vs
Side-by-side financial comparison of IDACORP INC (IDA) and WATTS WATER TECHNOLOGIES INC (WTS). Click either name above to swap in a different company.
WATTS WATER TECHNOLOGIES INC is the larger business by last-quarter revenue ($625.1M vs $360.1M, roughly 1.7× IDACORP INC). WATTS WATER TECHNOLOGIES INC runs the higher net margin — 13.4% vs 12.1%, a 1.3% gap on every dollar of revenue. On growth, WATTS WATER TECHNOLOGIES INC posted the faster year-over-year revenue change (15.7% vs -4.2%). WATTS WATER TECHNOLOGIES INC produced more free cash flow last quarter ($140.3M vs $-216.2M). Over the past eight quarters, WATTS WATER TECHNOLOGIES INC's revenue compounded faster (4.6% CAGR vs -7.2%).
IDACORP, Inc is an electricity holding company, incorporated in Idaho with headquarters in Boise. It comprises Idaho Power Company, IDACORP Financial and Ida-West Energy. It was formed on October 1, 1998.
AERCO International, Inc. is a manufacturer and supplier of commercial condensing boilers, high efficiency water heating equipment and energy recovery systems in the HVAC/plumbing industry across a variety of markets including education, lodging, government, office buildings, healthcare, industrial and multifamily housing. In 1949, AERCO introduced the industry's first semi-instantaneous, tankless steam-to-water water heater. In 1988, AERCO introduced the first condensing and fully modulating...
IDA vs WTS — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $360.1M | $625.1M |
| Net Profit | $43.6M | $83.7M |
| Gross Margin | — | 49.5% |
| Operating Margin | 14.9% | 18.2% |
| Net Margin | 12.1% | 13.4% |
| Revenue YoY | -4.2% | 15.7% |
| Net Profit YoY | 15.1% | 24.0% |
| EPS (diluted) | $0.78 | $2.50 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $360.1M | $625.1M | ||
| Q3 25 | $526.4M | $611.7M | ||
| Q2 25 | $449.3M | $643.7M | ||
| Q1 25 | $411.1M | $558.0M | ||
| Q4 24 | $375.9M | $540.4M | ||
| Q3 24 | $532.5M | $543.6M | ||
| Q2 24 | $442.6M | $597.3M | ||
| Q1 24 | $417.9M | $570.9M |
| Q4 25 | $43.6M | $83.7M | ||
| Q3 25 | $124.4M | $82.2M | ||
| Q2 25 | $95.8M | $100.9M | ||
| Q1 25 | $59.6M | $74.0M | ||
| Q4 24 | $37.9M | $67.5M | ||
| Q3 24 | $113.6M | $69.1M | ||
| Q2 24 | $89.5M | $82.0M | ||
| Q1 24 | $48.2M | $72.6M |
| Q4 25 | — | 49.5% | ||
| Q3 25 | — | 48.8% | ||
| Q2 25 | — | 50.6% | ||
| Q1 25 | — | 48.8% | ||
| Q4 24 | — | 46.7% | ||
| Q3 24 | — | 47.3% | ||
| Q2 24 | — | 47.7% | ||
| Q1 24 | — | 46.9% |
| Q4 25 | 14.9% | 18.2% | ||
| Q3 25 | 27.5% | 18.2% | ||
| Q2 25 | 22.4% | 21.0% | ||
| Q1 25 | 13.4% | 15.7% | ||
| Q4 24 | 11.0% | 16.5% | ||
| Q3 24 | 25.1% | 17.1% | ||
| Q2 24 | 23.3% | 18.7% | ||
| Q1 24 | 11.9% | 16.9% |
| Q4 25 | 12.1% | 13.4% | ||
| Q3 25 | 23.6% | 13.4% | ||
| Q2 25 | 21.3% | 15.7% | ||
| Q1 25 | 14.5% | 13.3% | ||
| Q4 24 | 10.1% | 12.5% | ||
| Q3 24 | 21.3% | 12.7% | ||
| Q2 24 | 20.2% | 13.7% | ||
| Q1 24 | 11.5% | 12.7% |
| Q4 25 | $0.78 | $2.50 | ||
| Q3 25 | $2.26 | $2.45 | ||
| Q2 25 | $1.76 | $3.01 | ||
| Q1 25 | $1.10 | $2.21 | ||
| Q4 24 | $0.72 | $2.02 | ||
| Q3 24 | $2.12 | $2.06 | ||
| Q2 24 | $1.71 | $2.44 | ||
| Q1 24 | $0.95 | $2.17 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $215.7M | $405.5M |
| Total DebtLower is stronger | $3.3B | — |
| Stockholders' EquityBook value | $3.6B | $2.0B |
| Total Assets | $10.2B | $2.9B |
| Debt / EquityLower = less leverage | 0.93× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $215.7M | $405.5M | ||
| Q3 25 | $333.2M | $457.7M | ||
| Q2 25 | $474.5M | $369.3M | ||
| Q1 25 | $634.5M | $336.8M | ||
| Q4 24 | $368.9M | $386.9M | ||
| Q3 24 | $427.9M | $303.9M | ||
| Q2 24 | $169.6M | $279.4M | ||
| Q1 24 | $157.6M | $237.1M |
| Q4 25 | $3.3B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $3.1B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $3.6B | $2.0B | ||
| Q3 25 | $3.5B | $2.0B | ||
| Q2 25 | $3.4B | $1.9B | ||
| Q1 25 | $3.3B | $1.8B | ||
| Q4 24 | $3.3B | $1.7B | ||
| Q3 24 | $3.3B | $1.7B | ||
| Q2 24 | $3.2B | $1.6B | ||
| Q1 24 | $2.9B | $1.6B |
| Q4 25 | $10.2B | $2.9B | ||
| Q3 25 | $10.1B | $2.7B | ||
| Q2 25 | $9.9B | $2.6B | ||
| Q1 25 | $9.6B | $2.5B | ||
| Q4 24 | $9.2B | $2.4B | ||
| Q3 24 | $9.1B | $2.4B | ||
| Q2 24 | $8.7B | $2.4B | ||
| Q1 24 | $8.3B | $2.3B |
| Q4 25 | 0.93× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.92× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $137.8M | $154.7M |
| Free Cash FlowOCF − Capex | $-216.2M | $140.3M |
| FCF MarginFCF / Revenue | -60.0% | 22.4% |
| Capex IntensityCapex / Revenue | 98.3% | 2.3% |
| Cash ConversionOCF / Net Profit | 3.16× | 1.85× |
| TTM Free Cash FlowTrailing 4 quarters | $-577.5M | $356.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $137.8M | $154.7M | ||
| Q3 25 | $162.8M | $122.4M | ||
| Q2 25 | $176.9M | $69.7M | ||
| Q1 25 | $124.3M | $55.2M | ||
| Q4 24 | $136.4M | $139.5M | ||
| Q3 24 | $201.9M | $90.7M | ||
| Q2 24 | $146.4M | $85.3M | ||
| Q1 24 | $109.7M | $45.6M |
| Q4 25 | $-216.2M | $140.3M | ||
| Q3 25 | $-127.9M | $110.9M | ||
| Q2 25 | $-156.4M | $59.5M | ||
| Q1 25 | $-77.0M | $45.6M | ||
| Q4 24 | $-48.9M | $127.5M | ||
| Q3 24 | $-16.1M | $84.3M | ||
| Q2 24 | $-199.6M | $78.5M | ||
| Q1 24 | $-150.3M | $35.5M |
| Q4 25 | -60.0% | 22.4% | ||
| Q3 25 | -24.3% | 18.1% | ||
| Q2 25 | -34.8% | 9.2% | ||
| Q1 25 | -18.7% | 8.2% | ||
| Q4 24 | -13.0% | 23.6% | ||
| Q3 24 | -3.0% | 15.5% | ||
| Q2 24 | -45.1% | 13.1% | ||
| Q1 24 | -36.0% | 6.2% |
| Q4 25 | 98.3% | 2.3% | ||
| Q3 25 | 55.2% | 1.9% | ||
| Q2 25 | 74.2% | 1.6% | ||
| Q1 25 | 49.0% | 1.7% | ||
| Q4 24 | 49.3% | 2.2% | ||
| Q3 24 | 41.0% | 1.2% | ||
| Q2 24 | 78.2% | 1.1% | ||
| Q1 24 | 62.2% | 1.8% |
| Q4 25 | 3.16× | 1.85× | ||
| Q3 25 | 1.31× | 1.49× | ||
| Q2 25 | 1.85× | 0.69× | ||
| Q1 25 | 2.08× | 0.75× | ||
| Q4 24 | 3.60× | 2.07× | ||
| Q3 24 | 1.78× | 1.31× | ||
| Q2 24 | 1.63× | 1.04× | ||
| Q1 24 | 2.28× | 0.63× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
IDA
| Retailrevenues | $323.0M | 90% |
| Transmissionserviceswheeling | $18.6M | 5% |
| Energyefficiencyprogramrevenues | $11.7M | 3% |
| Wholesaleenergysales | $10.5M | 3% |
| Otherrevenues | $9.5M | 3% |
WTS
Segment breakdown not available.
