vs
Side-by-side financial comparison of INTELLIGENT PROTECTION MANAGEMENT CORP. (IPM) and My Size, Inc. (MYSZ). Click either name above to swap in a different company.
INTELLIGENT PROTECTION MANAGEMENT CORP. is the larger business by last-quarter revenue ($6.1M vs $3.3M, roughly 1.9× My Size, Inc.). On growth, INTELLIGENT PROTECTION MANAGEMENT CORP. posted the faster year-over-year revenue change (2091.6% vs 127.1%). Over the past eight quarters, INTELLIGENT PROTECTION MANAGEMENT CORP.'s revenue compounded faster (54.7% CAGR vs 5.2%).
Intelligent Limited is a Holding Company and Parent company headquartered in Gloucestershire, United Kingdom and was incorporated on 21 May 2008. Intelligent Limited provides a group management structure for four companies and was born out of the operations of International Intelligence Limited, a company specialising in Intelligence, Counter Espionage and TSCM sweeping.
My Broadcasting Corporation (MBC) is a Canadian broadcasting company founded in 2004 by Jon Pole and Andrew Dickson. Based in Renfrew, Ontario, the company operates a number of radio stations in small to medium-sized markets in Ontario.
IPM vs MYSZ — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $6.1M | $3.3M |
| Net Profit | — | $-3.0M |
| Gross Margin | 53.1% | 13.5% |
| Operating Margin | -13.4% | -82.8% |
| Net Margin | — | -91.0% |
| Revenue YoY | 2091.6% | 127.1% |
| Net Profit YoY | — | -320.6% |
| EPS (diluted) | $-0.05 | $-0.81 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $6.1M | $3.3M | ||
| Q3 25 | $6.2M | $2.6M | ||
| Q2 25 | $5.7M | $2.0M | ||
| Q1 25 | $5.5M | $1.5M | ||
| Q4 24 | — | $1.5M | ||
| Q3 24 | — | $1.8M | ||
| Q2 24 | — | $2.0M | ||
| Q1 24 | — | $3.0M |
| Q4 25 | — | $-3.0M | ||
| Q3 25 | $-1.1M | $-1.3M | ||
| Q2 25 | $-1.1M | $-450.0K | ||
| Q1 25 | $808.5K | $-1.1M | ||
| Q4 24 | — | $-715.0K | ||
| Q3 24 | — | $-1.3M | ||
| Q2 24 | — | $-964.0K | ||
| Q1 24 | — | $-1.0M |
| Q4 25 | 53.1% | 13.5% | ||
| Q3 25 | 50.7% | 39.2% | ||
| Q2 25 | 50.1% | 56.0% | ||
| Q1 25 | 55.3% | 28.4% | ||
| Q4 24 | — | 24.2% | ||
| Q3 24 | — | 43.0% | ||
| Q2 24 | — | 49.7% | ||
| Q1 24 | — | 40.1% |
| Q4 25 | -13.4% | -82.8% | ||
| Q3 25 | -23.0% | -52.7% | ||
| Q2 25 | -19.7% | -29.2% | ||
| Q1 25 | -24.2% | -71.7% | ||
| Q4 24 | — | -47.4% | ||
| Q3 24 | — | -71.0% | ||
| Q2 24 | — | -44.3% | ||
| Q1 24 | — | -35.9% |
| Q4 25 | — | -91.0% | ||
| Q3 25 | -17.4% | -51.9% | ||
| Q2 25 | -18.3% | -22.4% | ||
| Q1 25 | 14.7% | -71.7% | ||
| Q4 24 | — | -49.1% | ||
| Q3 24 | — | -70.7% | ||
| Q2 24 | — | -48.7% | ||
| Q1 24 | — | -34.0% |
| Q4 25 | $-0.05 | $-0.81 | ||
| Q3 25 | $-0.08 | $-0.40 | ||
| Q2 25 | $-0.08 | $-0.15 | ||
| Q1 25 | $0.06 | $-0.51 | ||
| Q4 24 | — | $0.02 | ||
| Q3 24 | — | $-1.25 | ||
| Q2 24 | — | $-1.28 | ||
| Q1 24 | — | $-1.88 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $5.6M | $2.3M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $18.2M | $5.2M |
| Total Assets | $26.0M | $10.2M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $5.6M | $2.3M | ||
| Q3 25 | $7.3M | $4.5M | ||
| Q2 25 | $7.3M | $4.3M | ||
| Q1 25 | $9.7M | $3.7M | ||
| Q4 24 | — | $4.9M | ||
| Q3 24 | — | $2.4M | ||
| Q2 24 | — | $3.2M | ||
| Q1 24 | — | $1.1M |
| Q4 25 | $18.2M | $5.2M | ||
| Q3 25 | $18.8M | $7.3M | ||
| Q2 25 | $19.9M | $7.4M | ||
| Q1 25 | $21.1M | $6.0M | ||
| Q4 24 | — | $6.9M | ||
| Q3 24 | — | $4.5M | ||
| Q2 24 | — | $5.7M | ||
| Q1 24 | — | $3.8M |
| Q4 25 | $26.0M | $10.2M | ||
| Q3 25 | $27.2M | $11.7M | ||
| Q2 25 | $29.8M | $9.9M | ||
| Q1 25 | $31.1M | $8.8M | ||
| Q4 24 | — | $10.1M | ||
| Q3 24 | — | $7.0M | ||
| Q2 24 | — | $8.0M | ||
| Q1 24 | — | $6.7M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $87.6K | $-2.3M |
| Free Cash FlowOCF − Capex | — | — |
| FCF MarginFCF / Revenue | — | — |
| Capex IntensityCapex / Revenue | — | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $87.6K | $-2.3M | ||
| Q3 25 | $133.0K | $-500.0K | ||
| Q2 25 | $-888.7K | $-1.0M | ||
| Q1 25 | $1.7M | $-1.3M | ||
| Q4 24 | — | $-569.0K | ||
| Q3 24 | — | $-447.0K | ||
| Q2 24 | — | $-659.0K | ||
| Q1 24 | — | $-1.4M |
| Q4 25 | — | — | ||
| Q3 25 | 0.0% | 0.0% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 2.16× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
IPM
| Procurement Revenue | $5.4M | 88% |
| Other | $743.9K | 12% |
MYSZ
| Fashion And Equipment E Commerce Platform | $2.7M | 83% |
| Other | $567.0K | 17% |
