vs
Side-by-side financial comparison of indie Semiconductor, Inc. (INDI) and COMSCORE, INC. (SCOR). Click either name above to swap in a different company.
COMSCORE, INC. is the larger business by last-quarter revenue ($93.5M vs $58.0M, roughly 1.6× indie Semiconductor, Inc.). COMSCORE, INC. runs the higher net margin — 3.2% vs -53.8%, a 57.1% gap on every dollar of revenue. On growth, indie Semiconductor, Inc. posted the faster year-over-year revenue change (-0.0% vs -1.5%). COMSCORE, INC. produced more free cash flow last quarter ($2.9M vs $-16.1M). Over the past eight quarters, indie Semiconductor, Inc.'s revenue compounded faster (5.3% CAGR vs 3.8%).
indie Semiconductor is a fabless semiconductor manufacturer focused on designing high-performance mixed-signal and embedded system-on-chip solutions for the automotive industry. Its products support advanced driver assistance systems, in-vehicle infotainment, connected car, and electric vehicle applications, serving global auto OEMs and tier 1 suppliers across major global markets.
Comscore, Inc. is an American-based global media measurement and analytics company providing marketing data and analytics to enterprises, advertising agencies, brand marketers, and publishers.
INDI vs SCOR — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $58.0M | $93.5M |
| Net Profit | $-31.2M | $3.0M |
| Gross Margin | 37.3% | 41.0% |
| Operating Margin | -58.5% | 7.0% |
| Net Margin | -53.8% | 3.2% |
| Revenue YoY | -0.0% | -1.5% |
| Net Profit YoY | 9.1% | -3.7% |
| EPS (diluted) | $-0.16 | $9.50 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $58.0M | $93.5M | ||
| Q3 25 | $53.7M | $88.9M | ||
| Q2 25 | $51.6M | $89.4M | ||
| Q1 25 | $54.1M | $85.7M | ||
| Q4 24 | $58.0M | $94.9M | ||
| Q3 24 | $54.0M | $88.5M | ||
| Q2 24 | $52.4M | $85.8M | ||
| Q1 24 | $52.4M | $86.8M |
| Q4 25 | $-31.2M | $3.0M | ||
| Q3 25 | $-38.3M | $453.0K | ||
| Q2 25 | $-39.0M | $-9.5M | ||
| Q1 25 | $-34.5M | $-4.0M | ||
| Q4 24 | $-34.4M | $3.1M | ||
| Q3 24 | $-49.7M | $-60.6M | ||
| Q2 24 | $-19.2M | $-1.7M | ||
| Q1 24 | $-31.2M | $-1.1M |
| Q4 25 | 37.3% | 41.0% | ||
| Q3 25 | 40.1% | 40.6% | ||
| Q2 25 | 40.6% | 40.6% | ||
| Q1 25 | 41.7% | 39.6% | ||
| Q4 24 | 42.6% | 42.4% | ||
| Q3 24 | 39.3% | 41.2% | ||
| Q2 24 | 42.2% | 39.5% | ||
| Q1 24 | 42.5% | 42.3% |
| Q4 25 | -58.5% | 7.0% | ||
| Q3 25 | -71.4% | 1.9% | ||
| Q2 25 | -83.3% | -1.9% | ||
| Q1 25 | -72.0% | -2.4% | ||
| Q4 24 | -58.4% | 4.1% | ||
| Q3 24 | -92.5% | -67.4% | ||
| Q2 24 | -70.0% | -2.2% | ||
| Q1 24 | -94.8% | -2.2% |
| Q4 25 | -53.8% | 3.2% | ||
| Q3 25 | -71.3% | 0.5% | ||
| Q2 25 | -75.6% | -10.6% | ||
| Q1 25 | -63.9% | -4.7% | ||
| Q4 24 | -59.2% | 3.3% | ||
| Q3 24 | -92.1% | -68.5% | ||
| Q2 24 | -36.6% | -2.0% | ||
| Q1 24 | -59.6% | -1.2% |
| Q4 25 | $-0.16 | $9.50 | ||
| Q3 25 | $-0.19 | $-0.86 | ||
| Q2 25 | $-0.20 | $-2.73 | ||
| Q1 25 | $-0.18 | $-1.66 | ||
| Q4 24 | $-0.18 | $-0.47 | ||
| Q3 24 | $-0.28 | $-12.79 | ||
| Q2 24 | $-0.11 | $-1.19 | ||
| Q1 24 | $-0.19 | $-1.08 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $145.5M | $23.6M |
| Total DebtLower is stronger | $353.4M | $41.5M |
| Stockholders' EquityBook value | $358.0M | $111.4M |
| Total Assets | $840.8M | $407.7M |
| Debt / EquityLower = less leverage | 0.99× | 0.37× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $145.5M | $23.6M | ||
| Q3 25 | $160.9M | $26.7M | ||
| Q2 25 | $192.6M | $26.0M | ||
| Q1 25 | $236.6M | $31.0M | ||
| Q4 24 | $274.2M | $29.9M | ||
| Q3 24 | $96.9M | $20.0M | ||
| Q2 24 | $112.3M | $14.7M | ||
| Q1 24 | $138.2M | $18.7M |
| Q4 25 | $353.4M | $41.5M | ||
| Q3 25 | $353.5M | $41.4M | ||
| Q2 25 | $352.5M | $41.3M | ||
| Q1 25 | $379.0M | $41.3M | ||
| Q4 24 | $381.3M | $41.2M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $358.0M | $111.4M | ||
| Q3 25 | $369.2M | $-26.3M | ||
| Q2 25 | $390.4M | $-21.7M | ||
| Q1 25 | $405.6M | $-13.5M | ||
| Q4 24 | $417.9M | $-8.3M | ||
| Q3 24 | $458.6M | $-2.7M | ||
| Q2 24 | $470.7M | $45.8M | ||
| Q1 24 | $432.9M | $51.4M |
| Q4 25 | $840.8M | $407.7M | ||
| Q3 25 | $855.1M | $406.9M | ||
| Q2 25 | $867.6M | $415.9M | ||
| Q1 25 | $909.0M | $421.5M | ||
| Q4 24 | $941.4M | $430.2M | ||
| Q3 24 | $797.5M | $412.5M | ||
| Q2 24 | $797.3M | $474.1M | ||
| Q1 24 | $803.6M | $477.7M |
| Q4 25 | 0.99× | 0.37× | ||
| Q3 25 | 0.96× | — | ||
| Q2 25 | 0.90× | — | ||
| Q1 25 | 0.93× | — | ||
| Q4 24 | 0.91× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-14.4M | $3.2M |
| Free Cash FlowOCF − Capex | $-16.1M | $2.9M |
| FCF MarginFCF / Revenue | -27.8% | 3.1% |
| Capex IntensityCapex / Revenue | 3.0% | 0.3% |
| Cash ConversionOCF / Net Profit | — | 1.07× |
| TTM Free Cash FlowTrailing 4 quarters | $-71.4M | $21.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-14.4M | $3.2M | ||
| Q3 25 | $-6.2M | $9.5M | ||
| Q2 25 | $-7.6M | $932.0K | ||
| Q1 25 | $-29.0M | $9.1M | ||
| Q4 24 | $-6.7M | $-10.0M | ||
| Q3 24 | $-22.8M | $12.5M | ||
| Q2 24 | $-19.7M | $8.7M | ||
| Q1 24 | $-9.3M | $6.9M |
| Q4 25 | $-16.1M | $2.9M | ||
| Q3 25 | $-10.3M | $9.4M | ||
| Q2 25 | $-13.6M | $787.0K | ||
| Q1 25 | $-31.4M | $8.7M | ||
| Q4 24 | $-8.6M | $-10.3M | ||
| Q3 24 | $-29.3M | $12.4M | ||
| Q2 24 | $-23.4M | $8.5M | ||
| Q1 24 | $-11.7M | $6.6M |
| Q4 25 | -27.8% | 3.1% | ||
| Q3 25 | -19.2% | 10.5% | ||
| Q2 25 | -26.4% | 0.9% | ||
| Q1 25 | -58.0% | 10.1% | ||
| Q4 24 | -14.8% | -10.8% | ||
| Q3 24 | -54.3% | 14.0% | ||
| Q2 24 | -44.7% | 10.0% | ||
| Q1 24 | -22.3% | 7.6% |
| Q4 25 | 3.0% | 0.3% | ||
| Q3 25 | 7.8% | 0.1% | ||
| Q2 25 | 11.6% | 0.2% | ||
| Q1 25 | 4.4% | 0.4% | ||
| Q4 24 | 3.2% | 0.2% | ||
| Q3 24 | 12.1% | 0.1% | ||
| Q2 24 | 7.0% | 0.2% | ||
| Q1 24 | 4.4% | 0.3% |
| Q4 25 | — | 1.07× | ||
| Q3 25 | — | 20.96× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | -3.19× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
INDI
| Products | $55.7M | 96% |
| Services | $2.3M | 4% |
SCOR
| Transferred Over Time | $77.1M | 83% |
| Research Insight Solutions | $14.6M | 16% |
| Related Party | $2.5M | 3% |
