vs
Side-by-side financial comparison of Innovex International, Inc. (INVX) and ROGERS CORP (ROG). Click either name above to swap in a different company.
Innovex International, Inc. is the larger business by last-quarter revenue ($273.6M vs $200.5M, roughly 1.4× ROGERS CORP). Innovex International, Inc. runs the higher net margin — 5.1% vs 2.2%, a 2.9% gap on every dollar of revenue. On growth, Innovex International, Inc. posted the faster year-over-year revenue change (9.1% vs 5.2%). Over the past eight quarters, Innovex International, Inc.'s revenue compounded faster (46.2% CAGR vs -3.3%).
Rogers Corporation is a specialty engineered materials company headquartered in Chandler, Arizona.
INVX vs ROG — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $273.6M | $200.5M |
| Net Profit | $14.0M | $4.5M |
| Gross Margin | 28.9% | 32.2% |
| Operating Margin | 9.4% | — |
| Net Margin | 5.1% | 2.2% |
| Revenue YoY | 9.1% | 5.2% |
| Net Profit YoY | -56.1% | 421.4% |
| EPS (diluted) | $0.20 | $0.25 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $200.5M | ||
| Q4 25 | $273.6M | $201.5M | ||
| Q3 25 | $240.0M | $216.0M | ||
| Q2 25 | $224.2M | $202.8M | ||
| Q1 25 | $240.4M | $190.5M | ||
| Q4 24 | $250.7M | $192.2M | ||
| Q3 24 | $151.8M | $210.3M | ||
| Q2 24 | $130.3M | $214.2M |
| Q1 26 | — | $4.5M | ||
| Q4 25 | $14.0M | $4.6M | ||
| Q3 25 | $39.2M | $8.6M | ||
| Q2 25 | $15.3M | $-73.6M | ||
| Q1 25 | $14.8M | $-1.4M | ||
| Q4 24 | $31.8M | $-500.0K | ||
| Q3 24 | $82.6M | $10.7M | ||
| Q2 24 | $9.5M | $8.1M |
| Q1 26 | — | 32.2% | ||
| Q4 25 | 28.9% | 31.5% | ||
| Q3 25 | 31.6% | 33.5% | ||
| Q2 25 | 32.0% | 31.6% | ||
| Q1 25 | 31.8% | 29.9% | ||
| Q4 24 | 33.9% | 32.1% | ||
| Q3 24 | 34.7% | 35.2% | ||
| Q2 24 | 35.3% | 34.1% |
| Q1 26 | — | — | ||
| Q4 25 | 9.4% | 3.5% | ||
| Q3 25 | 26.0% | 7.3% | ||
| Q2 25 | 10.1% | -33.3% | ||
| Q1 25 | 9.1% | -0.2% | ||
| Q4 24 | 10.7% | -6.6% | ||
| Q3 24 | -8.7% | 6.9% | ||
| Q2 24 | 10.0% | 5.3% |
| Q1 26 | — | 2.2% | ||
| Q4 25 | 5.1% | 2.3% | ||
| Q3 25 | 16.3% | 4.0% | ||
| Q2 25 | 6.8% | -36.3% | ||
| Q1 25 | 6.1% | -0.7% | ||
| Q4 24 | 12.7% | -0.3% | ||
| Q3 24 | 54.4% | 5.1% | ||
| Q2 24 | 7.3% | 3.8% |
| Q1 26 | — | $0.25 | ||
| Q4 25 | $0.20 | $0.20 | ||
| Q3 25 | $0.57 | $0.48 | ||
| Q2 25 | $0.22 | $-4.00 | ||
| Q1 25 | $0.21 | $-0.08 | ||
| Q4 24 | $-0.03 | $-0.04 | ||
| Q3 24 | $1.99 | $0.58 | ||
| Q2 24 | $0.30 | $0.44 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $195.8M |
| Total DebtLower is stronger | $18.9M | — |
| Stockholders' EquityBook value | $1.1B | $1.2B |
| Total Assets | $1.3B | $1.4B |
| Debt / EquityLower = less leverage | 0.02× | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $195.8M | ||
| Q4 25 | — | $197.0M | ||
| Q3 25 | — | $167.8M | ||
| Q2 25 | — | $157.2M | ||
| Q1 25 | — | $175.6M | ||
| Q4 24 | — | $159.8M | ||
| Q3 24 | — | $146.4M | ||
| Q2 24 | $185.6M | $119.9M |
| Q1 26 | — | — | ||
| Q4 25 | $18.9M | — | ||
| Q3 25 | $20.1M | — | ||
| Q2 25 | $34.8M | — | ||
| Q1 25 | $19.7M | — | ||
| Q4 24 | $24.9M | — | ||
| Q3 24 | $12.4M | — | ||
| Q2 24 | — | — |
| Q1 26 | — | $1.2B | ||
| Q4 25 | $1.1B | $1.2B | ||
| Q3 25 | $1.0B | $1.2B | ||
| Q2 25 | $995.6M | $1.2B | ||
| Q1 25 | $978.4M | $1.3B | ||
| Q4 24 | $958.2M | $1.3B | ||
| Q3 24 | $904.4M | $1.3B | ||
| Q2 24 | $352.5M | $1.3B |
| Q1 26 | — | $1.4B | ||
| Q4 25 | $1.3B | $1.4B | ||
| Q3 25 | $1.3B | $1.4B | ||
| Q2 25 | $1.2B | $1.5B | ||
| Q1 25 | $1.2B | $1.5B | ||
| Q4 24 | $1.2B | $1.5B | ||
| Q3 24 | $1.1B | $1.5B | ||
| Q2 24 | $1.0B | $1.5B |
| Q1 26 | — | — | ||
| Q4 25 | 0.02× | — | ||
| Q3 25 | 0.02× | — | ||
| Q2 25 | 0.03× | — | ||
| Q1 25 | 0.02× | — | ||
| Q4 24 | 0.03× | — | ||
| Q3 24 | 0.01× | — | ||
| Q2 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $52.2M | $5.8M |
| Free Cash FlowOCF − Capex | — | $1.1M |
| FCF MarginFCF / Revenue | — | 0.5% |
| Capex IntensityCapex / Revenue | — | 2.3% |
| Cash ConversionOCF / Net Profit | 3.74× | 1.29× |
| TTM Free Cash FlowTrailing 4 quarters | — | $70.1M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $5.8M | ||
| Q4 25 | $52.2M | $46.9M | ||
| Q3 25 | $48.4M | $28.9M | ||
| Q2 25 | $59.2M | $13.7M | ||
| Q1 25 | $31.1M | $11.7M | ||
| Q4 24 | $36.3M | $33.7M | ||
| Q3 24 | $21.7M | $42.4M | ||
| Q2 24 | $22.8M | $22.9M |
| Q1 26 | — | $1.1M | ||
| Q4 25 | — | $42.2M | ||
| Q3 25 | — | $21.2M | ||
| Q2 25 | — | $5.6M | ||
| Q1 25 | — | $2.1M | ||
| Q4 24 | — | $18.3M | ||
| Q3 24 | — | $25.2M | ||
| Q2 24 | $16.6M | $8.8M |
| Q1 26 | — | 0.5% | ||
| Q4 25 | — | 20.9% | ||
| Q3 25 | — | 9.8% | ||
| Q2 25 | — | 2.8% | ||
| Q1 25 | — | 1.1% | ||
| Q4 24 | — | 9.5% | ||
| Q3 24 | — | 12.0% | ||
| Q2 24 | 12.7% | 4.1% |
| Q1 26 | — | 2.3% | ||
| Q4 25 | — | 2.3% | ||
| Q3 25 | — | 3.6% | ||
| Q2 25 | — | 4.0% | ||
| Q1 25 | — | 5.0% | ||
| Q4 24 | — | 8.0% | ||
| Q3 24 | — | 8.2% | ||
| Q2 24 | 4.7% | 6.6% |
| Q1 26 | — | 1.29× | ||
| Q4 25 | 3.74× | 10.20× | ||
| Q3 25 | 1.23× | 3.36× | ||
| Q2 25 | 3.86× | — | ||
| Q1 25 | 2.11× | — | ||
| Q4 24 | 1.14× | — | ||
| Q3 24 | 0.26× | 3.96× | ||
| Q2 24 | 2.39× | 2.83× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
INVX
| Products | $202.7M | 74% |
| Leasing | $42.3M | 15% |
| Services | $28.6M | 10% |
ROG
Segment breakdown not available.
