vs
Side-by-side financial comparison of IMAX CORP (IMAX) and STONERIDGE INC (SRI). Click either name above to swap in a different company.
STONERIDGE INC is the larger business by last-quarter revenue ($205.2M vs $125.2M, roughly 1.6× IMAX CORP). On growth, IMAX CORP posted the faster year-over-year revenue change (35.1% vs -6.0%). IMAX CORP produced more free cash flow last quarter ($28.0M vs $2.6M). Over the past eight quarters, IMAX CORP's revenue compounded faster (25.8% CAGR vs -7.4%).
IMAX Corporation is a Canadian production theatre company which designs and manufactures IMAX cameras and projection systems as well as performing film development, production, post-production and distribution to IMAX-affiliated theatres worldwide. Founded in Montreal in 1967, it has headquarters in the Toronto area, and operations in New York City and Los Angeles.
Stoneridge Inc is a global designer and manufacturer of advanced electrical and electronic components, integrated systems, and sensor solutions. It serves automotive, commercial vehicle, off-highway, and aerospace sectors, delivering products that boost vehicle safety, efficiency, connectivity, and environmental performance across key global markets.
IMAX vs SRI — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $125.2M | $205.2M |
| Net Profit | $637.0K | — |
| Gross Margin | 57.6% | 16.2% |
| Operating Margin | 19.3% | -14.4% |
| Net Margin | 0.5% | — |
| Revenue YoY | 35.1% | -6.0% |
| Net Profit YoY | -88.0% | — |
| EPS (diluted) | $0.02 | $-2.76 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $125.2M | $205.2M | ||
| Q3 25 | $106.7M | $210.3M | ||
| Q2 25 | $91.7M | $228.0M | ||
| Q1 25 | $86.7M | $217.9M | ||
| Q4 24 | $92.7M | $218.2M | ||
| Q3 24 | $91.5M | $213.8M | ||
| Q2 24 | $89.0M | $237.1M | ||
| Q1 24 | $79.1M | $239.2M |
| Q4 25 | $637.0K | — | ||
| Q3 25 | $20.7M | $-9.4M | ||
| Q2 25 | $11.3M | $-9.4M | ||
| Q1 25 | $2.3M | $-7.2M | ||
| Q4 24 | $5.3M | — | ||
| Q3 24 | $13.9M | $-7.1M | ||
| Q2 24 | $3.6M | $2.8M | ||
| Q1 24 | $3.3M | $-6.1M |
| Q4 25 | 57.6% | 16.2% | ||
| Q3 25 | 63.1% | 20.3% | ||
| Q2 25 | 58.5% | 21.5% | ||
| Q1 25 | 61.4% | 21.2% | ||
| Q4 24 | 52.2% | 19.5% | ||
| Q3 24 | 55.8% | 20.8% | ||
| Q2 24 | 49.4% | 22.7% | ||
| Q1 24 | 59.3% | 20.2% |
| Q4 25 | 19.3% | -14.4% | ||
| Q3 25 | 27.2% | -1.6% | ||
| Q2 25 | 15.6% | -1.1% | ||
| Q1 25 | 19.3% | -1.5% | ||
| Q4 24 | 10.3% | -2.0% | ||
| Q3 24 | 21.2% | 0.1% | ||
| Q2 24 | 3.2% | 1.4% | ||
| Q1 24 | 15.3% | 0.1% |
| Q4 25 | 0.5% | — | ||
| Q3 25 | 19.4% | -4.5% | ||
| Q2 25 | 12.3% | -4.1% | ||
| Q1 25 | 2.7% | -3.3% | ||
| Q4 24 | 5.7% | — | ||
| Q3 24 | 15.2% | -3.3% | ||
| Q2 24 | 4.0% | 1.2% | ||
| Q1 24 | 4.1% | -2.6% |
| Q4 25 | $0.02 | $-2.76 | ||
| Q3 25 | $0.37 | $-0.34 | ||
| Q2 25 | $0.20 | $-0.34 | ||
| Q1 25 | $0.04 | $-0.26 | ||
| Q4 24 | $0.09 | $-0.22 | ||
| Q3 24 | $0.26 | $-0.26 | ||
| Q2 24 | $0.07 | $0.10 | ||
| Q1 24 | $0.06 | $-0.22 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $151.2M | $66.3M |
| Total DebtLower is stronger | — | $180.9M |
| Stockholders' EquityBook value | $337.9M | $179.8M |
| Total Assets | $894.0M | $551.2M |
| Debt / EquityLower = less leverage | — | 1.01× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $151.2M | $66.3M | ||
| Q3 25 | $143.1M | $54.0M | ||
| Q2 25 | $109.3M | $49.8M | ||
| Q1 25 | $97.1M | $79.1M | ||
| Q4 24 | $100.6M | $71.8M | ||
| Q3 24 | $104.5M | $54.1M | ||
| Q2 24 | $91.6M | $42.1M | ||
| Q1 24 | $81.0M | $48.4M |
| Q4 25 | — | $180.9M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $201.6M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $337.9M | $179.8M | ||
| Q3 25 | $349.5M | $251.2M | ||
| Q2 25 | $320.4M | $260.5M | ||
| Q1 25 | $299.5M | $253.1M | ||
| Q4 24 | $299.5M | $245.3M | ||
| Q3 24 | $289.4M | $271.4M | ||
| Q2 24 | $267.2M | $270.5M | ||
| Q1 24 | $258.8M | $277.3M |
| Q4 25 | $894.0M | $551.2M | ||
| Q3 25 | $889.6M | $632.1M | ||
| Q2 25 | $868.6M | $639.4M | ||
| Q1 25 | $848.3M | $657.4M | ||
| Q4 24 | $830.4M | $621.6M | ||
| Q3 24 | $847.6M | $662.5M | ||
| Q2 24 | $827.4M | $666.7M | ||
| Q1 24 | $824.1M | $675.4M |
| Q4 25 | — | 1.01× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.82× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $29.4M | $8.8M |
| Free Cash FlowOCF − Capex | $28.0M | $2.6M |
| FCF MarginFCF / Revenue | 22.3% | 1.3% |
| Capex IntensityCapex / Revenue | 1.1% | 3.0% |
| Cash ConversionOCF / Net Profit | 46.11× | — |
| TTM Free Cash FlowTrailing 4 quarters | $118.9M | $12.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $29.4M | $8.8M | ||
| Q3 25 | $67.5M | $3.6M | ||
| Q2 25 | $23.2M | $10.7M | ||
| Q1 25 | $7.0M | $10.9M | ||
| Q4 24 | $11.5M | $19.2M | ||
| Q3 24 | $35.3M | $10.8M | ||
| Q2 24 | $35.0M | $8.7M | ||
| Q1 24 | $-11.0M | $9.1M |
| Q4 25 | $28.0M | $2.6M | ||
| Q3 25 | $64.8M | $-2.7M | ||
| Q2 25 | $20.9M | $7.4M | ||
| Q1 25 | $5.3M | $4.8M | ||
| Q4 24 | $6.9M | $14.0M | ||
| Q3 24 | $34.2M | $4.6M | ||
| Q2 24 | $33.5M | $1.5M | ||
| Q1 24 | $-12.1M | $3.3M |
| Q4 25 | 22.3% | 1.3% | ||
| Q3 25 | 60.7% | -1.3% | ||
| Q2 25 | 22.8% | 3.3% | ||
| Q1 25 | 6.1% | 2.2% | ||
| Q4 24 | 7.4% | 6.4% | ||
| Q3 24 | 37.3% | 2.2% | ||
| Q2 24 | 37.6% | 0.6% | ||
| Q1 24 | -15.3% | 1.4% |
| Q4 25 | 1.1% | 3.0% | ||
| Q3 25 | 2.6% | 3.0% | ||
| Q2 25 | 2.6% | 1.4% | ||
| Q1 25 | 1.9% | 2.8% | ||
| Q4 24 | 5.0% | 2.4% | ||
| Q3 24 | 1.2% | 2.9% | ||
| Q2 24 | 1.8% | 3.0% | ||
| Q1 24 | 1.4% | 2.4% |
| Q4 25 | 46.11× | — | ||
| Q3 25 | 3.27× | — | ||
| Q2 25 | 2.06× | — | ||
| Q1 25 | 2.99× | — | ||
| Q4 24 | 2.16× | — | ||
| Q3 24 | 2.54× | — | ||
| Q2 24 | 9.78× | 3.11× | ||
| Q1 24 | -3.35× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
IMAX
| Technology Sales | $46.6M | 37% |
| Image Enhancement And Maintenance Services | $38.1M | 30% |
| Joint Revenue Sharing Arrangement | $20.4M | 16% |
| Maintenance | $16.3M | 13% |
| Finance Income | $2.8M | 2% |
| Other Content Solutions | $1.6M | 1% |
SRI
| Control Devices | $51.7M | 25% |
| Electronics | $38.0M | 19% |
| EE | $34.2M | 17% |
| SE | $28.6M | 14% |
| NL | $24.5M | 12% |
| Stoneridge Brazil | $14.1M | 7% |
| Asia Pacific | $13.1M | 6% |
