vs
Side-by-side financial comparison of IDACORP INC (IDA) and VinFast Auto Ltd. (VFS). Click either name above to swap in a different company.
VinFast Auto Ltd. is the larger business by last-quarter revenue ($718.6M vs $360.1M, roughly 2.0× IDACORP INC). IDACORP INC runs the higher net margin — 12.1% vs -2.8%, a 14.9% gap on every dollar of revenue.
IDACORP, Inc is an electricity holding company, incorporated in Idaho with headquarters in Boise. It comprises Idaho Power Company, IDACORP Financial and Ida-West Energy. It was formed on October 1, 1998.
VinFast Auto Ltd. is a Vietnamese multinational automotive company founded by Vingroup, one of the largest private conglomerates in Vietnam that was founded by Phạm Nhật Vượng.
IDA vs VFS — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2025
| Metric | ||
|---|---|---|
| Revenue | $360.1M | $718.6M |
| Net Profit | $43.6M | $-20.0M |
| Gross Margin | — | — |
| Operating Margin | 14.9% | -96.1% |
| Net Margin | 12.1% | -2.8% |
| Revenue YoY | -4.2% | — |
| Net Profit YoY | 15.1% | — |
| EPS (diluted) | $0.78 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $360.1M | — | ||
| Q3 25 | $526.4M | $718.6M | ||
| Q2 25 | $449.3M | $663.0M | ||
| Q1 25 | $411.1M | $656.5M | ||
| Q4 24 | $375.9M | — | ||
| Q3 24 | $532.5M | $511.6M | ||
| Q2 24 | $442.6M | — | ||
| Q1 24 | $417.9M | $302.6M |
| Q4 25 | $43.6M | — | ||
| Q3 25 | $124.4M | $-20.0M | ||
| Q2 25 | $95.8M | $-51.8M | ||
| Q1 25 | $59.6M | $-26.1M | ||
| Q4 24 | $37.9M | — | ||
| Q3 24 | $113.6M | $-10.4M | ||
| Q2 24 | $89.5M | — | ||
| Q1 24 | $48.2M | $-618.3M |
| Q4 25 | 14.9% | — | ||
| Q3 25 | 27.5% | -96.1% | ||
| Q2 25 | 22.4% | -79.0% | ||
| Q1 25 | 13.4% | -74.0% | ||
| Q4 24 | 11.0% | — | ||
| Q3 24 | 25.1% | -65.9% | ||
| Q2 24 | 23.3% | — | ||
| Q1 24 | 11.9% | -139.4% |
| Q4 25 | 12.1% | — | ||
| Q3 25 | 23.6% | -2.8% | ||
| Q2 25 | 21.3% | -7.8% | ||
| Q1 25 | 14.5% | -4.0% | ||
| Q4 24 | 10.1% | — | ||
| Q3 24 | 21.3% | -2.0% | ||
| Q2 24 | 20.2% | — | ||
| Q1 24 | 11.5% | -204.3% |
| Q4 25 | $0.78 | — | ||
| Q3 25 | $2.26 | — | ||
| Q2 25 | $1.76 | — | ||
| Q1 25 | $1.10 | — | ||
| Q4 24 | $0.72 | — | ||
| Q3 24 | $2.12 | — | ||
| Q2 24 | $1.71 | — | ||
| Q1 24 | $0.95 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | ||
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $215.7M | $8.8M |
| Total DebtLower is stronger | $3.3B | — |
| Stockholders' EquityBook value | $3.6B | — |
| Total Assets | $10.2B | $183.2M |
| Debt / EquityLower = less leverage | 0.93× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $215.7M | — | ||
| Q3 25 | $333.2M | $8.8M | ||
| Q2 25 | $474.5M | $650.0M | ||
| Q1 25 | $634.5M | $2.4M | ||
| Q4 24 | $368.9M | — | ||
| Q3 24 | $427.9M | $1.9M | ||
| Q2 24 | $169.6M | — | ||
| Q1 24 | $157.6M | $3.0M |
| Q4 25 | $3.3B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $3.1B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $3.6B | — | ||
| Q3 25 | $3.5B | — | ||
| Q2 25 | $3.4B | $-7.2B | ||
| Q1 25 | $3.3B | — | ||
| Q4 24 | $3.3B | — | ||
| Q3 24 | $3.3B | — | ||
| Q2 24 | $3.2B | — | ||
| Q1 24 | $2.9B | — |
| Q4 25 | $10.2B | — | ||
| Q3 25 | $10.1B | $183.2M | ||
| Q2 25 | $9.9B | $7.2B | ||
| Q1 25 | $9.6B | $158.2M | ||
| Q4 24 | $9.2B | — | ||
| Q3 24 | $9.1B | $151.8M | ||
| Q2 24 | $8.7B | — | ||
| Q1 24 | $8.3B | $145.6M |
| Q4 25 | 0.93× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.92× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | ||
|---|---|---|
| Operating Cash FlowLast quarter | $137.8M | — |
| Free Cash FlowOCF − Capex | $-216.2M | — |
| FCF MarginFCF / Revenue | -60.0% | — |
| Capex IntensityCapex / Revenue | 98.3% | — |
| Cash ConversionOCF / Net Profit | 3.16× | — |
| TTM Free Cash FlowTrailing 4 quarters | $-577.5M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $137.8M | — | ||
| Q3 25 | $162.8M | — | ||
| Q2 25 | $176.9M | — | ||
| Q1 25 | $124.3M | — | ||
| Q4 24 | $136.4M | — | ||
| Q3 24 | $201.9M | — | ||
| Q2 24 | $146.4M | — | ||
| Q1 24 | $109.7M | — |
| Q4 25 | $-216.2M | — | ||
| Q3 25 | $-127.9M | — | ||
| Q2 25 | $-156.4M | — | ||
| Q1 25 | $-77.0M | — | ||
| Q4 24 | $-48.9M | — | ||
| Q3 24 | $-16.1M | — | ||
| Q2 24 | $-199.6M | — | ||
| Q1 24 | $-150.3M | — |
| Q4 25 | -60.0% | — | ||
| Q3 25 | -24.3% | — | ||
| Q2 25 | -34.8% | — | ||
| Q1 25 | -18.7% | — | ||
| Q4 24 | -13.0% | — | ||
| Q3 24 | -3.0% | — | ||
| Q2 24 | -45.1% | — | ||
| Q1 24 | -36.0% | — |
| Q4 25 | 98.3% | — | ||
| Q3 25 | 55.2% | — | ||
| Q2 25 | 74.2% | — | ||
| Q1 25 | 49.0% | — | ||
| Q4 24 | 49.3% | — | ||
| Q3 24 | 41.0% | — | ||
| Q2 24 | 78.2% | — | ||
| Q1 24 | 62.2% | — |
| Q4 25 | 3.16× | — | ||
| Q3 25 | 1.31× | — | ||
| Q2 25 | 1.85× | — | ||
| Q1 25 | 2.08× | — | ||
| Q4 24 | 3.60× | — | ||
| Q3 24 | 1.78× | — | ||
| Q2 24 | 1.63× | — | ||
| Q1 24 | 2.28× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
IDA
| Retailrevenues | $323.0M | 90% |
| Transmissionserviceswheeling | $18.6M | 5% |
| Energyefficiencyprogramrevenues | $11.7M | 3% |
| Wholesaleenergysales | $10.5M | 3% |
| Otherrevenues | $9.5M | 3% |
VFS
| Sales of vehicles | $662.9M | 92% |
| Sales of spare parts and components | $41.3M | 6% |
| Revenue from leasing activities | $12.3M | 2% |
| Finance income | $2.4M | 0% |
| Rendering of services | $1.2M | 0% |