vs
Side-by-side financial comparison of IDACORP INC (IDA) and USANA HEALTH SCIENCES INC (USNA). Click either name above to swap in a different company.
IDACORP INC is the larger business by last-quarter revenue ($360.1M vs $226.2M, roughly 1.6× USANA HEALTH SCIENCES INC). IDACORP INC runs the higher net margin — 12.1% vs 0.1%, a 12.0% gap on every dollar of revenue. On growth, IDACORP INC posted the faster year-over-year revenue change (-4.2% vs -10.0%). Over the past eight quarters, USANA HEALTH SCIENCES INC's revenue compounded faster (3.1% CAGR vs -7.2%).
IDACORP, Inc is an electricity holding company, incorporated in Idaho with headquarters in Boise. It comprises Idaho Power Company, IDACORP Financial and Ida-West Energy. It was formed on October 1, 1998.
Usana Health Sciences, Inc., or USANA, is an American multi-level marketing company based in Salt Lake City, Utah. As of 2021, Usana was the 14th largest direct-selling company in the world by revenue. The company manufactures most of its nutritional products, dietary supplements, and skincare products at a Salt Lake City facility. Its products are sold in 24 countries via a network of independent distributors.
IDA vs USNA — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $360.1M | $226.2M |
| Net Profit | $43.6M | $180.0K |
| Gross Margin | — | 78.2% |
| Operating Margin | 14.9% | 1.7% |
| Net Margin | 12.1% | 0.1% |
| Revenue YoY | -4.2% | -10.0% |
| Net Profit YoY | 15.1% | -74.0% |
| EPS (diluted) | $0.78 | $-0.10 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $360.1M | $226.2M | ||
| Q3 25 | $526.4M | $213.7M | ||
| Q2 25 | $449.3M | $235.8M | ||
| Q1 25 | $411.1M | $249.5M | ||
| Q4 24 | $375.9M | $213.6M | ||
| Q3 24 | $532.5M | $200.2M | ||
| Q2 24 | $442.6M | $212.9M | ||
| Q1 24 | $417.9M | — |
| Q4 25 | $43.6M | $180.0K | ||
| Q3 25 | $124.4M | $-6.5M | ||
| Q2 25 | $95.8M | $9.7M | ||
| Q1 25 | $59.6M | $9.4M | ||
| Q4 24 | $37.9M | $4.5M | ||
| Q3 24 | $113.6M | $10.6M | ||
| Q2 24 | $89.5M | $10.4M | ||
| Q1 24 | $48.2M | — |
| Q4 25 | — | 78.2% | ||
| Q3 25 | — | 77.2% | ||
| Q2 25 | — | 78.7% | ||
| Q1 25 | — | 79.0% | ||
| Q4 24 | — | 82.0% | ||
| Q3 24 | — | 80.4% | ||
| Q2 24 | — | 81.1% | ||
| Q1 24 | — | — |
| Q4 25 | 14.9% | 1.7% | ||
| Q3 25 | 27.5% | 0.6% | ||
| Q2 25 | 22.4% | 7.1% | ||
| Q1 25 | 13.4% | 6.3% | ||
| Q4 24 | 11.0% | 3.8% | ||
| Q3 24 | 25.1% | 7.8% | ||
| Q2 24 | 23.3% | 8.4% | ||
| Q1 24 | 11.9% | — |
| Q4 25 | 12.1% | 0.1% | ||
| Q3 25 | 23.6% | -3.1% | ||
| Q2 25 | 21.3% | 4.1% | ||
| Q1 25 | 14.5% | 3.8% | ||
| Q4 24 | 10.1% | 2.1% | ||
| Q3 24 | 21.3% | 5.3% | ||
| Q2 24 | 20.2% | 4.9% | ||
| Q1 24 | 11.5% | — |
| Q4 25 | $0.78 | $-0.10 | ||
| Q3 25 | $2.26 | $-0.36 | ||
| Q2 25 | $1.76 | $0.52 | ||
| Q1 25 | $1.10 | $0.49 | ||
| Q4 24 | $0.72 | $0.23 | ||
| Q3 24 | $2.12 | $0.56 | ||
| Q2 24 | $1.71 | $0.54 | ||
| Q1 24 | $0.95 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $215.7M | $158.4M |
| Total DebtLower is stronger | $3.3B | — |
| Stockholders' EquityBook value | $3.6B | — |
| Total Assets | $10.2B | $742.9M |
| Debt / EquityLower = less leverage | 0.93× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $215.7M | $158.4M | ||
| Q3 25 | $333.2M | $145.3M | ||
| Q2 25 | $474.5M | $151.3M | ||
| Q1 25 | $634.5M | $179.6M | ||
| Q4 24 | $368.9M | $181.8M | ||
| Q3 24 | $427.9M | $364.9M | ||
| Q2 24 | $169.6M | $332.4M | ||
| Q1 24 | $157.6M | — |
| Q4 25 | $3.3B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $3.1B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $3.6B | — | ||
| Q3 25 | $3.5B | $528.1M | ||
| Q2 25 | $3.4B | $531.1M | ||
| Q1 25 | $3.3B | $529.8M | ||
| Q4 24 | $3.3B | $532.1M | ||
| Q3 24 | $3.3B | $533.1M | ||
| Q2 24 | $3.2B | $512.2M | ||
| Q1 24 | $2.9B | — |
| Q4 25 | $10.2B | $742.9M | ||
| Q3 25 | $10.1B | $726.6M | ||
| Q2 25 | $9.9B | $734.5M | ||
| Q1 25 | $9.6B | $746.6M | ||
| Q4 24 | $9.2B | $748.2M | ||
| Q3 24 | $9.1B | $671.3M | ||
| Q2 24 | $8.7B | $631.4M | ||
| Q1 24 | $8.3B | — |
| Q4 25 | 0.93× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.92× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $137.8M | — |
| Free Cash FlowOCF − Capex | $-216.2M | — |
| FCF MarginFCF / Revenue | -60.0% | — |
| Capex IntensityCapex / Revenue | 98.3% | — |
| Cash ConversionOCF / Net Profit | 3.16× | — |
| TTM Free Cash FlowTrailing 4 quarters | $-577.5M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $137.8M | — | ||
| Q3 25 | $162.8M | $-2.0M | ||
| Q2 25 | $176.9M | $12.2M | ||
| Q1 25 | $124.3M | $15.5M | ||
| Q4 24 | $136.4M | $5.8M | ||
| Q3 24 | $201.9M | $29.5M | ||
| Q2 24 | $146.4M | $8.0M | ||
| Q1 24 | $109.7M | — |
| Q4 25 | $-216.2M | — | ||
| Q3 25 | $-127.9M | $-5.2M | ||
| Q2 25 | $-156.4M | $7.2M | ||
| Q1 25 | $-77.0M | $12.7M | ||
| Q4 24 | $-48.9M | $4.0M | ||
| Q3 24 | $-16.1M | $27.1M | ||
| Q2 24 | $-199.6M | $5.3M | ||
| Q1 24 | $-150.3M | — |
| Q4 25 | -60.0% | — | ||
| Q3 25 | -24.3% | -2.4% | ||
| Q2 25 | -34.8% | 3.0% | ||
| Q1 25 | -18.7% | 5.1% | ||
| Q4 24 | -13.0% | 1.9% | ||
| Q3 24 | -3.0% | 13.6% | ||
| Q2 24 | -45.1% | 2.5% | ||
| Q1 24 | -36.0% | — |
| Q4 25 | 98.3% | — | ||
| Q3 25 | 55.2% | 1.5% | ||
| Q2 25 | 74.2% | 2.1% | ||
| Q1 25 | 49.0% | 1.1% | ||
| Q4 24 | 49.3% | 0.8% | ||
| Q3 24 | 41.0% | 1.2% | ||
| Q2 24 | 78.2% | 1.3% | ||
| Q1 24 | 62.2% | — |
| Q4 25 | 3.16× | — | ||
| Q3 25 | 1.31× | — | ||
| Q2 25 | 1.85× | 1.27× | ||
| Q1 25 | 2.08× | 1.65× | ||
| Q4 24 | 3.60× | 1.29× | ||
| Q3 24 | 1.78× | 2.78× | ||
| Q2 24 | 1.63× | 0.77× | ||
| Q1 24 | 2.28× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
IDA
| Retailrevenues | $323.0M | 90% |
| Transmissionserviceswheeling | $18.6M | 5% |
| Energyefficiencyprogramrevenues | $11.7M | 3% |
| Wholesaleenergysales | $10.5M | 3% |
| Otherrevenues | $9.5M | 3% |
USNA
Segment breakdown not available.
