vs

Side-by-side financial comparison of IDEAYA Biosciences, Inc. (IDYA) and BRC Group Holdings, Inc. (RILY). Click either name above to swap in a different company.

IDEAYA Biosciences, Inc. is the larger business by last-quarter revenue ($207.8M vs $188.3M, roughly 1.1× BRC Group Holdings, Inc.). IDEAYA Biosciences, Inc. runs the higher net margin — 57.4% vs 47.9%, a 9.4% gap on every dollar of revenue.

IDEAYA Biosciences, Inc. is a clinical-stage biotechnology company focused on oncology, developing targeted therapies and synthetic lethality treatments for patients with genetically defined cancers. It advances a pipeline of candidates across multiple tumor types, partnering with industry stakeholders to accelerate global access to innovative cancer care solutions.

IDYA vs RILY — Head-to-Head

Bigger by revenue
IDYA
IDYA
1.1× larger
IDYA
$207.8M
$188.3M
RILY
Higher net margin
IDYA
IDYA
9.4% more per $
IDYA
57.4%
47.9%
RILY

Income Statement — Q3 FY2025 vs Q4 FY2025

Metric
IDYA
IDYA
RILY
RILY
Revenue
$207.8M
$188.3M
Net Profit
$119.2M
$90.3M
Gross Margin
79.5%
Operating Margin
52.2%
32.3%
Net Margin
57.4%
47.9%
Revenue YoY
-21.9%
Net Profit YoY
330.1%
1710.8%
EPS (diluted)
$1.33
$2.78

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
IDYA
IDYA
RILY
RILY
Q4 25
$188.3M
Q3 25
$207.8M
$215.3M
Q2 25
$188.2M
Q1 25
$197.2M
Q4 24
$241.0M
Q3 24
$0
$225.5M
Q2 24
$0
$256.0M
Q1 24
$0
$263.4M
Net Profit
IDYA
IDYA
RILY
RILY
Q4 25
$90.3M
Q3 25
$119.2M
$91.1M
Q2 25
$139.5M
Q1 25
$-10.0M
Q4 24
$-5.6M
Q3 24
$-51.8M
$-284.4M
Q2 24
$-52.8M
$-433.6M
Q1 24
$-39.6M
$-49.2M
Gross Margin
IDYA
IDYA
RILY
RILY
Q4 25
79.5%
Q3 25
83.7%
Q2 25
81.3%
Q1 25
81.4%
Q4 24
79.8%
Q3 24
82.1%
Q2 24
84.5%
Q1 24
85.3%
Operating Margin
IDYA
IDYA
RILY
RILY
Q4 25
32.3%
Q3 25
52.2%
30.4%
Q2 25
5.7%
Q1 25
-31.2%
Q4 24
-69.2%
Q3 24
-36.4%
Q2 24
-90.8%
Q1 24
-6.1%
Net Margin
IDYA
IDYA
RILY
RILY
Q4 25
47.9%
Q3 25
57.4%
42.3%
Q2 25
74.1%
Q1 25
-5.1%
Q4 24
-2.3%
Q3 24
-126.1%
Q2 24
-169.4%
Q1 24
-18.7%
EPS (diluted)
IDYA
IDYA
RILY
RILY
Q4 25
$2.78
Q3 25
$1.33
$2.91
Q2 25
$4.50
Q1 25
$-0.39
Q4 24
$-0.01
Q3 24
$-0.60
$-9.39
Q2 24
$-0.68
$-14.35
Q1 24
$-0.53
$-1.71

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
IDYA
IDYA
RILY
RILY
Cash + ST InvestmentsLiquidity on hand
$786.9M
$226.6M
Total DebtLower is stronger
$1.4B
Stockholders' EquityBook value
$1.1B
$-171.5M
Total Assets
$1.2B
$1.7B
Debt / EquityLower = less leverage

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
IDYA
IDYA
RILY
RILY
Q4 25
$226.6M
Q3 25
$786.9M
$184.2M
Q2 25
$267.4M
Q1 25
$138.3M
Q4 24
$146.9M
Q3 24
$920.0M
$159.2M
Q2 24
$701.7M
$236.9M
Q1 24
$698.8M
$190.7M
Total Debt
IDYA
IDYA
RILY
RILY
Q4 25
$1.4B
Q3 25
$1.3B
Q2 25
$1.3B
Q1 25
$1.4B
Q4 24
$1.5B
Q3 24
Q2 24
Q1 24
Stockholders' Equity
IDYA
IDYA
RILY
RILY
Q4 25
$-171.5M
Q3 25
$1.1B
$-260.5M
Q2 25
$-351.7M
Q1 25
$-496.8M
Q4 24
$-488.2M
Q3 24
$1.2B
$-497.6M
Q2 24
$931.7M
$-218.3M
Q1 24
$935.3M
$228.4M
Total Assets
IDYA
IDYA
RILY
RILY
Q4 25
$1.7B
Q3 25
$1.2B
$1.7B
Q2 25
$1.5B
Q1 25
$1.5B
Q4 24
$1.8B
Q3 24
$1.2B
$2.2B
Q2 24
$973.7M
$3.2B
Q1 24
$961.5M
$5.0B

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
IDYA
IDYA
RILY
RILY
Operating Cash FlowLast quarter
$142.2M
$26.2M
Free Cash FlowOCF − Capex
$142.2M
FCF MarginFCF / Revenue
68.4%
Capex IntensityCapex / Revenue
0.0%
Cash ConversionOCF / Net Profit
1.19×
0.29×
TTM Free Cash FlowTrailing 4 quarters
$13.5M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
IDYA
IDYA
RILY
RILY
Q4 25
$26.2M
Q3 25
$142.2M
$-60.6M
Q2 25
$-25.6M
Q1 25
$184.0K
Q4 24
$-2.7M
Q3 24
$-49.2M
$19.5M
Q2 24
$-32.9M
$111.5M
Q1 24
$-43.8M
$135.4M
Free Cash Flow
IDYA
IDYA
RILY
RILY
Q4 25
Q3 25
$142.2M
Q2 25
Q1 25
Q4 24
Q3 24
$-49.7M
Q2 24
$-33.9M
Q1 24
$-45.1M
FCF Margin
IDYA
IDYA
RILY
RILY
Q4 25
Q3 25
68.4%
Q2 25
Q1 25
Q4 24
Q3 24
Q2 24
Q1 24
Capex Intensity
IDYA
IDYA
RILY
RILY
Q4 25
Q3 25
0.0%
Q2 25
Q1 25
Q4 24
Q3 24
Q2 24
Q1 24
Cash Conversion
IDYA
IDYA
RILY
RILY
Q4 25
0.29×
Q3 25
1.19×
-0.66×
Q2 25
-0.18×
Q1 25
Q4 24
Q3 24
Q2 24
Q1 24

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

IDYA
IDYA

Segment breakdown not available.

RILY
RILY

Transferred At Point In Time$101.4M54%
Wealth Management Segment$30.7M16%
Corporate Finance Consulting And Investment Banking Fees$27.1M14%
Services And Fees$24.8M13%
Commissions Fees And Reimbursed Expenses$4.8M3%

Related Comparisons