vs
Side-by-side financial comparison of Inspirato Inc (ISPO) and Plymouth Industrial REIT, Inc. (PLYM). Click either name above to swap in a different company.
Inspirato Inc is the larger business by last-quarter revenue ($55.5M vs $51.2M, roughly 1.1× Plymouth Industrial REIT, Inc.). Inspirato Inc runs the higher net margin — -8.1% vs -106.3%, a 98.1% gap on every dollar of revenue. On growth, Plymouth Industrial REIT, Inc. posted the faster year-over-year revenue change (-1.4% vs -19.6%). Over the past eight quarters, Plymouth Industrial REIT, Inc.'s revenue compounded faster (0.4% CAGR vs -11.4%).
Inspirato Inc is a luxury travel and hospitality subscription service provider catering primarily to high-net-worth consumers across North America. It offers curated premium villa rentals, exclusive resort access, customized trip planning, and corporate travel incentive solutions for enterprise clients.
Plymouth Industrial REIT, Inc. is a real estate investment trust focused on owning, operating, and acquiring high-quality industrial properties including distribution centers, warehouses, and light industrial facilities across key U.S. logistics hubs. It serves tenants in e-commerce, retail, manufacturing, and third-party logistics sectors, supporting diverse business supply chain needs.
ISPO vs PLYM — Head-to-Head
Income Statement — Q3 FY2025 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $55.5M | $51.2M |
| Net Profit | $-4.5M | $-54.4M |
| Gross Margin | 31.4% | — |
| Operating Margin | -8.0% | -102.5% |
| Net Margin | -8.1% | -106.3% |
| Revenue YoY | -19.6% | -1.4% |
| Net Profit YoY | -204.4% | -248.5% |
| EPS (diluted) | $-0.36 | $-1.23 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q3 25 | $55.5M | $51.2M | ||
| Q2 25 | $63.1M | $47.2M | ||
| Q1 25 | $65.9M | $45.6M | ||
| Q4 24 | $63.1M | $47.6M | ||
| Q3 24 | $69.1M | $51.9M | ||
| Q2 24 | $67.4M | $48.7M | ||
| Q1 24 | $80.2M | $50.2M | ||
| Q4 23 | $70.7M | $50.8M |
| Q3 25 | $-4.5M | $-54.4M | ||
| Q2 25 | $-5.3M | $-6.1M | ||
| Q1 25 | $1.6M | $5.8M | ||
| Q4 24 | $-2.3M | $147.4M | ||
| Q3 24 | $4.3M | $-15.6M | ||
| Q2 24 | $-8.7M | $1.3M | ||
| Q1 24 | $1.3M | $6.2M | ||
| Q4 23 | $-8.8M | $9.3M |
| Q3 25 | 31.4% | — | ||
| Q2 25 | 27.5% | — | ||
| Q1 25 | 38.8% | — | ||
| Q4 24 | 34.7% | — | ||
| Q3 24 | 71.5% | — | ||
| Q2 24 | 24.0% | — | ||
| Q1 24 | 39.5% | — | ||
| Q4 23 | 27.2% | — |
| Q3 25 | -8.0% | -102.5% | ||
| Q2 25 | -8.3% | -10.3% | ||
| Q1 25 | 2.5% | — | ||
| Q4 24 | -3.2% | — | ||
| Q3 24 | 9.8% | -29.6% | ||
| Q2 24 | -22.8% | 2.7% | ||
| Q1 24 | 3.0% | — | ||
| Q4 23 | -22.7% | — |
| Q3 25 | -8.1% | -106.3% | ||
| Q2 25 | -8.4% | -12.9% | ||
| Q1 25 | 2.5% | 12.8% | ||
| Q4 24 | -3.6% | 309.9% | ||
| Q3 24 | 6.3% | -30.1% | ||
| Q2 24 | -12.9% | 2.7% | ||
| Q1 24 | 1.6% | 12.4% | ||
| Q4 23 | -12.4% | 18.3% |
| Q3 25 | $-0.36 | $-1.23 | ||
| Q2 25 | $-0.42 | $-0.14 | ||
| Q1 25 | $0.12 | $0.13 | ||
| Q4 24 | $0.98 | $3.24 | ||
| Q3 24 | $0.62 | $-0.35 | ||
| Q2 24 | $-2.33 | $0.03 | ||
| Q1 24 | $-0.18 | $0.14 | ||
| Q4 23 | $-2.58 | $0.21 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $13.7M | — |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $-134.0M | $470.1M |
| Total Assets | $228.3M | $1.6B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q3 25 | $13.7M | — | ||
| Q2 25 | $16.7M | — | ||
| Q1 25 | $16.4M | — | ||
| Q4 24 | $21.8M | — | ||
| Q3 24 | $13.5M | — | ||
| Q2 24 | $18.8M | — | ||
| Q1 24 | $22.6M | — | ||
| Q4 23 | $36.6M | — |
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $646.4M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q4 23 | — | $873.4M |
| Q3 25 | $-134.0M | $470.1M | ||
| Q2 25 | $-129.7M | $539.6M | ||
| Q1 25 | $-125.2M | $571.0M | ||
| Q4 24 | $-129.9M | $579.5M | ||
| Q3 24 | $-134.6M | $436.5M | ||
| Q2 24 | $-35.2M | $475.2M | ||
| Q1 24 | $-27.5M | $484.6M | ||
| Q4 23 | $-30.2M | $483.0M |
| Q3 25 | $228.3M | $1.6B | ||
| Q2 25 | $252.6M | $1.6B | ||
| Q1 25 | $270.1M | $1.4B | ||
| Q4 24 | $273.9M | $1.4B | ||
| Q3 24 | $273.3M | $1.5B | ||
| Q2 24 | $301.7M | $1.4B | ||
| Q1 24 | $313.0M | $1.4B | ||
| Q4 23 | $330.7M | $1.4B |
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 1.12× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q4 23 | — | 1.81× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-2.2M | $20.0M |
| Free Cash FlowOCF − Capex | $-3.0M | — |
| FCF MarginFCF / Revenue | -5.4% | — |
| Capex IntensityCapex / Revenue | 1.4% | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-31.2M | — |
8-quarter trend — quarters aligned by calendar period.
| Q3 25 | $-2.2M | $20.0M | ||
| Q2 25 | $1.1M | $23.4M | ||
| Q1 25 | $-6.6M | $15.6M | ||
| Q4 24 | $-15.8M | $96.1M | ||
| Q3 24 | $-13.7M | $17.6M | ||
| Q2 24 | $-1.8M | $19.9M | ||
| Q1 24 | $-7.2M | $16.6M | ||
| Q4 23 | $-6.0M | $18.6M |
| Q3 25 | $-3.0M | — | ||
| Q2 25 | $468.0K | — | ||
| Q1 25 | $-7.5M | — | ||
| Q4 24 | $-21.2M | — | ||
| Q3 24 | $-14.8M | — | ||
| Q2 24 | $-3.7M | — | ||
| Q1 24 | $-8.5M | — | ||
| Q4 23 | $-7.5M | — |
| Q3 25 | -5.4% | — | ||
| Q2 25 | 0.7% | — | ||
| Q1 25 | -11.4% | — | ||
| Q4 24 | -33.7% | — | ||
| Q3 24 | -21.5% | — | ||
| Q2 24 | -5.5% | — | ||
| Q1 24 | -10.6% | — | ||
| Q4 23 | -10.6% | — |
| Q3 25 | 1.4% | — | ||
| Q2 25 | 1.0% | — | ||
| Q1 25 | 1.3% | — | ||
| Q4 24 | 8.7% | — | ||
| Q3 24 | 1.6% | — | ||
| Q2 24 | 2.8% | — | ||
| Q1 24 | 1.6% | — | ||
| Q4 23 | 2.1% | — |
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | -4.09× | 2.67× | ||
| Q4 24 | — | 0.65× | ||
| Q3 24 | -3.16× | — | ||
| Q2 24 | — | 15.12× | ||
| Q1 24 | -5.70× | 2.67× | ||
| Q4 23 | — | 2.01× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
ISPO
| Residence And Hotel Travel | $25.9M | 47% |
| Subscription | $19.4M | 35% |
| Experiences And Bespoke Travel | $8.0M | 14% |
| Rewards And Other Revenue | $2.3M | 4% |
PLYM
Segment breakdown not available.
