vs
Side-by-side financial comparison of INTELLIGENT PROTECTION MANAGEMENT CORP. (IPM) and SR Bancorp, Inc. (SRBK). Click either name above to swap in a different company.
SR Bancorp, Inc. is the larger business by last-quarter revenue ($8.4M vs $6.1M, roughly 1.4× INTELLIGENT PROTECTION MANAGEMENT CORP.). On growth, INTELLIGENT PROTECTION MANAGEMENT CORP. posted the faster year-over-year revenue change (2091.6% vs 6.4%). Over the past eight quarters, INTELLIGENT PROTECTION MANAGEMENT CORP.'s revenue compounded faster (54.7% CAGR vs -2.4%).
Intelligent Limited is a Holding Company and Parent company headquartered in Gloucestershire, United Kingdom and was incorporated on 21 May 2008. Intelligent Limited provides a group management structure for four companies and was born out of the operations of International Intelligence Limited, a company specialising in Intelligence, Counter Espionage and TSCM sweeping.
SR Bancorp Inc. is a regional bank holding company based in the United States. It offers a full range of consumer and commercial banking services including deposit products, personal loans, mortgage lending, small business financing, and commercial credit solutions, primarily serving local communities and small to mid-sized enterprises in its operating areas.
IPM vs SRBK — Head-to-Head
Income Statement — Q4 FY2025 vs Q2 FY2026
| Metric | | |
|---|---|---|
| Revenue | $6.1M | $8.4M |
| Net Profit | — | $834.0K |
| Gross Margin | 53.1% | — |
| Operating Margin | -13.4% | 13.0% |
| Net Margin | — | 10.0% |
| Revenue YoY | 2091.6% | 6.4% |
| Net Profit YoY | — | -18.3% |
| EPS (diluted) | $-0.05 | $0.11 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $6.1M | $8.4M | ||
| Q3 25 | $6.2M | $8.2M | ||
| Q2 25 | $5.7M | $7.6M | ||
| Q1 25 | $5.5M | $7.7M | ||
| Q4 24 | — | $7.9M | ||
| Q3 24 | — | $8.4M | ||
| Q2 24 | — | $7.9M | ||
| Q1 24 | — | $8.8M |
| Q4 25 | — | $834.0K | ||
| Q3 25 | $-1.1M | $693.0K | ||
| Q2 25 | $-1.1M | $2.2M | ||
| Q1 25 | $808.5K | $537.0K | ||
| Q4 24 | — | $1.0M | ||
| Q3 24 | — | $1.4M | ||
| Q2 24 | — | $-3.0M | ||
| Q1 24 | — | $1.1M |
| Q4 25 | 53.1% | — | ||
| Q3 25 | 50.7% | — | ||
| Q2 25 | 50.1% | — | ||
| Q1 25 | 55.3% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | -13.4% | 13.0% | ||
| Q3 25 | -23.0% | 11.0% | ||
| Q2 25 | -19.7% | 32.1% | ||
| Q1 25 | -24.2% | 8.1% | ||
| Q4 24 | — | 17.1% | ||
| Q3 24 | — | 20.6% | ||
| Q2 24 | — | -34.0% | ||
| Q1 24 | — | 15.4% |
| Q4 25 | — | 10.0% | ||
| Q3 25 | -17.4% | 8.5% | ||
| Q2 25 | -18.3% | 29.2% | ||
| Q1 25 | 14.7% | 7.0% | ||
| Q4 24 | — | 13.0% | ||
| Q3 24 | — | 16.3% | ||
| Q2 24 | — | -38.2% | ||
| Q1 24 | — | 12.1% |
| Q4 25 | $-0.05 | $0.11 | ||
| Q3 25 | $-0.08 | $0.09 | ||
| Q2 25 | $-0.08 | $0.27 | ||
| Q1 25 | $0.06 | $0.06 | ||
| Q4 24 | — | $0.12 | ||
| Q3 24 | — | $0.16 | ||
| Q2 24 | — | $8.14 | ||
| Q1 24 | — | $0.12 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $5.6M | $81.8M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $18.2M | $188.5M |
| Total Assets | $26.0M | $1.1B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $5.6M | $81.8M | ||
| Q3 25 | $7.3M | $58.3M | ||
| Q2 25 | $7.3M | $57.8M | ||
| Q1 25 | $9.7M | $62.2M | ||
| Q4 24 | — | $53.4M | ||
| Q3 24 | — | $47.3M | ||
| Q2 24 | — | $45.9M | ||
| Q1 24 | — | $72.5M |
| Q4 25 | $18.2M | $188.5M | ||
| Q3 25 | $18.8M | $191.9M | ||
| Q2 25 | $19.9M | $193.8M | ||
| Q1 25 | $21.1M | $195.1M | ||
| Q4 24 | — | $198.1M | ||
| Q3 24 | — | $200.5M | ||
| Q2 24 | — | $199.5M | ||
| Q1 24 | — | $199.3M |
| Q4 25 | $26.0M | $1.1B | ||
| Q3 25 | $27.2M | $1.1B | ||
| Q2 25 | $29.8M | $1.1B | ||
| Q1 25 | $31.1M | $1.1B | ||
| Q4 24 | — | $1.1B | ||
| Q3 24 | — | $1.1B | ||
| Q2 24 | — | $1.0B | ||
| Q1 24 | — | $1.1B |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $87.6K | $3.6M |
| Free Cash FlowOCF − Capex | — | $3.1M |
| FCF MarginFCF / Revenue | — | 37.0% |
| Capex IntensityCapex / Revenue | — | 5.9% |
| Cash ConversionOCF / Net Profit | — | 4.31× |
| TTM Free Cash FlowTrailing 4 quarters | — | $11.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $87.6K | $3.6M | ||
| Q3 25 | $133.0K | $1.2M | ||
| Q2 25 | $-888.7K | $4.7M | ||
| Q1 25 | $1.7M | $2.6M | ||
| Q4 24 | — | $-1.4M | ||
| Q3 24 | — | $1.8M | ||
| Q2 24 | — | $-1.7M | ||
| Q1 24 | — | $-3.9M |
| Q4 25 | — | $3.1M | ||
| Q3 25 | — | $1.1M | ||
| Q2 25 | — | $4.2M | ||
| Q1 25 | — | $2.5M | ||
| Q4 24 | — | $-1.5M | ||
| Q3 24 | — | $1.7M | ||
| Q2 24 | — | $-2.8M | ||
| Q1 24 | — | $-4.0M |
| Q4 25 | — | 37.0% | ||
| Q3 25 | — | 14.0% | ||
| Q2 25 | — | 55.9% | ||
| Q1 25 | — | 32.3% | ||
| Q4 24 | — | -19.5% | ||
| Q3 24 | — | 20.3% | ||
| Q2 24 | — | -35.8% | ||
| Q1 24 | — | -45.2% |
| Q4 25 | — | 5.9% | ||
| Q3 25 | 0.0% | 0.9% | ||
| Q2 25 | — | 5.7% | ||
| Q1 25 | — | 1.0% | ||
| Q4 24 | — | 1.3% | ||
| Q3 24 | — | 1.0% | ||
| Q2 24 | — | 13.9% | ||
| Q1 24 | — | 0.5% |
| Q4 25 | — | 4.31× | ||
| Q3 25 | — | 1.76× | ||
| Q2 25 | — | 2.11× | ||
| Q1 25 | 2.16× | 4.79× | ||
| Q4 24 | — | -1.40× | ||
| Q3 24 | — | 1.31× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | -3.69× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
IPM
| Procurement Revenue | $5.4M | 88% |
| Other | $743.9K | 12% |
SRBK
Segment breakdown not available.
