vs
Side-by-side financial comparison of indie Semiconductor, Inc. (INDI) and TRICO BANCSHARES (TCBK). Click either name above to swap in a different company.
TRICO BANCSHARES is the larger business by last-quarter revenue ($109.4M vs $55.5M, roughly 2.0× indie Semiconductor, Inc.). On growth, TRICO BANCSHARES posted the faster year-over-year revenue change (9.0% vs 2.6%). Over the past eight quarters, TRICO BANCSHARES 's revenue compounded faster (5.4% CAGR vs 2.9%).
indie Semiconductor is a fabless semiconductor manufacturer focused on designing high-performance mixed-signal and embedded system-on-chip solutions for the automotive industry. Its products support advanced driver assistance systems, in-vehicle infotainment, connected car, and electric vehicle applications, serving global auto OEMs and tier 1 suppliers across major global markets.
Trico Bancshares is a U.S.-headquartered regional bank holding company operating Tri Counties Bank. It offers a full range of retail and commercial banking services including deposit products, mortgages, small business loans, and wealth management, primarily serving consumers and SMEs in Northern California.
INDI vs TCBK — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $55.5M | $109.4M |
| Net Profit | — | $33.6M |
| Gross Margin | 38.0% | — |
| Operating Margin | -70.1% | 42.6% |
| Net Margin | — | 251.6% |
| Revenue YoY | 2.6% | 9.0% |
| Net Profit YoY | — | 15.8% |
| EPS (diluted) | — | $1.02 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $55.5M | — | ||
| Q4 25 | $58.0M | $109.4M | ||
| Q3 25 | $53.7M | $107.6M | ||
| Q2 25 | $51.6M | $103.6M | ||
| Q1 25 | $54.1M | $98.6M | ||
| Q4 24 | $58.0M | $100.4M | ||
| Q3 24 | $54.0M | $99.1M | ||
| Q2 24 | $52.4M | $97.9M |
| Q1 26 | — | — | ||
| Q4 25 | $-31.2M | $33.6M | ||
| Q3 25 | $-38.3M | $34.0M | ||
| Q2 25 | $-39.0M | $27.5M | ||
| Q1 25 | $-34.5M | $26.4M | ||
| Q4 24 | $-34.4M | $29.0M | ||
| Q3 24 | $-49.7M | $29.1M | ||
| Q2 24 | $-19.2M | $29.0M |
| Q1 26 | 38.0% | — | ||
| Q4 25 | 37.3% | — | ||
| Q3 25 | 40.1% | — | ||
| Q2 25 | 40.6% | — | ||
| Q1 25 | 41.7% | — | ||
| Q4 24 | 42.6% | — | ||
| Q3 24 | 39.3% | — | ||
| Q2 24 | 42.2% | — |
| Q1 26 | -70.1% | — | ||
| Q4 25 | -58.5% | 42.6% | ||
| Q3 25 | -71.4% | 43.2% | ||
| Q2 25 | -83.3% | 36.5% | ||
| Q1 25 | -72.0% | 35.8% | ||
| Q4 24 | -58.4% | 38.7% | ||
| Q3 24 | -92.5% | 39.8% | ||
| Q2 24 | -70.0% | 40.0% |
| Q1 26 | — | — | ||
| Q4 25 | -53.8% | 251.6% | ||
| Q3 25 | -71.3% | 31.6% | ||
| Q2 25 | -75.6% | 26.6% | ||
| Q1 25 | -63.9% | 26.7% | ||
| Q4 24 | -59.2% | 221.4% | ||
| Q3 24 | -92.1% | 29.3% | ||
| Q2 24 | -36.6% | 29.7% |
| Q1 26 | — | — | ||
| Q4 25 | $-0.16 | $1.02 | ||
| Q3 25 | $-0.19 | $1.04 | ||
| Q2 25 | $-0.20 | $0.84 | ||
| Q1 25 | $-0.18 | $0.80 | ||
| Q4 24 | $-0.18 | $0.88 | ||
| Q3 24 | $-0.28 | $0.88 | ||
| Q2 24 | $-0.11 | $0.87 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $174.4M | $157.0M |
| Total DebtLower is stronger | $402.8M | — |
| Stockholders' EquityBook value | $348.9M | $1.3B |
| Total Assets | $869.6M | $9.8B |
| Debt / EquityLower = less leverage | 1.15× | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $174.4M | — | ||
| Q4 25 | $145.5M | $157.0M | ||
| Q3 25 | $160.9M | $298.8M | ||
| Q2 25 | $192.6M | $314.3M | ||
| Q1 25 | $236.6M | $308.3M | ||
| Q4 24 | $274.2M | $145.0M | ||
| Q3 24 | $96.9M | $320.1M | ||
| Q2 24 | $112.3M | $206.6M |
| Q1 26 | $402.8M | — | ||
| Q4 25 | $353.4M | — | ||
| Q3 25 | $353.5M | — | ||
| Q2 25 | $352.5M | — | ||
| Q1 25 | $379.0M | — | ||
| Q4 24 | $381.3M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
| Q1 26 | $348.9M | — | ||
| Q4 25 | $358.0M | $1.3B | ||
| Q3 25 | $369.2M | $1.3B | ||
| Q2 25 | $390.4M | $1.3B | ||
| Q1 25 | $405.6M | $1.3B | ||
| Q4 24 | $417.9M | $1.2B | ||
| Q3 24 | $458.6M | $1.2B | ||
| Q2 24 | $470.7M | $1.2B |
| Q1 26 | $869.6M | — | ||
| Q4 25 | $840.8M | $9.8B | ||
| Q3 25 | $855.1M | $9.9B | ||
| Q2 25 | $867.6M | $9.9B | ||
| Q1 25 | $909.0M | $9.8B | ||
| Q4 24 | $941.4M | $9.7B | ||
| Q3 24 | $797.5M | $9.8B | ||
| Q2 24 | $797.3M | $9.7B |
| Q1 26 | 1.15× | — | ||
| Q4 25 | 0.99× | — | ||
| Q3 25 | 0.96× | — | ||
| Q2 25 | 0.90× | — | ||
| Q1 25 | 0.93× | — | ||
| Q4 24 | 0.91× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $133.3M |
| Free Cash FlowOCF − Capex | — | $127.9M |
| FCF MarginFCF / Revenue | — | 116.9% |
| Capex IntensityCapex / Revenue | — | 4.9% |
| Cash ConversionOCF / Net Profit | — | 3.96× |
| TTM Free Cash FlowTrailing 4 quarters | — | $222.2M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $-14.4M | $133.3M | ||
| Q3 25 | $-6.2M | $45.1M | ||
| Q2 25 | $-7.6M | $29.2M | ||
| Q1 25 | $-29.0M | $24.5M | ||
| Q4 24 | $-6.7M | $109.7M | ||
| Q3 24 | $-22.8M | $28.6M | ||
| Q2 24 | $-19.7M | $31.8M |
| Q1 26 | — | — | ||
| Q4 25 | $-16.1M | $127.9M | ||
| Q3 25 | $-10.3M | $43.2M | ||
| Q2 25 | $-13.6M | $28.2M | ||
| Q1 25 | $-31.4M | $22.8M | ||
| Q4 24 | $-8.6M | $105.2M | ||
| Q3 24 | $-29.3M | $27.3M | ||
| Q2 24 | $-23.4M | $30.8M |
| Q1 26 | — | — | ||
| Q4 25 | -27.8% | 116.9% | ||
| Q3 25 | -19.2% | 40.2% | ||
| Q2 25 | -26.4% | 27.2% | ||
| Q1 25 | -58.0% | 23.1% | ||
| Q4 24 | -14.8% | 104.8% | ||
| Q3 24 | -54.3% | 27.6% | ||
| Q2 24 | -44.7% | 31.5% |
| Q1 26 | — | — | ||
| Q4 25 | 3.0% | 4.9% | ||
| Q3 25 | 7.8% | 1.7% | ||
| Q2 25 | 11.6% | 1.0% | ||
| Q1 25 | 4.4% | 1.7% | ||
| Q4 24 | 3.2% | 4.5% | ||
| Q3 24 | 12.1% | 1.3% | ||
| Q2 24 | 7.0% | 1.0% |
| Q1 26 | — | — | ||
| Q4 25 | — | 3.96× | ||
| Q3 25 | — | 1.33× | ||
| Q2 25 | — | 1.06× | ||
| Q1 25 | — | 0.93× | ||
| Q4 24 | — | 3.78× | ||
| Q3 24 | — | 0.98× | ||
| Q2 24 | — | 1.10× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
INDI
| Product revenue | $51.6M | 93% |
| Contract revenue | $3.9M | 7% |
TCBK
Segment breakdown not available.
