vs
Side-by-side financial comparison of Idaho Strategic Resources, Inc. (IDR) and JOINT Corp (JYNT). Click either name above to swap in a different company.
JOINT Corp is the larger business by last-quarter revenue ($15.2M vs $14.6M, roughly 1.0× Idaho Strategic Resources, Inc.). Idaho Strategic Resources, Inc. runs the higher net margin — 64.3% vs 6.5%, a 57.7% gap on every dollar of revenue. On growth, Idaho Strategic Resources, Inc. posted the faster year-over-year revenue change (92.0% vs 3.1%). Idaho Strategic Resources, Inc. produced more free cash flow last quarter ($8.2M vs $334.7K). Over the past eight quarters, Idaho Strategic Resources, Inc.'s revenue compounded faster (57.2% CAGR vs -28.6%).
Idaho Strategic Resources, Inc.IDREarnings & Financial Report
Idaho Strategic Resources, Inc. is a U.S.-based natural resource company focused on the exploration, development, and production of critical and strategic minerals. Primarily operating in Idaho, it targets rare earth elements, gold, silver, and other high-demand minerals, supplying products to the clean energy, defense, and industrial manufacturing sectors across North America.
The Joint Corp is a leading operator and franchisor of chiropractic care clinics primarily serving the U.S. market. It offers accessible, affordable routine chiropractic services, membership-based care plans, and caters to consumers seeking non-invasive musculoskeletal pain management and wellness support.
IDR vs JYNT — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $14.6M | $15.2M |
| Net Profit | $9.4M | $991.1K |
| Gross Margin | 68.5% | 81.4% |
| Operating Margin | 62.4% | 4.9% |
| Net Margin | 64.3% | 6.5% |
| Revenue YoY | 92.0% | 3.1% |
| Net Profit YoY | 220.6% | 5510.5% |
| EPS (diluted) | $0.62 | $0.06 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $14.6M | $15.2M | ||
| Q3 25 | $11.1M | $13.4M | ||
| Q2 25 | $9.5M | $13.3M | ||
| Q1 25 | $7.3M | $13.1M | ||
| Q4 24 | $7.6M | $14.7M | ||
| Q3 24 | $6.2M | $30.2M | ||
| Q2 24 | $6.1M | $30.3M | ||
| Q1 24 | $5.9M | $29.7M |
| Q4 25 | $9.4M | $991.1K | ||
| Q3 25 | $3.0M | $855.0K | ||
| Q2 25 | $2.8M | $93.4K | ||
| Q1 25 | $1.6M | $967.8K | ||
| Q4 24 | $2.9M | $17.7K | ||
| Q3 24 | $1.6M | $-3.2M | ||
| Q2 24 | $2.2M | $-3.6M | ||
| Q1 24 | $2.2M | $947.0K |
| Q4 25 | 68.5% | 81.4% | ||
| Q3 25 | 63.6% | 80.1% | ||
| Q2 25 | 57.8% | 79.1% | ||
| Q1 25 | 50.8% | 77.3% | ||
| Q4 24 | 53.3% | 78.4% | ||
| Q3 24 | 48.7% | 90.7% | ||
| Q2 24 | 50.2% | 90.7% | ||
| Q1 24 | 48.1% | 90.9% |
| Q4 25 | 62.4% | 4.9% | ||
| Q3 25 | 23.4% | 1.2% | ||
| Q2 25 | 26.6% | -8.6% | ||
| Q1 25 | 19.3% | -5.2% | ||
| Q4 24 | 36.2% | 5.5% | ||
| Q3 24 | 23.4% | -1.6% | ||
| Q2 24 | 34.2% | -5.9% | ||
| Q1 24 | 36.3% | -1.4% |
| Q4 25 | 64.3% | 6.5% | ||
| Q3 25 | 26.8% | 6.4% | ||
| Q2 25 | 29.2% | 0.7% | ||
| Q1 25 | 22.1% | 7.4% | ||
| Q4 24 | 38.5% | 0.1% | ||
| Q3 24 | 25.8% | -10.5% | ||
| Q2 24 | 35.2% | -11.9% | ||
| Q1 24 | 36.8% | 3.2% |
| Q4 25 | $0.62 | $0.06 | ||
| Q3 25 | $0.20 | $0.06 | ||
| Q2 25 | $0.20 | $0.01 | ||
| Q1 25 | $0.12 | $0.06 | ||
| Q4 24 | $0.21 | $0.01 | ||
| Q3 24 | $0.12 | $-0.21 | ||
| Q2 24 | $0.17 | $-0.24 | ||
| Q1 24 | $0.17 | $0.06 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $23.6M |
| Total DebtLower is stronger | $2.3M | — |
| Stockholders' EquityBook value | $108.2M | $15.1M |
| Total Assets | $116.2M | $61.0M |
| Debt / EquityLower = less leverage | 0.02× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $23.6M | ||
| Q3 25 | — | $29.7M | ||
| Q2 25 | — | $29.8M | ||
| Q1 25 | — | $21.9M | ||
| Q4 24 | — | $25.1M | ||
| Q3 24 | — | $20.7M | ||
| Q2 24 | $6.3M | $17.5M | ||
| Q1 24 | $5.3M | $18.7M |
| Q4 25 | $2.3M | — | ||
| Q3 25 | $3.0M | — | ||
| Q2 25 | $3.3M | — | ||
| Q1 25 | $3.7M | — | ||
| Q4 24 | $1.7M | — | ||
| Q3 24 | $2.9M | — | ||
| Q2 24 | $2.7M | — | ||
| Q1 24 | $3.3M | — |
| Q4 25 | $108.2M | $15.1M | ||
| Q3 25 | $74.3M | $22.7M | ||
| Q2 25 | $49.3M | $23.2M | ||
| Q1 25 | $39.8M | $22.8M | ||
| Q4 24 | $37.7M | $20.7M | ||
| Q3 24 | $33.1M | $20.5M | ||
| Q2 24 | $25.4M | $23.2M | ||
| Q1 24 | $21.6M | $26.2M |
| Q4 25 | $116.2M | $61.0M | ||
| Q3 25 | $83.1M | $69.4M | ||
| Q2 25 | $57.7M | $73.2M | ||
| Q1 25 | $48.1M | $80.1M | ||
| Q4 24 | $44.0M | $83.2M | ||
| Q3 24 | $40.8M | $79.6M | ||
| Q2 24 | $32.2M | $82.4M | ||
| Q1 24 | $28.7M | $85.7M |
| Q4 25 | 0.02× | — | ||
| Q3 25 | 0.04× | — | ||
| Q2 25 | 0.07× | — | ||
| Q1 25 | 0.09× | — | ||
| Q4 24 | 0.05× | — | ||
| Q3 24 | 0.09× | — | ||
| Q2 24 | 0.11× | — | ||
| Q1 24 | 0.15× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $10.7M | $1.8M |
| Free Cash FlowOCF − Capex | $8.2M | $334.7K |
| FCF MarginFCF / Revenue | 56.0% | 2.2% |
| Capex IntensityCapex / Revenue | 17.7% | 9.9% |
| Cash ConversionOCF / Net Profit | 1.15× | 1.86× |
| TTM Free Cash FlowTrailing 4 quarters | $12.4M | $-1.9M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $10.7M | $1.8M | ||
| Q3 25 | $2.4M | $1.8M | ||
| Q2 25 | $3.5M | $868.6K | ||
| Q1 25 | $2.4M | $-3.7M | ||
| Q4 24 | $3.2M | $9.4M | ||
| Q3 24 | $2.5M | $3.4M | ||
| Q2 24 | $2.6M | $-973.5K | ||
| Q1 24 | $2.6M | $2.8M |
| Q4 25 | $8.2M | $334.7K | ||
| Q3 25 | $709.8K | $1.5M | ||
| Q2 25 | $2.5M | $363.6K | ||
| Q1 25 | $1.0M | $-4.0M | ||
| Q4 24 | $2.1M | $8.2M | ||
| Q3 24 | $1.9M | $3.2M | ||
| Q2 24 | $2.4M | $-1.2M | ||
| Q1 24 | $2.3M | $2.4M |
| Q4 25 | 56.0% | 2.2% | ||
| Q3 25 | 6.4% | 10.9% | ||
| Q2 25 | 26.5% | 2.7% | ||
| Q1 25 | 13.8% | -30.8% | ||
| Q4 24 | 28.0% | 55.9% | ||
| Q3 24 | 30.4% | 10.6% | ||
| Q2 24 | 38.7% | -4.1% | ||
| Q1 24 | 38.3% | 8.1% |
| Q4 25 | 17.7% | 9.9% | ||
| Q3 25 | 15.3% | 2.4% | ||
| Q2 25 | 10.8% | 3.8% | ||
| Q1 25 | 19.4% | 2.5% | ||
| Q4 24 | 13.6% | 8.1% | ||
| Q3 24 | 9.8% | 0.8% | ||
| Q2 24 | 4.3% | 0.9% | ||
| Q1 24 | 5.5% | 1.3% |
| Q4 25 | 1.15× | 1.86× | ||
| Q3 25 | 0.81× | 2.07× | ||
| Q2 25 | 1.28× | 9.30× | ||
| Q1 25 | 1.50× | -3.82× | ||
| Q4 24 | 1.08× | 532.98× | ||
| Q3 24 | 1.56× | — | ||
| Q2 24 | 1.22× | — | ||
| Q1 24 | 1.19× | 2.97× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
IDR
Segment breakdown not available.
JYNT
| Transferred At Point In Time | $12.8M | 84% |
| Transferred Over Time | $2.4M | 16% |
