vs
Side-by-side financial comparison of INTELLIGENT PROTECTION MANAGEMENT CORP. (IPM) and Presurance Holdings, Inc. (PRHI). Click either name above to swap in a different company.
INTELLIGENT PROTECTION MANAGEMENT CORP. is the larger business by last-quarter revenue ($6.1M vs $5.7M, roughly 1.1× Presurance Holdings, Inc.). On growth, INTELLIGENT PROTECTION MANAGEMENT CORP. posted the faster year-over-year revenue change (2091.6% vs -61.4%). Over the past eight quarters, INTELLIGENT PROTECTION MANAGEMENT CORP.'s revenue compounded faster (54.7% CAGR vs -44.7%).
Intelligent Limited is a Holding Company and Parent company headquartered in Gloucestershire, United Kingdom and was incorporated on 21 May 2008. Intelligent Limited provides a group management structure for four companies and was born out of the operations of International Intelligence Limited, a company specialising in Intelligence, Counter Espionage and TSCM sweeping.
IPM vs PRHI — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $6.1M | $5.7M |
| Net Profit | — | $-17.0M |
| Gross Margin | 53.1% | — |
| Operating Margin | -13.4% | -322.7% |
| Net Margin | — | -369.2% |
| Revenue YoY | 2091.6% | -61.4% |
| Net Profit YoY | — | 32.9% |
| EPS (diluted) | $-0.05 | $-1.40 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $6.1M | $5.7M | ||
| Q3 25 | $6.2M | $6.8M | ||
| Q2 25 | $5.7M | $16.1M | ||
| Q1 25 | $5.5M | $15.9M | ||
| Q4 24 | — | $14.7M | ||
| Q3 24 | — | $16.0M | ||
| Q2 24 | — | $17.9M | ||
| Q1 24 | — | $18.6M |
| Q4 25 | — | $-17.0M | ||
| Q3 25 | $-1.1M | $-4.0M | ||
| Q2 25 | $-1.1M | $2.1M | ||
| Q1 25 | $808.5K | $522.0K | ||
| Q4 24 | — | $-25.4M | ||
| Q3 24 | — | $52.8M | ||
| Q2 24 | — | $-4.0M | ||
| Q1 24 | — | $74.0K |
| Q4 25 | 53.1% | — | ||
| Q3 25 | 50.7% | — | ||
| Q2 25 | 50.1% | — | ||
| Q1 25 | 55.3% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | -13.4% | -322.7% | ||
| Q3 25 | -23.0% | -42.7% | ||
| Q2 25 | -19.7% | -22.6% | ||
| Q1 25 | -24.2% | -27.9% | ||
| Q4 24 | — | -177.1% | ||
| Q3 24 | — | -45.8% | ||
| Q2 24 | — | -24.3% | ||
| Q1 24 | — | 2.7% |
| Q4 25 | — | -369.2% | ||
| Q3 25 | -17.4% | -58.2% | ||
| Q2 25 | -18.3% | 12.7% | ||
| Q1 25 | 14.7% | 3.3% | ||
| Q4 24 | — | -172.4% | ||
| Q3 24 | — | 329.6% | ||
| Q2 24 | — | -22.1% | ||
| Q1 24 | — | 0.4% |
| Q4 25 | $-0.05 | $-1.40 | ||
| Q3 25 | $-0.08 | $-0.32 | ||
| Q2 25 | $-0.08 | $0.17 | ||
| Q1 25 | $0.06 | $0.04 | ||
| Q4 24 | — | $-2.08 | ||
| Q3 24 | — | $4.32 | ||
| Q2 24 | — | $-0.32 | ||
| Q1 24 | — | $0.01 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $5.6M | $52.1M |
| Total DebtLower is stronger | — | $12.2M |
| Stockholders' EquityBook value | $18.2M | $9.0M |
| Total Assets | $26.0M | $239.3M |
| Debt / EquityLower = less leverage | — | 1.36× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $5.6M | $52.1M | ||
| Q3 25 | $7.3M | $62.3M | ||
| Q2 25 | $7.3M | $58.3M | ||
| Q1 25 | $9.7M | $52.3M | ||
| Q4 24 | — | $48.8M | ||
| Q3 24 | — | $53.6M | ||
| Q2 24 | — | $33.0M | ||
| Q1 24 | — | $41.0M |
| Q4 25 | — | $12.2M | ||
| Q3 25 | — | $12.1M | ||
| Q2 25 | — | $12.1M | ||
| Q1 25 | — | $12.0M | ||
| Q4 24 | — | $11.9M | ||
| Q3 24 | — | $16.5M | ||
| Q2 24 | — | $24.8M | ||
| Q1 24 | — | $24.9M |
| Q4 25 | $18.2M | $9.0M | ||
| Q3 25 | $18.8M | $25.3M | ||
| Q2 25 | $19.9M | $28.2M | ||
| Q1 25 | $21.1M | $25.6M | ||
| Q4 24 | — | $21.5M | ||
| Q3 24 | — | $49.1M | ||
| Q2 24 | — | $-1.2M | ||
| Q1 24 | — | $2.6M |
| Q4 25 | $26.0M | $239.3M | ||
| Q3 25 | $27.2M | $285.0M | ||
| Q2 25 | $29.8M | $283.3M | ||
| Q1 25 | $31.1M | $277.1M | ||
| Q4 24 | — | $281.7M | ||
| Q3 24 | — | $299.9M | ||
| Q2 24 | — | $292.9M | ||
| Q1 24 | — | $301.1M |
| Q4 25 | — | 1.36× | ||
| Q3 25 | — | 0.48× | ||
| Q2 25 | — | 0.43× | ||
| Q1 25 | — | 0.47× | ||
| Q4 24 | — | 0.55× | ||
| Q3 24 | — | 0.34× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 9.75× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $87.6K | $-43.9M |
| Free Cash FlowOCF − Capex | — | — |
| FCF MarginFCF / Revenue | — | — |
| Capex IntensityCapex / Revenue | — | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $87.6K | $-43.9M | ||
| Q3 25 | $133.0K | $-681.0K | ||
| Q2 25 | $-888.7K | $-2.8M | ||
| Q1 25 | $1.7M | $-15.3M | ||
| Q4 24 | — | $-32.7M | ||
| Q3 24 | — | $-10.7M | ||
| Q2 24 | — | $-10.1M | ||
| Q1 24 | — | $8.2M |
| Q4 25 | — | — | ||
| Q3 25 | 0.0% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | -1.34× | ||
| Q1 25 | 2.16× | -29.23× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | -0.20× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 110.47× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
IPM
| Procurement Revenue | $5.4M | 88% |
| Other | $743.9K | 12% |
PRHI
Segment breakdown not available.
