vs
Side-by-side financial comparison of IDACORP INC (IDA) and Shutterstock, Inc. (SSTK). Click either name above to swap in a different company.
IDACORP INC is the larger business by last-quarter revenue ($360.1M vs $220.2M, roughly 1.6× Shutterstock, Inc.). IDACORP INC runs the higher net margin — 12.1% vs -7.3%, a 19.4% gap on every dollar of revenue. On growth, IDACORP INC posted the faster year-over-year revenue change (-4.2% vs -12.0%). Shutterstock, Inc. produced more free cash flow last quarter ($25.9M vs $-216.2M). Over the past eight quarters, Shutterstock, Inc.'s revenue compounded faster (1.4% CAGR vs -7.2%).
IDACORP, Inc is an electricity holding company, incorporated in Idaho with headquarters in Boise. It comprises Idaho Power Company, IDACORP Financial and Ida-West Energy. It was formed on October 1, 1998.
Shutterstock, Inc. is an American provider of stock photography, stock footage, stock music, and editing tools; it is headquartered in New York. Founded in 2002 by programmer and photographer Jon Oringer, Shutterstock maintains a library of around 200 million royalty-free stock photos, vector graphics, and illustrations, with around 10 million video clips and music tracks available for licensing. Originally a subscription site only, Shutterstock expanded beyond subscriptions into à la carte p...
IDA vs SSTK — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $360.1M | $220.2M |
| Net Profit | $43.6M | $-16.0M |
| Gross Margin | — | 55.8% |
| Operating Margin | 14.9% | -1.1% |
| Net Margin | 12.1% | -7.3% |
| Revenue YoY | -4.2% | -12.0% |
| Net Profit YoY | 15.1% | -1021.0% |
| EPS (diluted) | $0.78 | $-0.47 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $360.1M | $220.2M | ||
| Q3 25 | $526.4M | $260.1M | ||
| Q2 25 | $449.3M | $267.0M | ||
| Q1 25 | $411.1M | $242.6M | ||
| Q4 24 | $375.9M | $250.3M | ||
| Q3 24 | $532.5M | $250.6M | ||
| Q2 24 | $442.6M | $220.1M | ||
| Q1 24 | $417.9M | $214.3M |
| Q4 25 | $43.6M | $-16.0M | ||
| Q3 25 | $124.4M | $13.4M | ||
| Q2 25 | $95.8M | $29.4M | ||
| Q1 25 | $59.6M | $18.7M | ||
| Q4 24 | $37.9M | $-1.4M | ||
| Q3 24 | $113.6M | $17.6M | ||
| Q2 24 | $89.5M | $3.6M | ||
| Q1 24 | $48.2M | $16.1M |
| Q4 25 | — | 55.8% | ||
| Q3 25 | — | 60.6% | ||
| Q2 25 | — | 60.3% | ||
| Q1 25 | — | 58.4% | ||
| Q4 24 | — | 55.1% | ||
| Q3 24 | — | 58.3% | ||
| Q2 24 | — | 58.5% | ||
| Q1 24 | — | 58.8% |
| Q4 25 | 14.9% | -1.1% | ||
| Q3 25 | 27.5% | 12.5% | ||
| Q2 25 | 22.4% | 13.0% | ||
| Q1 25 | 13.4% | 4.2% | ||
| Q4 24 | 11.0% | 5.3% | ||
| Q3 24 | 25.1% | 7.2% | ||
| Q2 24 | 23.3% | 9.4% | ||
| Q1 24 | 11.9% | 7.8% |
| Q4 25 | 12.1% | -7.3% | ||
| Q3 25 | 23.6% | 5.1% | ||
| Q2 25 | 21.3% | 11.0% | ||
| Q1 25 | 14.5% | 7.7% | ||
| Q4 24 | 10.1% | -0.6% | ||
| Q3 24 | 21.3% | 7.0% | ||
| Q2 24 | 20.2% | 1.6% | ||
| Q1 24 | 11.5% | 7.5% |
| Q4 25 | $0.78 | $-0.47 | ||
| Q3 25 | $2.26 | $0.37 | ||
| Q2 25 | $1.76 | $0.82 | ||
| Q1 25 | $1.10 | $0.53 | ||
| Q4 24 | $0.72 | $-0.04 | ||
| Q3 24 | $2.12 | $0.50 | ||
| Q2 24 | $1.71 | $0.10 | ||
| Q1 24 | $0.95 | $0.45 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $215.7M | $178.2M |
| Total DebtLower is stronger | $3.3B | — |
| Stockholders' EquityBook value | $3.6B | $581.0M |
| Total Assets | $10.2B | $1.4B |
| Debt / EquityLower = less leverage | 0.93× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $215.7M | $178.2M | ||
| Q3 25 | $333.2M | $165.5M | ||
| Q2 25 | $474.5M | $116.4M | ||
| Q1 25 | $634.5M | $112.2M | ||
| Q4 24 | $368.9M | $111.3M | ||
| Q3 24 | $427.9M | $131.4M | ||
| Q2 24 | $169.6M | $74.9M | ||
| Q1 24 | $157.6M | $71.8M |
| Q4 25 | $3.3B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $3.1B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $3.6B | $581.0M | ||
| Q3 25 | $3.5B | $594.4M | ||
| Q2 25 | $3.4B | $586.2M | ||
| Q1 25 | $3.3B | $547.2M | ||
| Q4 24 | $3.3B | $518.4M | ||
| Q3 24 | $3.3B | $522.9M | ||
| Q2 24 | $3.2B | $520.4M | ||
| Q1 24 | $2.9B | $541.3M |
| Q4 25 | $10.2B | $1.4B | ||
| Q3 25 | $10.1B | $1.4B | ||
| Q2 25 | $9.9B | $1.4B | ||
| Q1 25 | $9.6B | $1.3B | ||
| Q4 24 | $9.2B | $1.3B | ||
| Q3 24 | $9.1B | $1.3B | ||
| Q2 24 | $8.7B | $1.0B | ||
| Q1 24 | $8.3B | $1.0B |
| Q4 25 | 0.93× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.92× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $137.8M | $36.2M |
| Free Cash FlowOCF − Capex | $-216.2M | $25.9M |
| FCF MarginFCF / Revenue | -60.0% | 11.8% |
| Capex IntensityCapex / Revenue | 98.3% | 4.7% |
| Cash ConversionOCF / Net Profit | 3.16× | — |
| TTM Free Cash FlowTrailing 4 quarters | $-577.5M | $123.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $137.8M | $36.2M | ||
| Q3 25 | $162.8M | $78.4M | ||
| Q2 25 | $176.9M | $26.8M | ||
| Q1 25 | $124.3M | $25.2M | ||
| Q4 24 | $136.4M | $8.0M | ||
| Q3 24 | $201.9M | $-11.6M | ||
| Q2 24 | $146.4M | $28.0M | ||
| Q1 24 | $109.7M | $8.3M |
| Q4 25 | $-216.2M | $25.9M | ||
| Q3 25 | $-127.9M | $68.0M | ||
| Q2 25 | $-156.4M | $15.5M | ||
| Q1 25 | $-77.0M | $14.4M | ||
| Q4 24 | $-48.9M | $-952.0K | ||
| Q3 24 | $-16.1M | $-26.3M | ||
| Q2 24 | $-199.6M | $18.9M | ||
| Q1 24 | $-150.3M | $-6.2M |
| Q4 25 | -60.0% | 11.8% | ||
| Q3 25 | -24.3% | 26.1% | ||
| Q2 25 | -34.8% | 5.8% | ||
| Q1 25 | -18.7% | 6.0% | ||
| Q4 24 | -13.0% | -0.4% | ||
| Q3 24 | -3.0% | -10.5% | ||
| Q2 24 | -45.1% | 8.6% | ||
| Q1 24 | -36.0% | -2.9% |
| Q4 25 | 98.3% | 4.7% | ||
| Q3 25 | 55.2% | 4.0% | ||
| Q2 25 | 74.2% | 4.2% | ||
| Q1 25 | 49.0% | 4.5% | ||
| Q4 24 | 49.3% | 3.6% | ||
| Q3 24 | 41.0% | 5.9% | ||
| Q2 24 | 78.2% | 4.1% | ||
| Q1 24 | 62.2% | 6.7% |
| Q4 25 | 3.16× | — | ||
| Q3 25 | 1.31× | 5.86× | ||
| Q2 25 | 1.85× | 0.91× | ||
| Q1 25 | 2.08× | 1.35× | ||
| Q4 24 | 3.60× | — | ||
| Q3 24 | 1.78× | -0.66× | ||
| Q2 24 | 1.63× | 7.71× | ||
| Q1 24 | 2.28× | 0.51× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
IDA
| Retailrevenues | $323.0M | 90% |
| Transmissionserviceswheeling | $18.6M | 5% |
| Energyefficiencyprogramrevenues | $11.7M | 3% |
| Wholesaleenergysales | $10.5M | 3% |
| Otherrevenues | $9.5M | 3% |
SSTK
Segment breakdown not available.
