vs
Side-by-side financial comparison of IDACORP INC (IDA) and PJT Partners Inc. (PJT). Click either name above to swap in a different company.
PJT Partners Inc. is the larger business by last-quarter revenue ($531.4M vs $360.1M, roughly 1.5× IDACORP INC). IDACORP INC runs the higher net margin — 12.1% vs 10.0%, a 2.1% gap on every dollar of revenue. On growth, PJT Partners Inc. posted the faster year-over-year revenue change (12.9% vs -4.2%). PJT Partners Inc. produced more free cash flow last quarter ($138.6M vs $-216.2M). Over the past eight quarters, PJT Partners Inc.'s revenue compounded faster (27.5% CAGR vs -7.2%).
IDACORP, Inc is an electricity holding company, incorporated in Idaho with headquarters in Boise. It comprises Idaho Power Company, IDACORP Financial and Ida-West Energy. It was formed on October 1, 1998.
PJT Partners, Inc. is a global advisory-focused investment bank, founded in October 2015 as part of The Blackstone Group's spin-off of its financial and strategic advisory services businesses.
IDA vs PJT — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $360.1M | $531.4M |
| Net Profit | $43.6M | $53.4M |
| Gross Margin | — | — |
| Operating Margin | 14.9% | 23.1% |
| Net Margin | 12.1% | 10.0% |
| Revenue YoY | -4.2% | 12.9% |
| Net Profit YoY | 15.1% | 4.0% |
| EPS (diluted) | $0.78 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $360.1M | $531.4M | ||
| Q3 25 | $526.4M | $442.3M | ||
| Q2 25 | $449.3M | $401.1M | ||
| Q1 25 | $411.1M | $321.9M | ||
| Q4 24 | $375.9M | $470.5M | ||
| Q3 24 | $532.5M | $320.3M | ||
| Q2 24 | $442.6M | $358.1M | ||
| Q1 24 | $417.9M | $327.1M |
| Q4 25 | $43.6M | $53.4M | ||
| Q3 25 | $124.4M | $39.8M | ||
| Q2 25 | $95.8M | $32.9M | ||
| Q1 25 | $59.6M | $54.0M | ||
| Q4 24 | $37.9M | $51.3M | ||
| Q3 24 | $113.6M | $22.1M | ||
| Q2 24 | $89.5M | $28.3M | ||
| Q1 24 | $48.2M | $32.6M |
| Q4 25 | 14.9% | 23.1% | ||
| Q3 25 | 27.5% | 20.6% | ||
| Q2 25 | 22.4% | 19.1% | ||
| Q1 25 | 13.4% | 16.3% | ||
| Q4 24 | 11.0% | 21.9% | ||
| Q3 24 | 25.1% | 15.4% | ||
| Q2 24 | 23.3% | 18.0% | ||
| Q1 24 | 11.9% | 16.5% |
| Q4 25 | 12.1% | 10.0% | ||
| Q3 25 | 23.6% | 9.0% | ||
| Q2 25 | 21.3% | 8.2% | ||
| Q1 25 | 14.5% | 16.8% | ||
| Q4 24 | 10.1% | 10.9% | ||
| Q3 24 | 21.3% | 6.9% | ||
| Q2 24 | 20.2% | 7.9% | ||
| Q1 24 | 11.5% | 10.0% |
| Q4 25 | $0.78 | — | ||
| Q3 25 | $2.26 | — | ||
| Q2 25 | $1.76 | — | ||
| Q1 25 | $1.10 | — | ||
| Q4 24 | $0.72 | — | ||
| Q3 24 | $2.12 | — | ||
| Q2 24 | $1.71 | — | ||
| Q1 24 | $0.95 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $215.7M | $538.9M |
| Total DebtLower is stronger | $3.3B | — |
| Stockholders' EquityBook value | $3.6B | $308.2M |
| Total Assets | $10.2B | $1.8B |
| Debt / EquityLower = less leverage | 0.93× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $215.7M | $538.9M | ||
| Q3 25 | $333.2M | $400.5M | ||
| Q2 25 | $474.5M | $214.6M | ||
| Q1 25 | $634.5M | $194.3M | ||
| Q4 24 | $368.9M | $483.9M | ||
| Q3 24 | $427.9M | $148.8M | ||
| Q2 24 | $169.6M | $164.2M | ||
| Q1 24 | $157.6M | $215.5M |
| Q4 25 | $3.3B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $3.1B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $3.6B | $308.2M | ||
| Q3 25 | $3.5B | $228.6M | ||
| Q2 25 | $3.4B | $167.4M | ||
| Q1 25 | $3.3B | $148.8M | ||
| Q4 24 | $3.3B | $187.0M | ||
| Q3 24 | $3.3B | $159.1M | ||
| Q2 24 | $3.2B | $133.8M | ||
| Q1 24 | $2.9B | $174.6M |
| Q4 25 | $10.2B | $1.8B | ||
| Q3 25 | $10.1B | $1.7B | ||
| Q2 25 | $9.9B | $1.5B | ||
| Q1 25 | $9.6B | $1.4B | ||
| Q4 24 | $9.2B | $1.6B | ||
| Q3 24 | $9.1B | $1.6B | ||
| Q2 24 | $8.7B | $1.4B | ||
| Q1 24 | $8.3B | $1.3B |
| Q4 25 | 0.93× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.92× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $137.8M | $155.7M |
| Free Cash FlowOCF − Capex | $-216.2M | $138.6M |
| FCF MarginFCF / Revenue | -60.0% | 26.1% |
| Capex IntensityCapex / Revenue | 98.3% | 3.2% |
| Cash ConversionOCF / Net Profit | 3.16× | 2.92× |
| TTM Free Cash FlowTrailing 4 quarters | $-577.5M | $480.4M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $137.8M | $155.7M | ||
| Q3 25 | $162.8M | $256.1M | ||
| Q2 25 | $176.9M | $190.4M | ||
| Q1 25 | $124.3M | $-75.9M | ||
| Q4 24 | $136.4M | $195.7M | ||
| Q3 24 | $201.9M | $180.5M | ||
| Q2 24 | $146.4M | $193.6M | ||
| Q1 24 | $109.7M | $-38.8M |
| Q4 25 | $-216.2M | $138.6M | ||
| Q3 25 | $-127.9M | $240.9M | ||
| Q2 25 | $-156.4M | $178.9M | ||
| Q1 25 | $-77.0M | $-77.9M | ||
| Q4 24 | $-48.9M | $195.3M | ||
| Q3 24 | $-16.1M | $178.5M | ||
| Q2 24 | $-199.6M | $193.0M | ||
| Q1 24 | $-150.3M | $-39.2M |
| Q4 25 | -60.0% | 26.1% | ||
| Q3 25 | -24.3% | 54.5% | ||
| Q2 25 | -34.8% | 44.6% | ||
| Q1 25 | -18.7% | -24.2% | ||
| Q4 24 | -13.0% | 41.5% | ||
| Q3 24 | -3.0% | 55.7% | ||
| Q2 24 | -45.1% | 53.9% | ||
| Q1 24 | -36.0% | -12.0% |
| Q4 25 | 98.3% | 3.2% | ||
| Q3 25 | 55.2% | 3.4% | ||
| Q2 25 | 74.2% | 2.9% | ||
| Q1 25 | 49.0% | 0.6% | ||
| Q4 24 | 49.3% | 0.1% | ||
| Q3 24 | 41.0% | 0.6% | ||
| Q2 24 | 78.2% | 0.1% | ||
| Q1 24 | 62.2% | 0.1% |
| Q4 25 | 3.16× | 2.92× | ||
| Q3 25 | 1.31× | 6.43× | ||
| Q2 25 | 1.85× | 5.79× | ||
| Q1 25 | 2.08× | -1.41× | ||
| Q4 24 | 3.60× | 3.81× | ||
| Q3 24 | 1.78× | 8.15× | ||
| Q2 24 | 1.63× | 6.84× | ||
| Q1 24 | 2.28× | -1.19× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
IDA
| Retailrevenues | $323.0M | 90% |
| Transmissionserviceswheeling | $18.6M | 5% |
| Energyefficiencyprogramrevenues | $11.7M | 3% |
| Wholesaleenergysales | $10.5M | 3% |
| Otherrevenues | $9.5M | 3% |
PJT
Segment breakdown not available.
