vs
Side-by-side financial comparison of IDACORP INC (IDA) and Perion Network Ltd. (PERI). Click either name above to swap in a different company.
Perion Network Ltd. is the larger business by last-quarter revenue ($368.7M vs $360.1M, roughly 1.0× IDACORP INC). IDACORP INC runs the higher net margin — 12.1% vs 2.1%, a 10.0% gap on every dollar of revenue. Perion Network Ltd. produced more free cash flow last quarter ($-2.9M vs $-216.2M). Over the past eight quarters, Perion Network Ltd.'s revenue compounded faster (16.4% CAGR vs -7.2%).
IDACORP, Inc is an electricity holding company, incorporated in Idaho with headquarters in Boise. It comprises Idaho Power Company, IDACORP Financial and Ida-West Energy. It was formed on October 1, 1998.
Perion Network Ltd. is a publicly traded advertising technology company that provides digital advertising technology solutions to advertisers, agencies, retailers, and publishers. Its core offerings are delivered through Perion One, a unified omnichannel advertising platform designed to support campaign planning, activation, optimisation, and measurement across channels and verticals including connected television (CTV), digital out-of-home (DOOH), display, video advertising, as well as retai...
IDA vs PERI — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $360.1M | $368.7M |
| Net Profit | $43.6M | $7.7M |
| Gross Margin | — | — |
| Operating Margin | 14.9% | 2.0% |
| Net Margin | 12.1% | 2.1% |
| Revenue YoY | -4.2% | — |
| Net Profit YoY | 15.1% | — |
| EPS (diluted) | $0.78 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $360.1M | — | ||
| Q3 25 | $526.4M | $368.7M | ||
| Q2 25 | $449.3M | $266.5M | ||
| Q1 25 | $411.1M | $157.8M | ||
| Q4 24 | $375.9M | — | ||
| Q3 24 | $532.5M | $508.9M | ||
| Q2 24 | $442.6M | $323.6M | ||
| Q1 24 | $417.9M | $145.2M |
| Q4 25 | $43.6M | — | ||
| Q3 25 | $124.4M | $7.7M | ||
| Q2 25 | $95.8M | $5.6M | ||
| Q1 25 | $59.6M | $11.8M | ||
| Q4 24 | $37.9M | — | ||
| Q3 24 | $113.6M | $78.0M | ||
| Q2 24 | $89.5M | $45.2M | ||
| Q1 24 | $48.2M | $23.8M |
| Q4 25 | 14.9% | — | ||
| Q3 25 | 27.5% | 2.0% | ||
| Q2 25 | 22.4% | -1.7% | ||
| Q1 25 | 13.4% | 5.4% | ||
| Q4 24 | 11.0% | — | ||
| Q3 24 | 25.1% | 15.1% | ||
| Q2 24 | 23.3% | 13.7% | ||
| Q1 24 | 11.9% | 16.9% |
| Q4 25 | 12.1% | — | ||
| Q3 25 | 23.6% | 2.1% | ||
| Q2 25 | 21.3% | 2.1% | ||
| Q1 25 | 14.5% | 7.5% | ||
| Q4 24 | 10.1% | — | ||
| Q3 24 | 21.3% | 15.3% | ||
| Q2 24 | 20.2% | 14.0% | ||
| Q1 24 | 11.5% | 16.4% |
| Q4 25 | $0.78 | — | ||
| Q3 25 | $2.26 | — | ||
| Q2 25 | $1.76 | — | ||
| Q1 25 | $1.10 | — | ||
| Q4 24 | $0.72 | — | ||
| Q3 24 | $2.12 | — | ||
| Q2 24 | $1.71 | — | ||
| Q1 24 | $0.95 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $215.7M | $156.2M |
| Total DebtLower is stronger | $3.3B | — |
| Stockholders' EquityBook value | $3.6B | $722.9M |
| Total Assets | $10.2B | $915.5M |
| Debt / EquityLower = less leverage | 0.93× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $215.7M | — | ||
| Q3 25 | $333.2M | $156.2M | ||
| Q2 25 | $474.5M | $156.2M | ||
| Q1 25 | $634.5M | $156.2M | ||
| Q4 24 | $368.9M | — | ||
| Q3 24 | $427.9M | $187.6M | ||
| Q2 24 | $169.6M | $187.6M | ||
| Q1 24 | $157.6M | $187.6M |
| Q4 25 | $3.3B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $3.1B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $3.6B | — | ||
| Q3 25 | $3.5B | $722.9M | ||
| Q2 25 | $3.4B | $722.9M | ||
| Q1 25 | $3.3B | $722.9M | ||
| Q4 24 | $3.3B | — | ||
| Q3 24 | $3.3B | $718.1M | ||
| Q2 24 | $3.2B | $718.1M | ||
| Q1 24 | $2.9B | $718.1M |
| Q4 25 | $10.2B | — | ||
| Q3 25 | $10.1B | $915.5M | ||
| Q2 25 | $9.9B | $915.5M | ||
| Q1 25 | $9.6B | $915.5M | ||
| Q4 24 | $9.2B | — | ||
| Q3 24 | $9.1B | $1.1B | ||
| Q2 24 | $8.7B | $1.1B | ||
| Q1 24 | $8.3B | $1.1B |
| Q4 25 | 0.93× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.92× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $137.8M | $2.6M |
| Free Cash FlowOCF − Capex | $-216.2M | $-2.9M |
| FCF MarginFCF / Revenue | -60.0% | -0.8% |
| Capex IntensityCapex / Revenue | 98.3% | 1.5% |
| Cash ConversionOCF / Net Profit | 3.16× | 0.34× |
| TTM Free Cash FlowTrailing 4 quarters | $-577.5M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $137.8M | — | ||
| Q3 25 | $162.8M | $2.6M | ||
| Q2 25 | $176.9M | — | ||
| Q1 25 | $124.3M | — | ||
| Q4 24 | $136.4M | — | ||
| Q3 24 | $201.9M | $105.2M | ||
| Q2 24 | $146.4M | — | ||
| Q1 24 | $109.7M | $17.8M |
| Q4 25 | $-216.2M | — | ||
| Q3 25 | $-127.9M | $-2.9M | ||
| Q2 25 | $-156.4M | — | ||
| Q1 25 | $-77.0M | — | ||
| Q4 24 | $-48.9M | — | ||
| Q3 24 | $-16.1M | $104.7M | ||
| Q2 24 | $-199.6M | — | ||
| Q1 24 | $-150.3M | $17.6M |
| Q4 25 | -60.0% | — | ||
| Q3 25 | -24.3% | -0.8% | ||
| Q2 25 | -34.8% | — | ||
| Q1 25 | -18.7% | — | ||
| Q4 24 | -13.0% | — | ||
| Q3 24 | -3.0% | 20.6% | ||
| Q2 24 | -45.1% | — | ||
| Q1 24 | -36.0% | 12.2% |
| Q4 25 | 98.3% | — | ||
| Q3 25 | 55.2% | 1.5% | ||
| Q2 25 | 74.2% | — | ||
| Q1 25 | 49.0% | — | ||
| Q4 24 | 49.3% | — | ||
| Q3 24 | 41.0% | 0.1% | ||
| Q2 24 | 78.2% | — | ||
| Q1 24 | 62.2% | 0.1% |
| Q4 25 | 3.16× | — | ||
| Q3 25 | 1.31× | 0.34× | ||
| Q2 25 | 1.85× | — | ||
| Q1 25 | 2.08× | — | ||
| Q4 24 | 3.60× | — | ||
| Q3 24 | 1.78× | 1.35× | ||
| Q2 24 | 1.63× | — | ||
| Q1 24 | 2.28× | 0.75× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
IDA
| Retailrevenues | $323.0M | 90% |
| Transmissionserviceswheeling | $18.6M | 5% |
| Energyefficiencyprogramrevenues | $11.7M | 3% |
| Wholesaleenergysales | $10.5M | 3% |
| Otherrevenues | $9.5M | 3% |
PERI
| Advertising Solutions | $231.4M | 63% |
| Search Advertising | $137.3M | 37% |
