vs
Side-by-side financial comparison of INTELLIGENT PROTECTION MANAGEMENT CORP. (IPM) and Sensus Healthcare, Inc. (SRTS). Click either name above to swap in a different company.
INTELLIGENT PROTECTION MANAGEMENT CORP. is the larger business by last-quarter revenue ($6.1M vs $4.9M, roughly 1.2× Sensus Healthcare, Inc.). On growth, INTELLIGENT PROTECTION MANAGEMENT CORP. posted the faster year-over-year revenue change (2091.6% vs -62.2%). Over the past eight quarters, INTELLIGENT PROTECTION MANAGEMENT CORP.'s revenue compounded faster (54.7% CAGR vs -31.9%).
Intelligent Limited is a Holding Company and Parent company headquartered in Gloucestershire, United Kingdom and was incorporated on 21 May 2008. Intelligent Limited provides a group management structure for four companies and was born out of the operations of International Intelligence Limited, a company specialising in Intelligence, Counter Espionage and TSCM sweeping.
Sensus Healthcare, Inc. is a medical technology company that designs, manufactures and commercializes innovative non-invasive superficial radiation therapy systems. Its products are primarily used for treating non-melanoma skin cancers, keloids, and select cosmetic dermatology conditions, serving healthcare providers and clinical facilities worldwide.
IPM vs SRTS — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $6.1M | $4.9M |
| Net Profit | — | $-3.2M |
| Gross Margin | 53.1% | 38.4% |
| Operating Margin | -13.4% | -63.8% |
| Net Margin | — | -64.1% |
| Revenue YoY | 2091.6% | -62.2% |
| Net Profit YoY | — | -304.9% |
| EPS (diluted) | $-0.05 | $-0.19 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $6.1M | $4.9M | ||
| Q3 25 | $6.2M | $6.9M | ||
| Q2 25 | $5.7M | $7.3M | ||
| Q1 25 | $5.5M | $8.3M | ||
| Q4 24 | — | $13.1M | ||
| Q3 24 | — | $8.8M | ||
| Q2 24 | — | $9.2M | ||
| Q1 24 | — | $10.7M |
| Q4 25 | — | $-3.2M | ||
| Q3 25 | $-1.1M | $-943.0K | ||
| Q2 25 | $-1.1M | $-1.0M | ||
| Q1 25 | $808.5K | $-2.6M | ||
| Q4 24 | — | $1.5M | ||
| Q3 24 | — | $1.2M | ||
| Q2 24 | — | $1.6M | ||
| Q1 24 | — | $2.3M |
| Q4 25 | 53.1% | 38.4% | ||
| Q3 25 | 50.7% | 39.4% | ||
| Q2 25 | 50.1% | 39.7% | ||
| Q1 25 | 55.3% | 52.2% | ||
| Q4 24 | — | 54.4% | ||
| Q3 24 | — | 59.3% | ||
| Q2 24 | — | 58.7% | ||
| Q1 24 | — | 62.5% |
| Q4 25 | -13.4% | -63.8% | ||
| Q3 25 | -23.0% | -37.3% | ||
| Q2 25 | -19.7% | -26.6% | ||
| Q1 25 | -24.2% | -31.7% | ||
| Q4 24 | — | 13.2% | ||
| Q3 24 | — | 16.9% | ||
| Q2 24 | — | 21.5% | ||
| Q1 24 | — | 27.1% |
| Q4 25 | — | -64.1% | ||
| Q3 25 | -17.4% | -13.7% | ||
| Q2 25 | -18.3% | -14.2% | ||
| Q1 25 | 14.7% | -30.8% | ||
| Q4 24 | — | 11.8% | ||
| Q3 24 | — | 13.7% | ||
| Q2 24 | — | 17.4% | ||
| Q1 24 | — | 21.3% |
| Q4 25 | $-0.05 | $-0.19 | ||
| Q3 25 | $-0.08 | $-0.06 | ||
| Q2 25 | $-0.08 | $-0.06 | ||
| Q1 25 | $0.06 | $-0.16 | ||
| Q4 24 | — | $0.10 | ||
| Q3 24 | — | $0.07 | ||
| Q2 24 | — | $0.10 | ||
| Q1 24 | — | $0.14 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $5.6M | $22.1M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $18.2M | $48.1M |
| Total Assets | $26.0M | $53.0M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $5.6M | $22.1M | ||
| Q3 25 | $7.3M | $24.5M | ||
| Q2 25 | $7.3M | $22.2M | ||
| Q1 25 | $9.7M | $19.1M | ||
| Q4 24 | — | $22.1M | ||
| Q3 24 | — | $22.6M | ||
| Q2 24 | — | $19.0M | ||
| Q1 24 | — | $14.7M |
| Q4 25 | $18.2M | $48.1M | ||
| Q3 25 | $18.8M | $51.2M | ||
| Q2 25 | $19.9M | $52.1M | ||
| Q1 25 | $21.1M | $53.0M | ||
| Q4 24 | — | $55.8M | ||
| Q3 24 | — | $54.1M | ||
| Q2 24 | — | $52.9M | ||
| Q1 24 | — | $51.2M |
| Q4 25 | $26.0M | $53.0M | ||
| Q3 25 | $27.2M | $58.3M | ||
| Q2 25 | $29.8M | $58.9M | ||
| Q1 25 | $31.1M | $60.2M | ||
| Q4 24 | — | $62.2M | ||
| Q3 24 | — | $59.9M | ||
| Q2 24 | — | $58.2M | ||
| Q1 24 | — | $57.3M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $87.6K | $-2.2M |
| Free Cash FlowOCF − Capex | — | $-2.4M |
| FCF MarginFCF / Revenue | — | -47.9% |
| Capex IntensityCapex / Revenue | — | 3.2% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $332.0K |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $87.6K | $-2.2M | ||
| Q3 25 | $133.0K | $2.3M | ||
| Q2 25 | $-888.7K | $3.1M | ||
| Q1 25 | $1.7M | $-2.7M | ||
| Q4 24 | — | $-827.0K | ||
| Q3 24 | — | $4.0M | ||
| Q2 24 | — | $4.2M | ||
| Q1 24 | — | $-8.2M |
| Q4 25 | — | $-2.4M | ||
| Q3 25 | — | $2.3M | ||
| Q2 25 | — | $3.1M | ||
| Q1 25 | — | $-2.7M | ||
| Q4 24 | — | $-1.1M | ||
| Q3 24 | — | $3.6M | ||
| Q2 24 | — | $4.2M | ||
| Q1 24 | — | $-8.4M |
| Q4 25 | — | -47.9% | ||
| Q3 25 | — | 33.3% | ||
| Q2 25 | — | 42.2% | ||
| Q1 25 | — | -32.2% | ||
| Q4 24 | — | -8.6% | ||
| Q3 24 | — | 40.9% | ||
| Q2 24 | — | 45.8% | ||
| Q1 24 | — | -79.0% |
| Q4 25 | — | 3.2% | ||
| Q3 25 | 0.0% | 0.1% | ||
| Q2 25 | — | 0.4% | ||
| Q1 25 | — | 0.1% | ||
| Q4 24 | — | 2.3% | ||
| Q3 24 | — | 3.8% | ||
| Q2 24 | — | 0.0% | ||
| Q1 24 | — | 2.2% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 2.16× | — | ||
| Q4 24 | — | -0.53× | ||
| Q3 24 | — | 3.25× | ||
| Q2 24 | — | 2.62× | ||
| Q1 24 | — | -3.60× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
IPM
| Procurement Revenue | $5.4M | 88% |
| Other | $743.9K | 12% |
SRTS
| Products | $2.8M | 57% |
| Other | $2.1M | 43% |
