vs
Side-by-side financial comparison of IDACORP INC (IDA) and Pediatrix Medical Group, Inc. (MD). Click either name above to swap in a different company.
Pediatrix Medical Group, Inc. is the larger business by last-quarter revenue ($493.8M vs $360.1M, roughly 1.4× IDACORP INC). IDACORP INC runs the higher net margin — 12.1% vs 6.8%, a 5.3% gap on every dollar of revenue. On growth, Pediatrix Medical Group, Inc. posted the faster year-over-year revenue change (-1.7% vs -4.2%). Over the past eight quarters, Pediatrix Medical Group, Inc.'s revenue compounded faster (-0.1% CAGR vs -7.2%).
IDACORP, Inc is an electricity holding company, incorporated in Idaho with headquarters in Boise. It comprises Idaho Power Company, IDACORP Financial and Ida-West Energy. It was formed on October 1, 1998.
Pediatrix Medical Group, Inc. is a leading U.S. specialized medical service provider focusing on maternal-fetal care, neonatology, pediatric cardiology and other pediatric subspecialties. It partners with U.S. healthcare facilities to deliver evidence-based care to women, newborns and children.
IDA vs MD — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $360.1M | $493.8M |
| Net Profit | $43.6M | $33.7M |
| Gross Margin | — | — |
| Operating Margin | 14.9% | 9.9% |
| Net Margin | 12.1% | 6.8% |
| Revenue YoY | -4.2% | -1.7% |
| Net Profit YoY | 15.1% | 10.5% |
| EPS (diluted) | $0.78 | $0.40 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $360.1M | $493.8M | ||
| Q3 25 | $526.4M | $492.9M | ||
| Q2 25 | $449.3M | $468.8M | ||
| Q1 25 | $411.1M | $458.4M | ||
| Q4 24 | $375.9M | $502.4M | ||
| Q3 24 | $532.5M | $511.2M | ||
| Q2 24 | $442.6M | $504.3M | ||
| Q1 24 | $417.9M | $495.1M |
| Q4 25 | $43.6M | $33.7M | ||
| Q3 25 | $124.4M | $71.7M | ||
| Q2 25 | $95.8M | $39.3M | ||
| Q1 25 | $59.6M | $20.7M | ||
| Q4 24 | $37.9M | $30.5M | ||
| Q3 24 | $113.6M | $19.4M | ||
| Q2 24 | $89.5M | $-153.0M | ||
| Q1 24 | $48.2M | $4.0M |
| Q4 25 | 14.9% | 9.9% | ||
| Q3 25 | 27.5% | 13.8% | ||
| Q2 25 | 22.4% | 12.8% | ||
| Q1 25 | 13.4% | 7.0% | ||
| Q4 24 | 11.0% | 7.8% | ||
| Q3 24 | 25.1% | 6.6% | ||
| Q2 24 | 23.3% | -31.3% | ||
| Q1 24 | 11.9% | 3.2% |
| Q4 25 | 12.1% | 6.8% | ||
| Q3 25 | 23.6% | 14.5% | ||
| Q2 25 | 21.3% | 8.4% | ||
| Q1 25 | 14.5% | 4.5% | ||
| Q4 24 | 10.1% | 6.1% | ||
| Q3 24 | 21.3% | 3.8% | ||
| Q2 24 | 20.2% | -30.3% | ||
| Q1 24 | 11.5% | 0.8% |
| Q4 25 | $0.78 | $0.40 | ||
| Q3 25 | $2.26 | $0.84 | ||
| Q2 25 | $1.76 | $0.46 | ||
| Q1 25 | $1.10 | $0.24 | ||
| Q4 24 | $0.72 | $0.37 | ||
| Q3 24 | $2.12 | $0.23 | ||
| Q2 24 | $1.71 | $-1.84 | ||
| Q1 24 | $0.95 | $0.05 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $215.7M | $375.2M |
| Total DebtLower is stronger | $3.3B | $570.5M |
| Stockholders' EquityBook value | $3.6B | $865.9M |
| Total Assets | $10.2B | $2.2B |
| Debt / EquityLower = less leverage | 0.93× | 0.66× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $215.7M | $375.2M | ||
| Q3 25 | $333.2M | $340.1M | ||
| Q2 25 | $474.5M | $224.7M | ||
| Q1 25 | $634.5M | $99.0M | ||
| Q4 24 | $368.9M | $229.9M | ||
| Q3 24 | $427.9M | $103.8M | ||
| Q2 24 | $169.6M | $19.4M | ||
| Q1 24 | $157.6M | $8.0M |
| Q4 25 | $3.3B | $570.5M | ||
| Q3 25 | — | $577.2M | ||
| Q2 25 | — | $583.9M | ||
| Q1 25 | — | $590.5M | ||
| Q4 24 | $3.1B | $597.1M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $3.6B | $865.9M | ||
| Q3 25 | $3.5B | $890.7M | ||
| Q2 25 | $3.4B | $833.8M | ||
| Q1 25 | $3.3B | $789.2M | ||
| Q4 24 | $3.3B | $764.9M | ||
| Q3 24 | $3.3B | $732.5M | ||
| Q2 24 | $3.2B | $706.5M | ||
| Q1 24 | $2.9B | $856.2M |
| Q4 25 | $10.2B | $2.2B | ||
| Q3 25 | $10.1B | $2.2B | ||
| Q2 25 | $9.9B | $2.1B | ||
| Q1 25 | $9.6B | $2.0B | ||
| Q4 24 | $9.2B | $2.2B | ||
| Q3 24 | $9.1B | $2.1B | ||
| Q2 24 | $8.7B | $2.0B | ||
| Q1 24 | $8.3B | $2.2B |
| Q4 25 | 0.93× | 0.66× | ||
| Q3 25 | — | 0.65× | ||
| Q2 25 | — | 0.70× | ||
| Q1 25 | — | 0.75× | ||
| Q4 24 | 0.92× | 0.78× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $137.8M | $114.1M |
| Free Cash FlowOCF − Capex | $-216.2M | — |
| FCF MarginFCF / Revenue | -60.0% | — |
| Capex IntensityCapex / Revenue | 98.3% | — |
| Cash ConversionOCF / Net Profit | 3.16× | 3.39× |
| TTM Free Cash FlowTrailing 4 quarters | $-577.5M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $137.8M | $114.1M | ||
| Q3 25 | $162.8M | $137.3M | ||
| Q2 25 | $176.9M | $137.2M | ||
| Q1 25 | $124.3M | $-117.5M | ||
| Q4 24 | $136.4M | $133.0M | ||
| Q3 24 | $201.9M | $91.8M | ||
| Q2 24 | $146.4M | $107.0M | ||
| Q1 24 | $109.7M | $-125.2M |
| Q4 25 | $-216.2M | — | ||
| Q3 25 | $-127.9M | — | ||
| Q2 25 | $-156.4M | — | ||
| Q1 25 | $-77.0M | — | ||
| Q4 24 | $-48.9M | — | ||
| Q3 24 | $-16.1M | — | ||
| Q2 24 | $-199.6M | — | ||
| Q1 24 | $-150.3M | — |
| Q4 25 | -60.0% | — | ||
| Q3 25 | -24.3% | — | ||
| Q2 25 | -34.8% | — | ||
| Q1 25 | -18.7% | — | ||
| Q4 24 | -13.0% | — | ||
| Q3 24 | -3.0% | — | ||
| Q2 24 | -45.1% | — | ||
| Q1 24 | -36.0% | — |
| Q4 25 | 98.3% | — | ||
| Q3 25 | 55.2% | — | ||
| Q2 25 | 74.2% | — | ||
| Q1 25 | 49.0% | — | ||
| Q4 24 | 49.3% | — | ||
| Q3 24 | 41.0% | — | ||
| Q2 24 | 78.2% | — | ||
| Q1 24 | 62.2% | — |
| Q4 25 | 3.16× | 3.39× | ||
| Q3 25 | 1.31× | 1.91× | ||
| Q2 25 | 1.85× | 3.49× | ||
| Q1 25 | 2.08× | -5.66× | ||
| Q4 24 | 3.60× | 4.36× | ||
| Q3 24 | 1.78× | 4.72× | ||
| Q2 24 | 1.63× | — | ||
| Q1 24 | 2.28× | -31.03× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
IDA
| Retailrevenues | $323.0M | 90% |
| Transmissionserviceswheeling | $18.6M | 5% |
| Energyefficiencyprogramrevenues | $11.7M | 3% |
| Wholesaleenergysales | $10.5M | 3% |
| Otherrevenues | $9.5M | 3% |
MD
| Health Care Patient Service | $421.6M | 85% |
| Hospitals Contracts | $70.0M | 14% |
| Other | $2.2M | 0% |
