vs
Side-by-side financial comparison of IDACORP INC (IDA) and OLYMPIC STEEL INC (ZEUS). Click either name above to swap in a different company.
OLYMPIC STEEL INC is the larger business by last-quarter revenue ($490.7M vs $360.1M, roughly 1.4× IDACORP INC). IDACORP INC runs the higher net margin — 12.1% vs 0.4%, a 11.7% gap on every dollar of revenue. On growth, OLYMPIC STEEL INC posted the faster year-over-year revenue change (4.4% vs -4.2%). OLYMPIC STEEL INC produced more free cash flow last quarter ($-12.9M vs $-216.2M). Over the past eight quarters, OLYMPIC STEEL INC's revenue compounded faster (0.1% CAGR vs -7.2%).
IDACORP, Inc is an electricity holding company, incorporated in Idaho with headquarters in Boise. It comprises Idaho Power Company, IDACORP Financial and Ida-West Energy. It was formed on October 1, 1998.
Olympic Steel, Inc. is a metals service center based in Cleveland, Ohio. The company processes and distributes carbon, coated and stainless flat-rolled sheet, coil and plate steel, aluminium alloy, tin plate, and metal-intensive branded products primarily in the United States. Metals processing and value added services include tempering, stretch leveling, cutting-to-length, slitting, edging, shearing, blanking, burning, forming, shot blasting, laser punching, plate rolling, fabricating, machi...
IDA vs ZEUS — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $360.1M | $490.7M |
| Net Profit | $43.6M | $2.2M |
| Gross Margin | — | — |
| Operating Margin | 14.9% | 1.5% |
| Net Margin | 12.1% | 0.4% |
| Revenue YoY | -4.2% | 4.4% |
| Net Profit YoY | 15.1% | -21.2% |
| EPS (diluted) | $0.78 | $0.18 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $360.1M | — | ||
| Q3 25 | $526.4M | $490.7M | ||
| Q2 25 | $449.3M | $496.5M | ||
| Q1 25 | $411.1M | $492.9M | ||
| Q4 24 | $375.9M | $418.8M | ||
| Q3 24 | $532.5M | $470.0M | ||
| Q2 24 | $442.6M | $526.3M | ||
| Q1 24 | $417.9M | $526.6M |
| Q4 25 | $43.6M | — | ||
| Q3 25 | $124.4M | $2.2M | ||
| Q2 25 | $95.8M | $5.2M | ||
| Q1 25 | $59.6M | $2.5M | ||
| Q4 24 | $37.9M | $3.9M | ||
| Q3 24 | $113.6M | $2.7M | ||
| Q2 24 | $89.5M | $7.7M | ||
| Q1 24 | $48.2M | $8.7M |
| Q4 25 | 14.9% | — | ||
| Q3 25 | 27.5% | 1.5% | ||
| Q2 25 | 22.4% | 2.3% | ||
| Q1 25 | 13.4% | 1.6% | ||
| Q4 24 | 11.0% | 2.1% | ||
| Q3 24 | 25.1% | 1.7% | ||
| Q2 24 | 23.3% | 2.9% | ||
| Q1 24 | 11.9% | 3.0% |
| Q4 25 | 12.1% | — | ||
| Q3 25 | 23.6% | 0.4% | ||
| Q2 25 | 21.3% | 1.1% | ||
| Q1 25 | 14.5% | 0.5% | ||
| Q4 24 | 10.1% | 0.9% | ||
| Q3 24 | 21.3% | 0.6% | ||
| Q2 24 | 20.2% | 1.5% | ||
| Q1 24 | 11.5% | 1.7% |
| Q4 25 | $0.78 | — | ||
| Q3 25 | $2.26 | $0.18 | ||
| Q2 25 | $1.76 | $0.45 | ||
| Q1 25 | $1.10 | $0.21 | ||
| Q4 24 | $0.72 | $0.33 | ||
| Q3 24 | $2.12 | $0.23 | ||
| Q2 24 | $1.71 | $0.66 | ||
| Q1 24 | $0.95 | $0.75 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $215.7M | $7.5M |
| Total DebtLower is stronger | $3.3B | $240.9M |
| Stockholders' EquityBook value | $3.6B | $579.1M |
| Total Assets | $10.2B | $1.1B |
| Debt / EquityLower = less leverage | 0.93× | 0.42× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $215.7M | — | ||
| Q3 25 | $333.2M | $7.5M | ||
| Q2 25 | $474.5M | $14.8M | ||
| Q1 25 | $634.5M | $13.3M | ||
| Q4 24 | $368.9M | $11.9M | ||
| Q3 24 | $427.9M | $11.1M | ||
| Q2 24 | $169.6M | $9.4M | ||
| Q1 24 | $157.6M | $10.3M |
| Q4 25 | $3.3B | — | ||
| Q3 25 | — | $240.9M | ||
| Q2 25 | — | $233.2M | ||
| Q1 25 | — | $235.4M | ||
| Q4 24 | $3.1B | $272.5M | ||
| Q3 24 | — | $197.3M | ||
| Q2 24 | — | $209.2M | ||
| Q1 24 | — | $196.8M |
| Q4 25 | $3.6B | — | ||
| Q3 25 | $3.5B | $579.1M | ||
| Q2 25 | $3.4B | $578.2M | ||
| Q1 25 | $3.3B | $574.2M | ||
| Q4 24 | $3.3B | $573.9M | ||
| Q3 24 | $3.3B | $570.6M | ||
| Q2 24 | $3.2B | $569.5M | ||
| Q1 24 | $2.9B | $563.0M |
| Q4 25 | $10.2B | — | ||
| Q3 25 | $10.1B | $1.1B | ||
| Q2 25 | $9.9B | $1.1B | ||
| Q1 25 | $9.6B | $1.1B | ||
| Q4 24 | $9.2B | $1.0B | ||
| Q3 24 | $9.1B | $1.0B | ||
| Q2 24 | $8.7B | $1.0B | ||
| Q1 24 | $8.3B | $1.0B |
| Q4 25 | 0.93× | — | ||
| Q3 25 | — | 0.42× | ||
| Q2 25 | — | 0.40× | ||
| Q1 25 | — | 0.41× | ||
| Q4 24 | 0.92× | 0.47× | ||
| Q3 24 | — | 0.35× | ||
| Q2 24 | — | 0.37× | ||
| Q1 24 | — | 0.35× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $137.8M | $-5.4M |
| Free Cash FlowOCF − Capex | $-216.2M | $-12.9M |
| FCF MarginFCF / Revenue | -60.0% | -2.6% |
| Capex IntensityCapex / Revenue | 98.3% | 1.5% |
| Cash ConversionOCF / Net Profit | 3.16× | -2.50× |
| TTM Free Cash FlowTrailing 4 quarters | $-577.5M | $41.9M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $137.8M | — | ||
| Q3 25 | $162.8M | $-5.4M | ||
| Q2 25 | $176.9M | $15.5M | ||
| Q1 25 | $124.3M | $49.4M | ||
| Q4 24 | $136.4M | $14.6M | ||
| Q3 24 | $201.9M | $24.6M | ||
| Q2 24 | $146.4M | $-2.9M | ||
| Q1 24 | $109.7M | $-2.6M |
| Q4 25 | $-216.2M | — | ||
| Q3 25 | $-127.9M | $-12.9M | ||
| Q2 25 | $-156.4M | $6.8M | ||
| Q1 25 | $-77.0M | $40.6M | ||
| Q4 24 | $-48.9M | $7.4M | ||
| Q3 24 | $-16.1M | $15.6M | ||
| Q2 24 | $-199.6M | $-11.3M | ||
| Q1 24 | $-150.3M | $-7.4M |
| Q4 25 | -60.0% | — | ||
| Q3 25 | -24.3% | -2.6% | ||
| Q2 25 | -34.8% | 1.4% | ||
| Q1 25 | -18.7% | 8.2% | ||
| Q4 24 | -13.0% | 1.8% | ||
| Q3 24 | -3.0% | 3.3% | ||
| Q2 24 | -45.1% | -2.2% | ||
| Q1 24 | -36.0% | -1.4% |
| Q4 25 | 98.3% | — | ||
| Q3 25 | 55.2% | 1.5% | ||
| Q2 25 | 74.2% | 1.7% | ||
| Q1 25 | 49.0% | 1.8% | ||
| Q4 24 | 49.3% | 1.7% | ||
| Q3 24 | 41.0% | 1.9% | ||
| Q2 24 | 78.2% | 1.6% | ||
| Q1 24 | 62.2% | 0.9% |
| Q4 25 | 3.16× | — | ||
| Q3 25 | 1.31× | -2.50× | ||
| Q2 25 | 1.85× | 2.96× | ||
| Q1 25 | 2.08× | 19.70× | ||
| Q4 24 | 3.60× | 3.75× | ||
| Q3 24 | 1.78× | 9.01× | ||
| Q2 24 | 1.63× | -0.38× | ||
| Q1 24 | 2.28× | -0.30× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
IDA
| Retailrevenues | $323.0M | 90% |
| Transmissionserviceswheeling | $18.6M | 5% |
| Energyefficiencyprogramrevenues | $11.7M | 3% |
| Wholesaleenergysales | $10.5M | 3% |
| Otherrevenues | $9.5M | 3% |
ZEUS
| Carbon Flat Products | $268.2M | 55% |
| Specialty Metals Flat Products | $140.9M | 29% |
| Tubular And Pipe Products | $81.6M | 17% |
