vs

Side-by-side financial comparison of IDACORP INC (IDA) and Sotera Health Co (SHC). Click either name above to swap in a different company.

IDACORP INC is the larger business by last-quarter revenue ($360.1M vs $303.4M, roughly 1.2× Sotera Health Co). IDACORP INC runs the higher net margin — 12.1% vs 11.5%, a 0.6% gap on every dollar of revenue. On growth, Sotera Health Co posted the faster year-over-year revenue change (4.6% vs -4.2%). Sotera Health Co produced more free cash flow last quarter ($52.4M vs $-216.2M). Over the past eight quarters, Sotera Health Co's revenue compounded faster (10.6% CAGR vs -7.2%).

IDACORP, Inc is an electricity holding company, incorporated in Idaho with headquarters in Boise. It comprises Idaho Power Company, IDACORP Financial and Ida-West Energy. It was formed on October 1, 1998.

Sotera Health Co is a global provider of end-to-end medical safety solutions. It offers sterilization services, analytical laboratory testing, and regulatory advisory support for medical device manufacturers, pharmaceutical firms, and food and consumer product companies, helping clients meet industry standards and ensure product safety for end users worldwide.

IDA vs SHC — Head-to-Head

Bigger by revenue
IDA
IDA
1.2× larger
IDA
$360.1M
$303.4M
SHC
Growing faster (revenue YoY)
SHC
SHC
+8.8% gap
SHC
4.6%
-4.2%
IDA
Higher net margin
IDA
IDA
0.6% more per $
IDA
12.1%
11.5%
SHC
More free cash flow
SHC
SHC
$268.6M more FCF
SHC
$52.4M
$-216.2M
IDA
Faster 2-yr revenue CAGR
SHC
SHC
Annualised
SHC
10.6%
-7.2%
IDA

Income Statement — Q4 FY2025 vs Q4 FY2025

Metric
IDA
IDA
SHC
SHC
Revenue
$360.1M
$303.4M
Net Profit
$43.6M
$34.8M
Gross Margin
54.7%
Operating Margin
14.9%
23.2%
Net Margin
12.1%
11.5%
Revenue YoY
-4.2%
4.6%
Net Profit YoY
15.1%
182.8%
EPS (diluted)
$0.78
$0.12

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
IDA
IDA
SHC
SHC
Q4 25
$360.1M
$303.4M
Q3 25
$526.4M
$311.3M
Q2 25
$449.3M
$294.3M
Q1 25
$411.1M
$254.5M
Q4 24
$375.9M
$290.2M
Q3 24
$532.5M
$285.5M
Q2 24
$442.6M
$276.6M
Q1 24
$417.9M
$248.2M
Net Profit
IDA
IDA
SHC
SHC
Q4 25
$43.6M
$34.8M
Q3 25
$124.4M
$48.4M
Q2 25
$95.8M
$8.0M
Q1 25
$59.6M
$-13.3M
Q4 24
$37.9M
$12.3M
Q3 24
$113.6M
$17.0M
Q2 24
$89.5M
$8.8M
Q1 24
$48.2M
$6.3M
Gross Margin
IDA
IDA
SHC
SHC
Q4 25
54.7%
Q3 25
57.0%
Q2 25
56.6%
Q1 25
53.2%
Q4 24
56.6%
Q3 24
55.4%
Q2 24
55.2%
Q1 24
51.2%
Operating Margin
IDA
IDA
SHC
SHC
Q4 25
14.9%
23.2%
Q3 25
27.5%
23.4%
Q2 25
22.4%
6.4%
Q1 25
13.4%
-5.8%
Q4 24
11.0%
30.0%
Q3 24
25.1%
28.2%
Q2 24
23.3%
27.8%
Q1 24
11.9%
21.4%
Net Margin
IDA
IDA
SHC
SHC
Q4 25
12.1%
11.5%
Q3 25
23.6%
15.5%
Q2 25
21.3%
2.7%
Q1 25
14.5%
-5.2%
Q4 24
10.1%
4.2%
Q3 24
21.3%
6.0%
Q2 24
20.2%
3.2%
Q1 24
11.5%
2.5%
EPS (diluted)
IDA
IDA
SHC
SHC
Q4 25
$0.78
$0.12
Q3 25
$2.26
$0.17
Q2 25
$1.76
$0.03
Q1 25
$1.10
$-0.05
Q4 24
$0.72
$0.05
Q3 24
$2.12
$0.06
Q2 24
$1.71
$0.03
Q1 24
$0.95
$0.02

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
IDA
IDA
SHC
SHC
Cash + ST InvestmentsLiquidity on hand
$215.7M
$344.6M
Total DebtLower is stronger
$3.3B
$2.1B
Stockholders' EquityBook value
$3.6B
$606.0M
Total Assets
$10.2B
$3.3B
Debt / EquityLower = less leverage
0.93×
3.53×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
IDA
IDA
SHC
SHC
Q4 25
$215.7M
$344.6M
Q3 25
$333.2M
$299.2M
Q2 25
$474.5M
$332.4M
Q1 25
$634.5M
$304.4M
Q4 24
$368.9M
$277.2M
Q3 24
$427.9M
$306.7M
Q2 24
$169.6M
$246.1M
Q1 24
$157.6M
$261.1M
Total Debt
IDA
IDA
SHC
SHC
Q4 25
$3.3B
$2.1B
Q3 25
$2.1B
Q2 25
$2.2B
Q1 25
$2.2B
Q4 24
$3.1B
$2.2B
Q3 24
$2.2B
Q2 24
$2.2B
Q1 24
$2.2B
Stockholders' Equity
IDA
IDA
SHC
SHC
Q4 25
$3.6B
$606.0M
Q3 25
$3.5B
$550.5M
Q2 25
$3.4B
$511.3M
Q1 25
$3.3B
$414.1M
Q4 24
$3.3B
$404.9M
Q3 24
$3.3B
$470.2M
Q2 24
$3.2B
$422.8M
Q1 24
$2.9B
$429.4M
Total Assets
IDA
IDA
SHC
SHC
Q4 25
$10.2B
$3.3B
Q3 25
$10.1B
$3.2B
Q2 25
$9.9B
$3.2B
Q1 25
$9.6B
$3.1B
Q4 24
$9.2B
$3.1B
Q3 24
$9.1B
$3.1B
Q2 24
$8.7B
$3.1B
Q1 24
$8.3B
$3.1B
Debt / Equity
IDA
IDA
SHC
SHC
Q4 25
0.93×
3.53×
Q3 25
3.89×
Q2 25
4.34×
Q1 25
5.36×
Q4 24
0.92×
5.49×
Q3 24
4.73×
Q2 24
5.26×
Q1 24
5.19×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
IDA
IDA
SHC
SHC
Operating Cash FlowLast quarter
$137.8M
$103.1M
Free Cash FlowOCF − Capex
$-216.2M
$52.4M
FCF MarginFCF / Revenue
-60.0%
17.3%
Capex IntensityCapex / Revenue
98.3%
16.7%
Cash ConversionOCF / Net Profit
3.16×
2.96×
TTM Free Cash FlowTrailing 4 quarters
$-577.5M
$149.2M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
IDA
IDA
SHC
SHC
Q4 25
$137.8M
$103.1M
Q3 25
$162.8M
$71.2M
Q2 25
$176.9M
$57.4M
Q1 25
$124.3M
$55.5M
Q4 24
$136.4M
$55.7M
Q3 24
$201.9M
$97.5M
Q2 24
$146.4M
$61.3M
Q1 24
$109.7M
$9.7M
Free Cash Flow
IDA
IDA
SHC
SHC
Q4 25
$-216.2M
$52.4M
Q3 25
$-127.9M
$35.0M
Q2 25
$-156.4M
$26.2M
Q1 25
$-77.0M
$35.6M
Q4 24
$-48.9M
$-10.2M
Q3 24
$-16.1M
$61.1M
Q2 24
$-199.6M
$19.4M
Q1 24
$-150.3M
$-25.2M
FCF Margin
IDA
IDA
SHC
SHC
Q4 25
-60.0%
17.3%
Q3 25
-24.3%
11.2%
Q2 25
-34.8%
8.9%
Q1 25
-18.7%
14.0%
Q4 24
-13.0%
-3.5%
Q3 24
-3.0%
21.4%
Q2 24
-45.1%
7.0%
Q1 24
-36.0%
-10.2%
Capex Intensity
IDA
IDA
SHC
SHC
Q4 25
98.3%
16.7%
Q3 25
55.2%
11.6%
Q2 25
74.2%
10.6%
Q1 25
49.0%
7.8%
Q4 24
49.3%
22.7%
Q3 24
41.0%
12.7%
Q2 24
78.2%
15.2%
Q1 24
62.2%
14.1%
Cash Conversion
IDA
IDA
SHC
SHC
Q4 25
3.16×
2.96×
Q3 25
1.31×
1.47×
Q2 25
1.85×
7.21×
Q1 25
2.08×
Q4 24
3.60×
4.52×
Q3 24
1.78×
5.73×
Q2 24
1.63×
7.00×
Q1 24
2.28×
1.53×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

IDA
IDA

Retailrevenues$323.0M90%
Transmissionserviceswheeling$18.6M5%
Energyefficiencyprogramrevenues$11.7M3%
Wholesaleenergysales$10.5M3%
Otherrevenues$9.5M3%

SHC
SHC

Transferred At Point In Time$198.4M65%
Nelson Labs$55.2M18%
Nordion$49.8M16%

Related Comparisons