vs
Side-by-side financial comparison of IMAX CORP (IMAX) and RE/MAX Holdings, Inc. (RMAX). Click either name above to swap in a different company.
IMAX CORP is the larger business by last-quarter revenue ($125.2M vs $71.1M, roughly 1.8× RE/MAX Holdings, Inc.). RE/MAX Holdings, Inc. runs the higher net margin — 2.0% vs 0.5%, a 1.5% gap on every dollar of revenue. On growth, IMAX CORP posted the faster year-over-year revenue change (35.1% vs -1.8%). RE/MAX Holdings, Inc. produced more free cash flow last quarter ($33.5M vs $28.0M). Over the past eight quarters, IMAX CORP's revenue compounded faster (25.8% CAGR vs -4.7%).
IMAX Corporation is a Canadian production theatre company which designs and manufactures IMAX cameras and projection systems as well as performing film development, production, post-production and distribution to IMAX-affiliated theatres worldwide. Founded in Montreal in 1967, it has headquarters in the Toronto area, and operations in New York City and Los Angeles.
RE/MAX is an international real estate franchise operating in over 100 countries and territories that, in 2015, had over 100,000 agents in 6,800 offices.
IMAX vs RMAX — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $125.2M | $71.1M |
| Net Profit | $637.0K | $1.4M |
| Gross Margin | 57.6% | — |
| Operating Margin | 19.3% | 13.1% |
| Net Margin | 0.5% | 2.0% |
| Revenue YoY | 35.1% | -1.8% |
| Net Profit YoY | -88.0% | -75.2% |
| EPS (diluted) | $0.02 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $125.2M | $71.1M | ||
| Q3 25 | $106.7M | $73.2M | ||
| Q2 25 | $91.7M | $72.8M | ||
| Q1 25 | $86.7M | $74.5M | ||
| Q4 24 | $92.7M | $72.5M | ||
| Q3 24 | $91.5M | $78.5M | ||
| Q2 24 | $89.0M | $78.5M | ||
| Q1 24 | $79.1M | $78.3M |
| Q4 25 | $637.0K | $1.4M | ||
| Q3 25 | $20.7M | $4.0M | ||
| Q2 25 | $11.3M | $4.7M | ||
| Q1 25 | $2.3M | $-2.0M | ||
| Q4 24 | $5.3M | $5.8M | ||
| Q3 24 | $13.9M | $966.0K | ||
| Q2 24 | $3.6M | $3.7M | ||
| Q1 24 | $3.3M | $-3.4M |
| Q4 25 | 57.6% | — | ||
| Q3 25 | 63.1% | — | ||
| Q2 25 | 58.5% | — | ||
| Q1 25 | 61.4% | — | ||
| Q4 24 | 52.2% | — | ||
| Q3 24 | 55.8% | — | ||
| Q2 24 | 49.4% | — | ||
| Q1 24 | 59.3% | — |
| Q4 25 | 19.3% | 13.1% | ||
| Q3 25 | 27.2% | 25.0% | ||
| Q2 25 | 15.6% | 19.3% | ||
| Q1 25 | 19.3% | 7.2% | ||
| Q4 24 | 10.3% | 5.9% | ||
| Q3 24 | 21.2% | 19.4% | ||
| Q2 24 | 3.2% | 20.6% | ||
| Q1 24 | 15.3% | 5.8% |
| Q4 25 | 0.5% | 2.0% | ||
| Q3 25 | 19.4% | 5.4% | ||
| Q2 25 | 12.3% | 6.4% | ||
| Q1 25 | 2.7% | -2.6% | ||
| Q4 24 | 5.7% | 8.0% | ||
| Q3 24 | 15.2% | 1.2% | ||
| Q2 24 | 4.0% | 4.7% | ||
| Q1 24 | 4.1% | -4.3% |
| Q4 25 | $0.02 | — | ||
| Q3 25 | $0.37 | — | ||
| Q2 25 | $0.20 | — | ||
| Q1 25 | $0.04 | — | ||
| Q4 24 | $0.09 | — | ||
| Q3 24 | $0.26 | — | ||
| Q2 24 | $0.07 | — | ||
| Q1 24 | $0.06 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $151.2M | $118.7M |
| Total DebtLower is stronger | — | $432.2M |
| Stockholders' EquityBook value | $337.9M | $452.4M |
| Total Assets | $894.0M | $582.5M |
| Debt / EquityLower = less leverage | — | 0.96× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $151.2M | $118.7M | ||
| Q3 25 | $143.1M | $107.5M | ||
| Q2 25 | $109.3M | $94.3M | ||
| Q1 25 | $97.1M | $89.1M | ||
| Q4 24 | $100.6M | $96.6M | ||
| Q3 24 | $104.5M | $83.8M | ||
| Q2 24 | $91.6M | $66.1M | ||
| Q1 24 | $81.0M | $82.1M |
| Q4 25 | — | $432.2M | ||
| Q3 25 | — | $433.3M | ||
| Q2 25 | — | $434.4M | ||
| Q1 25 | — | $435.3M | ||
| Q4 24 | — | $436.2M | ||
| Q3 24 | — | $437.2M | ||
| Q2 24 | — | $438.1M | ||
| Q1 24 | — | $439.0M |
| Q4 25 | $337.9M | $452.4M | ||
| Q3 25 | $349.5M | $448.1M | ||
| Q2 25 | $320.4M | $442.4M | ||
| Q1 25 | $299.5M | $433.5M | ||
| Q4 24 | $299.5M | $429.5M | ||
| Q3 24 | $289.4M | $423.1M | ||
| Q2 24 | $267.2M | $418.4M | ||
| Q1 24 | $258.8M | $412.0M |
| Q4 25 | $894.0M | $582.5M | ||
| Q3 25 | $889.6M | $582.2M | ||
| Q2 25 | $868.6M | $574.8M | ||
| Q1 25 | $848.3M | $571.4M | ||
| Q4 24 | $830.4M | $581.6M | ||
| Q3 24 | $847.6M | $578.6M | ||
| Q2 24 | $827.4M | $571.4M | ||
| Q1 24 | $824.1M | $566.7M |
| Q4 25 | — | 0.96× | ||
| Q3 25 | — | 0.97× | ||
| Q2 25 | — | 0.98× | ||
| Q1 25 | — | 1.00× | ||
| Q4 24 | — | 1.02× | ||
| Q3 24 | — | 1.03× | ||
| Q2 24 | — | 1.05× | ||
| Q1 24 | — | 1.07× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $29.4M | $40.9M |
| Free Cash FlowOCF − Capex | $28.0M | $33.5M |
| FCF MarginFCF / Revenue | 22.3% | 47.1% |
| Capex IntensityCapex / Revenue | 1.1% | 10.4% |
| Cash ConversionOCF / Net Profit | 46.11× | 28.39× |
| TTM Free Cash FlowTrailing 4 quarters | $118.9M | $56.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $29.4M | $40.9M | ||
| Q3 25 | $67.5M | $17.7M | ||
| Q2 25 | $23.2M | $4.6M | ||
| Q1 25 | $7.0M | $5.7M | ||
| Q4 24 | $11.5M | $59.7M | ||
| Q3 24 | $35.3M | $17.6M | ||
| Q2 24 | $35.0M | $15.9M | ||
| Q1 24 | $-11.0M | $9.4M |
| Q4 25 | $28.0M | $33.5M | ||
| Q3 25 | $64.8M | $16.4M | ||
| Q2 25 | $20.9M | $2.9M | ||
| Q1 25 | $5.3M | $4.0M | ||
| Q4 24 | $6.9M | $53.0M | ||
| Q3 24 | $34.2M | $16.3M | ||
| Q2 24 | $33.5M | $14.0M | ||
| Q1 24 | $-12.1M | $6.8M |
| Q4 25 | 22.3% | 47.1% | ||
| Q3 25 | 60.7% | 22.4% | ||
| Q2 25 | 22.8% | 4.0% | ||
| Q1 25 | 6.1% | 5.3% | ||
| Q4 24 | 7.4% | 73.2% | ||
| Q3 24 | 37.3% | 20.8% | ||
| Q2 24 | 37.6% | 17.8% | ||
| Q1 24 | -15.3% | 8.6% |
| Q4 25 | 1.1% | 10.4% | ||
| Q3 25 | 2.6% | 1.8% | ||
| Q2 25 | 2.6% | 2.2% | ||
| Q1 25 | 1.9% | 2.3% | ||
| Q4 24 | 5.0% | 9.1% | ||
| Q3 24 | 1.2% | 1.7% | ||
| Q2 24 | 1.8% | 2.4% | ||
| Q1 24 | 1.4% | 3.3% |
| Q4 25 | 46.11× | 28.39× | ||
| Q3 25 | 3.27× | 4.45× | ||
| Q2 25 | 2.06× | 0.97× | ||
| Q1 25 | 2.99× | — | ||
| Q4 24 | 2.16× | 10.28× | ||
| Q3 24 | 2.54× | 18.22× | ||
| Q2 24 | 9.78× | 4.29× | ||
| Q1 24 | -3.35× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
IMAX
| Technology Sales | $46.6M | 37% |
| Image Enhancement And Maintenance Services | $38.1M | 30% |
| Joint Revenue Sharing Arrangement | $20.4M | 16% |
| Maintenance | $16.3M | 13% |
| Finance Income | $2.8M | 2% |
| Other Content Solutions | $1.6M | 1% |
RMAX
| Franchising Segment | $50.1M | 70% |
| Broker Fees | $13.9M | 20% |
| Annual Dues | $7.4M | 10% |
