vs
Side-by-side financial comparison of IDACORP INC (IDA) and UNISYS CORP (UIS). Click either name above to swap in a different company.
UNISYS CORP is the larger business by last-quarter revenue ($574.5M vs $360.1M, roughly 1.6× IDACORP INC). IDACORP INC runs the higher net margin — 12.1% vs 3.3%, a 8.9% gap on every dollar of revenue. On growth, UNISYS CORP posted the faster year-over-year revenue change (5.3% vs -4.2%). UNISYS CORP produced more free cash flow last quarter ($97.3M vs $-216.2M). Over the past eight quarters, UNISYS CORP's revenue compounded faster (8.5% CAGR vs -7.2%).
IDACORP, Inc is an electricity holding company, incorporated in Idaho with headquarters in Boise. It comprises Idaho Power Company, IDACORP Financial and Ida-West Energy. It was formed on October 1, 1998.
Unisys Corporation is a technology company founded in 1986 and headquartered in Blue Bell, Pennsylvania. The company provides cloud, AI, digital workplace, logistics, and enterprise computing services.
IDA vs UIS — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $360.1M | $574.5M |
| Net Profit | $43.6M | $18.7M |
| Gross Margin | — | 33.9% |
| Operating Margin | 14.9% | 13.3% |
| Net Margin | 12.1% | 3.3% |
| Revenue YoY | -4.2% | 5.3% |
| Net Profit YoY | 15.1% | -37.7% |
| EPS (diluted) | $0.78 | $0.24 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $360.1M | $574.5M | ||
| Q3 25 | $526.4M | $460.2M | ||
| Q2 25 | $449.3M | $483.3M | ||
| Q1 25 | $411.1M | $432.1M | ||
| Q4 24 | $375.9M | $545.4M | ||
| Q3 24 | $532.5M | $497.0M | ||
| Q2 24 | $442.6M | $478.2M | ||
| Q1 24 | $417.9M | $487.8M |
| Q4 25 | $43.6M | $18.7M | ||
| Q3 25 | $124.4M | $-308.9M | ||
| Q2 25 | $95.8M | $-20.1M | ||
| Q1 25 | $59.6M | $-29.5M | ||
| Q4 24 | $37.9M | $30.0M | ||
| Q3 24 | $113.6M | $-61.9M | ||
| Q2 24 | $89.5M | $-12.0M | ||
| Q1 24 | $48.2M | $-149.5M |
| Q4 25 | — | 33.9% | ||
| Q3 25 | — | 25.5% | ||
| Q2 25 | — | 26.9% | ||
| Q1 25 | — | 24.9% | ||
| Q4 24 | — | 32.1% | ||
| Q3 24 | — | 29.2% | ||
| Q2 24 | — | 27.2% | ||
| Q1 24 | — | 27.9% |
| Q4 25 | 14.9% | 13.3% | ||
| Q3 25 | 27.5% | -7.3% | ||
| Q2 25 | 22.4% | 6.3% | ||
| Q1 25 | 13.4% | 1.2% | ||
| Q4 24 | 11.0% | 8.9% | ||
| Q3 24 | 25.1% | 1.5% | ||
| Q2 24 | 23.3% | 4.9% | ||
| Q1 24 | 11.9% | 3.6% |
| Q4 25 | 12.1% | 3.3% | ||
| Q3 25 | 23.6% | -67.1% | ||
| Q2 25 | 21.3% | -4.2% | ||
| Q1 25 | 14.5% | -6.8% | ||
| Q4 24 | 10.1% | 5.5% | ||
| Q3 24 | 21.3% | -12.5% | ||
| Q2 24 | 20.2% | -2.5% | ||
| Q1 24 | 11.5% | -30.6% |
| Q4 25 | $0.78 | $0.24 | ||
| Q3 25 | $2.26 | $-4.33 | ||
| Q2 25 | $1.76 | $-0.28 | ||
| Q1 25 | $1.10 | $-0.42 | ||
| Q4 24 | $0.72 | $0.45 | ||
| Q3 24 | $2.12 | $-0.89 | ||
| Q2 24 | $1.71 | $-0.17 | ||
| Q1 24 | $0.95 | $-2.18 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $215.7M | $413.9M |
| Total DebtLower is stronger | $3.3B | $729.0M |
| Stockholders' EquityBook value | $3.6B | $-282.6M |
| Total Assets | $10.2B | $1.8B |
| Debt / EquityLower = less leverage | 0.93× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $215.7M | $413.9M | ||
| Q3 25 | $333.2M | $321.9M | ||
| Q2 25 | $474.5M | $300.8M | ||
| Q1 25 | $634.5M | $393.1M | ||
| Q4 24 | $368.9M | $376.5M | ||
| Q3 24 | $427.9M | $373.7M | ||
| Q2 24 | $169.6M | $344.9M | ||
| Q1 24 | $157.6M | $382.8M |
| Q4 25 | $3.3B | $729.0M | ||
| Q3 25 | — | $723.2M | ||
| Q2 25 | — | $692.7M | ||
| Q1 25 | — | $488.3M | ||
| Q4 24 | $3.1B | $488.2M | ||
| Q3 24 | — | $488.5M | ||
| Q2 24 | — | $489.2M | ||
| Q1 24 | — | $488.4M |
| Q4 25 | $3.6B | $-282.6M | ||
| Q3 25 | $3.5B | $-300.2M | ||
| Q2 25 | $3.4B | $-221.5M | ||
| Q1 25 | $3.3B | $-267.8M | ||
| Q4 24 | $3.3B | $-283.4M | ||
| Q3 24 | $3.3B | $-202.2M | ||
| Q2 24 | $3.2B | $-174.1M | ||
| Q1 24 | $2.9B | $-158.6M |
| Q4 25 | $10.2B | $1.8B | ||
| Q3 25 | $10.1B | $1.7B | ||
| Q2 25 | $9.9B | $1.8B | ||
| Q1 25 | $9.6B | $1.8B | ||
| Q4 24 | $9.2B | $1.9B | ||
| Q3 24 | $9.1B | $1.9B | ||
| Q2 24 | $8.7B | $1.9B | ||
| Q1 24 | $8.3B | $1.9B |
| Q4 25 | 0.93× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.92× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $137.8M | $104.9M |
| Free Cash FlowOCF − Capex | $-216.2M | $97.3M |
| FCF MarginFCF / Revenue | -60.0% | 16.9% |
| Capex IntensityCapex / Revenue | 98.3% | 1.3% |
| Cash ConversionOCF / Net Profit | 3.16× | 5.61× |
| TTM Free Cash FlowTrailing 4 quarters | $-577.5M | $-170.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $137.8M | $104.9M | ||
| Q3 25 | $162.8M | $38.0M | ||
| Q2 25 | $176.9M | $-316.2M | ||
| Q1 25 | $124.3M | $33.3M | ||
| Q4 24 | $136.4M | $76.6M | ||
| Q3 24 | $201.9M | $32.0M | ||
| Q2 24 | $146.4M | $2.7M | ||
| Q1 24 | $109.7M | $23.8M |
| Q4 25 | $-216.2M | $97.3M | ||
| Q3 25 | $-127.9M | $32.4M | ||
| Q2 25 | $-156.4M | $-324.1M | ||
| Q1 25 | $-77.0M | $24.4M | ||
| Q4 24 | $-48.9M | $66.5M | ||
| Q3 24 | $-16.1M | $25.2M | ||
| Q2 24 | $-199.6M | $-6.0M | ||
| Q1 24 | $-150.3M | $17.1M |
| Q4 25 | -60.0% | 16.9% | ||
| Q3 25 | -24.3% | 7.0% | ||
| Q2 25 | -34.8% | -67.1% | ||
| Q1 25 | -18.7% | 5.6% | ||
| Q4 24 | -13.0% | 12.2% | ||
| Q3 24 | -3.0% | 5.1% | ||
| Q2 24 | -45.1% | -1.3% | ||
| Q1 24 | -36.0% | 3.5% |
| Q4 25 | 98.3% | 1.3% | ||
| Q3 25 | 55.2% | 1.2% | ||
| Q2 25 | 74.2% | 1.6% | ||
| Q1 25 | 49.0% | 2.1% | ||
| Q4 24 | 49.3% | 1.9% | ||
| Q3 24 | 41.0% | 1.4% | ||
| Q2 24 | 78.2% | 1.8% | ||
| Q1 24 | 62.2% | 1.4% |
| Q4 25 | 3.16× | 5.61× | ||
| Q3 25 | 1.31× | — | ||
| Q2 25 | 1.85× | — | ||
| Q1 25 | 2.08× | — | ||
| Q4 24 | 3.60× | 2.55× | ||
| Q3 24 | 1.78× | — | ||
| Q2 24 | 1.63× | — | ||
| Q1 24 | 2.28× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
IDA
| Retailrevenues | $323.0M | 90% |
| Transmissionserviceswheeling | $18.6M | 5% |
| Energyefficiencyprogramrevenues | $11.7M | 3% |
| Wholesaleenergysales | $10.5M | 3% |
| Otherrevenues | $9.5M | 3% |
UIS
Segment breakdown not available.
