25 | 0.42× | 2.40× | ||
| Q2 25 | 0.38× | 2.05× | ||
| Q1 25 | 0.62× | 1.56× | ||
| Q4 24 | — | 1.99× | ||
| Q3 24 | — | 4.90× | ||
| Q2 24 | — | 3.08× | ||
| Q1 24 | — | 2.15× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-34.3M | $908.0K |
| Free Cash FlowOCF − Capex | $-39.2M | $692.0K |
| FCF MarginFCF / Revenue | -184.3% | 1.7% |
| Capex IntensityCapex / Revenue | 23.1% | 0.5% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-93.2M | $-21.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-34.3M | $908.0K | ||
| Q3 25 | $-15.2M | $-785.0K | ||
| Q2 25 | $-11.3M | $-3.5M | ||
| Q1 25 | $-22.7M | $-17.0M | ||
| Q4 24 | — | $-8.6M | ||
| Q3 24 | $-23.5M | $-5.4M | ||
| Q2 24 | $-24.6M | $-5.0M | ||
| Q1 24 | — | $-12.0M |
| Q4 25 | $-39.2M | $692.0K | ||
| Q3 25 | $-18.5M | $-899.0K | ||
| Q2 25 | $-12.4M | $-3.8M | ||
| Q1 25 | $-23.1M | $-17.2M | ||
| Q4 24 | — | $-8.7M | ||
| Q3 24 | $-23.8M | $-5.8M | ||
| Q2 24 | $-25.1M | $-5.6M | ||
| Q1 24 | — | $-12.4M |
| Q4 25 | -184.3% | 1.7% | ||
| Q3 25 | -57.8% | -2.4% | ||
| Q2 25 | -44.7% | -9.9% | ||
| Q1 25 | -164.1% | -53.8% | ||
| Q4 24 | — | -38.6% | ||
| Q3 24 | -206.7% | -31.3% | ||
| Q2 24 | -349.1% | -34.0% | ||
| Q1 24 | — | -71.1% |
| Q4 25 | 23.1% | 0.5% | ||
| Q3 25 | 10.2% | 0.3% | ||
| Q2 25 | 3.9% | 0.7% | ||
| Q1 25 | 2.5% | 0.7% | ||
| Q4 24 | — | 0.4% | ||
| Q3 24 | 2.5% | 2.1% | ||
| Q2 24 | 7.3% | 3.7% | ||
| Q1 24 | — | 2.2% |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
IAUX
| Granite Creek Mining Company | $20.3M | 95% |
| Ruby Hill Mining Company LLC | $991.0K | 5% |
| Lone Tree Minning Company | $3.0K | 0% |
STIM
Segment breakdown not available.
