vs
Side-by-side financial comparison of Inspirato Inc (ISPO) and Vitesse Energy, Inc. (VTS). Click either name above to swap in a different company.
Vitesse Energy, Inc. is the larger business by last-quarter revenue ($58.6M vs $55.5M, roughly 1.1× Inspirato Inc). Vitesse Energy, Inc. runs the higher net margin — -1.3% vs -8.1%, a 6.9% gap on every dollar of revenue. On growth, Vitesse Energy, Inc. posted the faster year-over-year revenue change (4.8% vs -19.6%). Over the past eight quarters, Vitesse Energy, Inc.'s revenue compounded faster (-2.1% CAGR vs -11.4%).
Inspirato Inc is a luxury travel and hospitality subscription service provider catering primarily to high-net-worth consumers across North America. It offers curated premium villa rentals, exclusive resort access, customized trip planning, and corporate travel incentive solutions for enterprise clients.
Vitesse Energy, Inc. is a U.S.-headquartered independent energy company focused on exploration, development, and production of oil and natural gas assets. It operates primarily in high-potential onshore basins including North Dakota's Williston Basin, serving domestic and global upstream energy market demand.
ISPO vs VTS — Head-to-Head
Income Statement — Q3 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $55.5M | $58.6M |
| Net Profit | $-4.5M | $-739.0K |
| Gross Margin | 31.4% | — |
| Operating Margin | -8.0% | -12.0% |
| Net Margin | -8.1% | -1.3% |
| Revenue YoY | -19.6% | 4.8% |
| Net Profit YoY | -204.4% | 85.6% |
| EPS (diluted) | $-0.36 | $-0.01 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $58.6M | ||
| Q3 25 | $55.5M | $67.4M | ||
| Q2 25 | $63.1M | $81.8M | ||
| Q1 25 | $65.9M | $66.2M | ||
| Q4 24 | $63.1M | $55.9M | ||
| Q3 24 | $69.1M | $58.3M | ||
| Q2 24 | $67.4M | $66.6M | ||
| Q1 24 | $80.2M | $61.2M |
| Q4 25 | — | $-739.0K | ||
| Q3 25 | $-4.5M | $-1.3M | ||
| Q2 25 | $-5.3M | $24.7M | ||
| Q1 25 | $1.6M | $2.7M | ||
| Q4 24 | $-2.3M | $-5.1M | ||
| Q3 24 | $4.3M | $17.4M | ||
| Q2 24 | $-8.7M | $10.9M | ||
| Q1 24 | $1.3M | $-2.2M |
| Q4 25 | — | — | ||
| Q3 25 | 31.4% | — | ||
| Q2 25 | 27.5% | — | ||
| Q1 25 | 38.8% | — | ||
| Q4 24 | 34.7% | — | ||
| Q3 24 | 71.5% | — | ||
| Q2 24 | 24.0% | — | ||
| Q1 24 | 39.5% | — |
| Q4 25 | — | -12.0% | ||
| Q3 25 | -8.0% | 0.2% | ||
| Q2 25 | -8.3% | 22.8% | ||
| Q1 25 | 2.5% | 8.1% | ||
| Q4 24 | -3.2% | 3.7% | ||
| Q3 24 | 9.8% | 15.4% | ||
| Q2 24 | -22.8% | 25.2% | ||
| Q1 24 | 3.0% | 21.4% |
| Q4 25 | — | -1.3% | ||
| Q3 25 | -8.1% | -1.9% | ||
| Q2 25 | -8.4% | 30.2% | ||
| Q1 25 | 2.5% | 4.0% | ||
| Q4 24 | -3.6% | -9.2% | ||
| Q3 24 | 6.3% | 29.9% | ||
| Q2 24 | -12.9% | 16.4% | ||
| Q1 24 | 1.6% | -3.6% |
| Q4 25 | — | $-0.01 | ||
| Q3 25 | $-0.36 | $-0.03 | ||
| Q2 25 | $-0.42 | $0.60 | ||
| Q1 25 | $0.12 | $0.08 | ||
| Q4 24 | $0.98 | $-0.15 | ||
| Q3 24 | $0.62 | $0.53 | ||
| Q2 24 | $-2.33 | $0.33 | ||
| Q1 24 | $-0.18 | $-0.07 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $13.7M | — |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $-134.0M | $629.3M |
| Total Assets | $228.3M | $893.4M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | — | ||
| Q3 25 | $13.7M | — | ||
| Q2 25 | $16.7M | — | ||
| Q1 25 | $16.4M | $4.5M | ||
| Q4 24 | $21.8M | $3.0M | ||
| Q3 24 | $13.5M | — | ||
| Q2 24 | $18.8M | — | ||
| Q1 24 | $22.6M | — |
| Q4 25 | — | $629.3M | ||
| Q3 25 | $-134.0M | $650.3M | ||
| Q2 25 | $-129.7M | $671.9M | ||
| Q1 25 | $-125.2M | $667.7M | ||
| Q4 24 | $-129.9M | $500.3M | ||
| Q3 24 | $-134.6M | $520.4M | ||
| Q2 24 | $-35.2M | $518.5M | ||
| Q1 24 | $-27.5M | $522.7M |
| Q4 25 | — | $893.4M | ||
| Q3 25 | $228.3M | $932.9M | ||
| Q2 25 | $252.6M | $951.5M | ||
| Q1 25 | $270.1M | $975.2M | ||
| Q4 24 | $273.9M | $810.9M | ||
| Q3 24 | $273.3M | $791.2M | ||
| Q2 24 | $301.7M | $778.4M | ||
| Q1 24 | $313.0M | $749.7M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-2.2M | $37.4M |
| Free Cash FlowOCF − Capex | $-3.0M | — |
| FCF MarginFCF / Revenue | -5.4% | — |
| Capex IntensityCapex / Revenue | 1.4% | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-31.2M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $37.4M | ||
| Q3 25 | $-2.2M | $49.4M | ||
| Q2 25 | $1.1M | $66.0M | ||
| Q1 25 | $-6.6M | $17.5M | ||
| Q4 24 | $-15.8M | $34.7M | ||
| Q3 24 | $-13.7M | $45.7M | ||
| Q2 24 | $-1.8M | $35.2M | ||
| Q1 24 | $-7.2M | $39.4M |
| Q4 25 | — | — | ||
| Q3 25 | $-3.0M | — | ||
| Q2 25 | $468.0K | — | ||
| Q1 25 | $-7.5M | — | ||
| Q4 24 | $-21.2M | — | ||
| Q3 24 | $-14.8M | — | ||
| Q2 24 | $-3.7M | — | ||
| Q1 24 | $-8.5M | — |
| Q4 25 | — | — | ||
| Q3 25 | -5.4% | — | ||
| Q2 25 | 0.7% | — | ||
| Q1 25 | -11.4% | — | ||
| Q4 24 | -33.7% | — | ||
| Q3 24 | -21.5% | — | ||
| Q2 24 | -5.5% | — | ||
| Q1 24 | -10.6% | — |
| Q4 25 | — | — | ||
| Q3 25 | 1.4% | — | ||
| Q2 25 | 1.0% | — | ||
| Q1 25 | 1.3% | — | ||
| Q4 24 | 8.7% | — | ||
| Q3 24 | 1.6% | — | ||
| Q2 24 | 2.8% | — | ||
| Q1 24 | 1.6% | — |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 2.68× | ||
| Q1 25 | -4.09× | 6.56× | ||
| Q4 24 | — | — | ||
| Q3 24 | -3.16× | 2.62× | ||
| Q2 24 | — | 3.22× | ||
| Q1 24 | -5.70× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
ISPO
| Residence And Hotel Travel | $25.9M | 47% |
| Subscription | $19.4M | 35% |
| Experiences And Bespoke Travel | $8.0M | 14% |
| Rewards And Other Revenue | $2.3M | 4% |
VTS
| Oil Reserves | $54.5M | 93% |
| Natural Gas Reserves | $4.2M | 7% |
