vs
Side-by-side financial comparison of INTELLIGENT PROTECTION MANAGEMENT CORP. (IPM) and PIONEER POWER SOLUTIONS, INC. (PPSI). Click either name above to swap in a different company.
INTELLIGENT PROTECTION MANAGEMENT CORP. is the larger business by last-quarter revenue ($6.1M vs $5.6M, roughly 1.1× PIONEER POWER SOLUTIONS, INC.). On growth, INTELLIGENT PROTECTION MANAGEMENT CORP. posted the faster year-over-year revenue change (2091.6% vs -42.3%). Over the past eight quarters, INTELLIGENT PROTECTION MANAGEMENT CORP.'s revenue compounded faster (54.7% CAGR vs 30.3%).
Intelligent Limited is a Holding Company and Parent company headquartered in Gloucestershire, United Kingdom and was incorporated on 21 May 2008. Intelligent Limited provides a group management structure for four companies and was born out of the operations of International Intelligence Limited, a company specialising in Intelligence, Counter Espionage and TSCM sweeping.
Caterpillar Energy Solutions GmbH, is a mechanical engineering company based in Mannheim, Baden-Württemberg, Germany. It was known as MWM GmbH Motoren-Werke Mannheim (MWM) until November 2013. In 2009 the company was the third-largest producer by revenue of gas and diesel engines.
IPM vs PPSI — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $6.1M | $5.6M |
| Net Profit | — | $-1.4M |
| Gross Margin | 53.1% | 23.5% |
| Operating Margin | -13.4% | -19.4% |
| Net Margin | — | -24.7% |
| Revenue YoY | 2091.6% | -42.3% |
| Net Profit YoY | — | -103.8% |
| EPS (diluted) | $-0.05 | $-0.12 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $6.1M | $5.6M | ||
| Q3 25 | $6.2M | $6.9M | ||
| Q2 25 | $5.7M | $8.4M | ||
| Q1 25 | $5.5M | $6.7M | ||
| Q4 24 | — | $9.8M | ||
| Q3 24 | — | $6.4M | ||
| Q2 24 | — | $3.4M | ||
| Q1 24 | — | $3.3M |
| Q4 25 | — | $-1.4M | ||
| Q3 25 | $-1.1M | $-2.4M | ||
| Q2 25 | $-1.1M | $-1.3M | ||
| Q1 25 | $808.5K | $-929.0K | ||
| Q4 24 | — | $36.3M | ||
| Q3 24 | — | $-1.1M | ||
| Q2 24 | — | $-2.3M | ||
| Q1 24 | — | $-1.0M |
| Q4 25 | 53.1% | 23.5% | ||
| Q3 25 | 50.7% | 9.3% | ||
| Q2 25 | 50.1% | 15.7% | ||
| Q1 25 | 55.3% | 2.2% | ||
| Q4 24 | — | 28.9% | ||
| Q3 24 | — | 23.7% | ||
| Q2 24 | — | 18.9% | ||
| Q1 24 | — | 16.1% |
| Q4 25 | -13.4% | -19.4% | ||
| Q3 25 | -23.0% | -21.0% | ||
| Q2 25 | -19.7% | -20.4% | ||
| Q1 25 | -24.2% | -34.8% | ||
| Q4 24 | — | -11.0% | ||
| Q3 24 | — | -11.1% | ||
| Q2 24 | — | -51.1% | ||
| Q1 24 | — | -52.1% |
| Q4 25 | — | -24.7% | ||
| Q3 25 | -17.4% | -34.1% | ||
| Q2 25 | -18.3% | -15.9% | ||
| Q1 25 | 14.7% | -13.8% | ||
| Q4 24 | — | 372.1% | ||
| Q3 24 | — | -17.5% | ||
| Q2 24 | — | -67.2% | ||
| Q1 24 | — | -31.2% |
| Q4 25 | $-0.05 | $-0.12 | ||
| Q3 25 | $-0.08 | $-0.21 | ||
| Q2 25 | $-0.08 | $-0.12 | ||
| Q1 25 | $0.06 | $-0.09 | ||
| Q4 24 | — | $3.31 | ||
| Q3 24 | — | $-0.10 | ||
| Q2 24 | — | $-0.21 | ||
| Q1 24 | — | $-0.10 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $5.6M | — |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $18.2M | $29.3M |
| Total Assets | $26.0M | $35.5M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $5.6M | — | ||
| Q3 25 | $7.3M | — | ||
| Q2 25 | $7.3M | $18.0M | ||
| Q1 25 | $9.7M | $25.8M | ||
| Q4 24 | — | $41.6M | ||
| Q3 24 | — | $3.1M | ||
| Q2 24 | — | $6.5M | ||
| Q1 24 | — | $6.2M |
| Q4 25 | $18.2M | $29.3M | ||
| Q3 25 | $18.8M | $30.7M | ||
| Q2 25 | $19.9M | $33.0M | ||
| Q1 25 | $21.1M | $34.5M | ||
| Q4 24 | — | $35.4M | ||
| Q3 24 | — | $14.7M | ||
| Q2 24 | — | $15.8M | ||
| Q1 24 | — | $18.1M |
| Q4 25 | $26.0M | $35.5M | ||
| Q3 25 | $27.2M | $37.6M | ||
| Q2 25 | $29.8M | $39.1M | ||
| Q1 25 | $31.1M | $47.5M | ||
| Q4 24 | — | $66.0M | ||
| Q3 24 | — | $40.1M | ||
| Q2 24 | — | $38.0M | ||
| Q1 24 | — | $39.3M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $87.6K | $-1.0M |
| Free Cash FlowOCF − Capex | — | $-2.2M |
| FCF MarginFCF / Revenue | — | -38.8% |
| Capex IntensityCapex / Revenue | — | 20.3% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $-8.5M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $87.6K | $-1.0M | ||
| Q3 25 | $133.0K | $-817.0K | ||
| Q2 25 | $-888.7K | $-5.5M | ||
| Q1 25 | $1.7M | $1.5M | ||
| Q4 24 | — | $-2.1M | ||
| Q3 24 | — | $-2.7M | ||
| Q2 24 | — | $571.0K | ||
| Q1 24 | — | $-1.9M |
| Q4 25 | — | $-2.2M | ||
| Q3 25 | — | $-1.6M | ||
| Q2 25 | — | $-5.6M | ||
| Q1 25 | — | $907.0K | ||
| Q4 24 | — | $-4.6M | ||
| Q3 24 | — | $-3.4M | ||
| Q2 24 | — | $170.0K | ||
| Q1 24 | — | $-2.2M |
| Q4 25 | — | -38.8% | ||
| Q3 25 | — | -23.4% | ||
| Q2 25 | — | -67.0% | ||
| Q1 25 | — | 13.5% | ||
| Q4 24 | — | -46.9% | ||
| Q3 24 | — | -53.0% | ||
| Q2 24 | — | 5.0% | ||
| Q1 24 | — | -65.2% |
| Q4 25 | — | 20.3% | ||
| Q3 25 | 0.0% | 11.5% | ||
| Q2 25 | — | 1.7% | ||
| Q1 25 | — | 8.8% | ||
| Q4 24 | — | 25.4% | ||
| Q3 24 | — | 10.3% | ||
| Q2 24 | — | 11.8% | ||
| Q1 24 | — | 6.4% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 2.16× | — | ||
| Q4 24 | — | -0.06× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
IPM
| Procurement Revenue | $5.4M | 88% |
| Other | $743.9K | 12% |
PPSI
| Total Revenue | $4.0M | 70% |
| Other | $1.7M | 30% |
