vs
Side-by-side financial comparison of INTERGROUP CORP (INTG) and KKR Real Estate Finance Trust Inc. (KREF). Click either name above to swap in a different company.
KKR Real Estate Finance Trust Inc. is the larger business by last-quarter revenue ($25.8M vs $17.3M, roughly 1.5× INTERGROUP CORP). INTERGROUP CORP runs the higher net margin — 8.8% vs -101.7%, a 110.5% gap on every dollar of revenue. On growth, INTERGROUP CORP posted the faster year-over-year revenue change (19.8% vs -26.6%). Over the past eight quarters, INTERGROUP CORP's revenue compounded faster (7.8% CAGR vs -18.8%).
Intergroup Corp is a diversified holding firm operating two core segments: real estate and hotel operations. It owns, manages and leases commercial and residential properties across the U.S., and runs limited-service hotels for leisure and business travelers.
KKR Real Estate Finance Trust Inc. is a specialized real estate finance firm sponsored by global investment firm KKR. It primarily originates, acquires, and manages a portfolio of senior secured commercial real estate loans, mostly backed by high-quality institutional commercial properties across the United States, delivering stable risk-adjusted returns to investors via interest income from its diversified assets.
INTG vs KREF — Head-to-Head
Income Statement — Q2 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $17.3M | $25.8M |
| Net Profit | $1.5M | $-26.2M |
| Gross Margin | — | — |
| Operating Margin | 11.6% | -105.1% |
| Net Margin | 8.8% | -101.7% |
| Revenue YoY | 19.8% | -26.6% |
| Net Profit YoY | 155.6% | -229.6% |
| EPS (diluted) | $0.71 | $-0.49 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $17.3M | $25.8M | ||
| Q3 25 | $17.9M | $25.3M | ||
| Q2 25 | $16.2M | $30.2M | ||
| Q1 25 | $16.8M | $31.3M | ||
| Q4 24 | $14.4M | $35.1M | ||
| Q3 24 | $16.9M | $37.0M | ||
| Q2 24 | $13.4M | $40.4M | ||
| Q1 24 | $14.9M | $39.1M |
| Q4 25 | $1.5M | $-26.2M | ||
| Q3 25 | $-535.0K | $13.8M | ||
| Q2 25 | $-2.2M | $-29.7M | ||
| Q1 25 | $-578.0K | $-4.9M | ||
| Q4 24 | $-2.7M | $20.3M | ||
| Q3 24 | $-398.0K | $-7.4M | ||
| Q2 24 | $-4.9M | $25.8M | ||
| Q1 24 | $-3.2M | $-3.1M |
| Q4 25 | 11.6% | -105.1% | ||
| Q3 25 | 15.3% | 50.4% | ||
| Q2 25 | 8.1% | -101.3% | ||
| Q1 25 | 14.0% | -18.3% | ||
| Q4 24 | 5.9% | 55.8% | ||
| Q3 24 | 18.5% | -19.6% | ||
| Q2 24 | 3.7% | 63.3% | ||
| Q1 24 | 4.8% | -8.7% |
| Q4 25 | 8.8% | -101.7% | ||
| Q3 25 | -3.0% | 54.4% | ||
| Q2 25 | -13.9% | -98.5% | ||
| Q1 25 | -3.4% | -15.5% | ||
| Q4 24 | -18.9% | 57.7% | ||
| Q3 24 | -2.4% | -20.0% | ||
| Q2 24 | -36.7% | 63.9% | ||
| Q1 24 | -21.3% | -7.9% |
| Q4 25 | $0.71 | $-0.49 | ||
| Q3 25 | $-0.25 | $0.12 | ||
| Q2 25 | — | $-0.53 | ||
| Q1 25 | $-0.27 | $-0.15 | ||
| Q4 24 | $-1.26 | $0.22 | ||
| Q3 24 | $-0.18 | $-0.19 | ||
| Q2 24 | — | $0.29 | ||
| Q1 24 | $-1.44 | $-0.13 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $7.5M | $84.6M |
| Total DebtLower is stronger | $233.2M | — |
| Stockholders' EquityBook value | $-85.2M | $1.2B |
| Total Assets | $101.1M | $6.5B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $7.5M | $84.6M | ||
| Q3 25 | $6.0M | $204.1M | ||
| Q2 25 | $6.1M | $107.7M | ||
| Q1 25 | $4.8M | $106.4M | ||
| Q4 24 | $15.4M | $104.9M | ||
| Q3 24 | $12.2M | $108.8M | ||
| Q2 24 | $11.6M | $107.2M | ||
| Q1 24 | $19.5M | $106.5M |
| Q4 25 | $233.2M | — | ||
| Q3 25 | $237.8M | — | ||
| Q2 25 | $240.5M | — | ||
| Q1 25 | $241.5M | — | ||
| Q4 24 | $227.2M | — | ||
| Q3 24 | $218.1M | — | ||
| Q2 24 | $225.7M | — | ||
| Q1 24 | $225.0M | — |
| Q4 25 | $-85.2M | $1.2B | ||
| Q3 25 | $-86.7M | $1.2B | ||
| Q2 25 | $-86.1M | $1.2B | ||
| Q1 25 | $-84.5M | $1.3B | ||
| Q4 24 | $-83.9M | $1.3B | ||
| Q3 24 | $-80.9M | $1.4B | ||
| Q2 24 | $-80.3M | $1.4B | ||
| Q1 24 | $-76.4M | $1.4B |
| Q4 25 | $101.1M | $6.5B | ||
| Q3 25 | $102.5M | $6.5B | ||
| Q2 25 | $104.1M | $6.8B | ||
| Q1 25 | $103.2M | $6.6B | ||
| Q4 24 | $110.6M | $6.4B | ||
| Q3 24 | $109.3M | $6.8B | ||
| Q2 24 | $107.8M | $7.1B | ||
| Q1 24 | $119.0M | $7.3B |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-23.0K | $72.3M |
| Free Cash FlowOCF − Capex | $-481.0K | — |
| FCF MarginFCF / Revenue | -2.8% | — |
| Capex IntensityCapex / Revenue | 2.6% | — |
| Cash ConversionOCF / Net Profit | -0.02× | — |
| TTM Free Cash FlowTrailing 4 quarters | $739.0K | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-23.0K | $72.3M | ||
| Q3 25 | $-296.0K | $18.5M | ||
| Q2 25 | $5.9M | $21.1M | ||
| Q1 25 | $-854.0K | $15.9M | ||
| Q4 24 | $-781.0K | $132.6M | ||
| Q3 24 | $3.4M | $49.1M | ||
| Q2 24 | $6.8M | $30.6M | ||
| Q1 24 | $1.9M | $34.5M |
| Q4 25 | $-481.0K | — | ||
| Q3 25 | $-1.3M | — | ||
| Q2 25 | $3.6M | — | ||
| Q1 25 | $-1.2M | — | ||
| Q4 24 | $-1.1M | — | ||
| Q3 24 | $3.1M | — | ||
| Q2 24 | $2.7M | — | ||
| Q1 24 | $1.1M | — |
| Q4 25 | -2.8% | — | ||
| Q3 25 | -7.1% | — | ||
| Q2 25 | 22.5% | — | ||
| Q1 25 | -6.8% | — | ||
| Q4 24 | -7.8% | — | ||
| Q3 24 | 18.3% | — | ||
| Q2 24 | 20.4% | — | ||
| Q1 24 | 7.6% | — |
| Q4 25 | 2.6% | — | ||
| Q3 25 | 5.4% | — | ||
| Q2 25 | 13.9% | — | ||
| Q1 25 | 1.8% | — | ||
| Q4 24 | 2.4% | — | ||
| Q3 24 | 1.6% | — | ||
| Q2 24 | 30.4% | — | ||
| Q1 24 | 4.9% | — |
| Q4 25 | -0.02× | — | ||
| Q3 25 | — | 1.34× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 6.54× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 1.19× | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
INTG
| Hotel Operations | $12.7M | 73% |
| Real Estate Operation | $4.6M | 27% |
KREF
Segment breakdown not available.
