vs
Side-by-side financial comparison of Invesco Mortgage Capital Inc. (IVR) and Maison Solutions Inc. (MSS). Click either name above to swap in a different company.
Maison Solutions Inc. is the larger business by last-quarter revenue ($27.6M vs $21.3M, roughly 1.3× Invesco Mortgage Capital Inc.). Invesco Mortgage Capital Inc. runs the higher net margin — 242.2% vs -18.0%, a 260.2% gap on every dollar of revenue. On growth, Invesco Mortgage Capital Inc. posted the faster year-over-year revenue change (55.4% vs -10.9%). Over the past eight quarters, Invesco Mortgage Capital Inc.'s revenue compounded faster (74.2% CAGR vs 42.5%).
Invesco Ltd. is an American independent investment management company headquartered in Atlanta, Georgia, with branch offices in 20 countries. Its common stock is a constituent of the S&P 500 and trades on the New York Stock Exchange. Invesco operates under the Invesco, Invesco Perpetual, and Powershares brand names.
Maison Solutions Inc.MSSEarnings & Financial Report
Maison Solutions Inc. is a specialty home goods retail company that provides a diverse portfolio of stylish, affordably priced furniture, home decor items, and daily household products. Its primary market is the Guangdong-Hong Kong-Macao Greater Bay Area in China, serving mass consumers through both offline physical stores and online e-commerce channels.
IVR vs MSS — Head-to-Head
Income Statement — Q4 FY2025 vs Q2 FY2026
| Metric | | |
|---|---|---|
| Revenue | $21.3M | $27.6M |
| Net Profit | $51.5M | $-5.0M |
| Gross Margin | — | 23.4% |
| Operating Margin | — | -4.9% |
| Net Margin | 242.2% | -18.0% |
| Revenue YoY | 55.4% | -10.9% |
| Net Profit YoY | 1368.7% | -1840.5% |
| EPS (diluted) | $0.72 | $-0.23 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $21.3M | $27.6M | ||
| Q3 25 | $17.6M | $27.2M | ||
| Q2 25 | $17.7M | $34.4M | ||
| Q1 25 | $18.8M | $32.3M | ||
| Q4 24 | $13.7M | $29.4M | ||
| Q3 24 | $7.5M | $28.2M | ||
| Q2 24 | $8.6M | $16.9M | ||
| Q1 24 | $7.0M | $13.6M |
| Q4 25 | $51.5M | $-5.0M | ||
| Q3 25 | $53.5M | $-1.5M | ||
| Q2 25 | $-23.3M | $-287.4K | ||
| Q1 25 | $19.6M | $1.0M | ||
| Q4 24 | $3.5M | $-256.0K | ||
| Q3 24 | $40.7M | $700.9K | ||
| Q2 24 | $-13.5M | $-2.8M | ||
| Q1 24 | $29.1M | $-549.0K |
| Q4 25 | — | 23.4% | ||
| Q3 25 | — | 24.1% | ||
| Q2 25 | — | 9.5% | ||
| Q1 25 | — | 21.8% | ||
| Q4 24 | — | 26.9% | ||
| Q3 24 | — | 28.9% | ||
| Q2 24 | — | 13.0% | ||
| Q1 24 | — | 23.4% |
| Q4 25 | — | -4.9% | ||
| Q3 25 | — | 0.7% | ||
| Q2 25 | — | -15.9% | ||
| Q1 25 | — | 3.7% | ||
| Q4 24 | — | 3.2% | ||
| Q3 24 | — | 7.3% | ||
| Q2 24 | — | -14.4% | ||
| Q1 24 | — | -2.3% |
| Q4 25 | 242.2% | -18.0% | ||
| Q3 25 | 303.6% | -5.7% | ||
| Q2 25 | -131.6% | -0.8% | ||
| Q1 25 | 104.4% | 3.1% | ||
| Q4 24 | 25.6% | -0.9% | ||
| Q3 24 | 542.2% | 2.5% | ||
| Q2 24 | -155.9% | -16.4% | ||
| Q1 24 | 415.9% | -4.0% |
| Q4 25 | $0.72 | $-0.23 | ||
| Q3 25 | $0.74 | $-0.08 | ||
| Q2 25 | $-0.40 | $-0.02 | ||
| Q1 25 | $0.26 | $0.06 | ||
| Q4 24 | $-0.09 | $-0.01 | ||
| Q3 24 | $0.63 | $0.04 | ||
| Q2 24 | $-0.38 | $-0.16 | ||
| Q1 24 | $0.49 | $-0.03 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $56.0M | — |
| Total DebtLower is stronger | — | $2.6M |
| Stockholders' EquityBook value | $797.5M | $11.6M |
| Total Assets | $6.5B | $75.4M |
| Debt / EquityLower = less leverage | — | 0.22× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $56.0M | — | ||
| Q3 25 | $58.5M | $1.1M | ||
| Q2 25 | $59.4M | $775.4K | ||
| Q1 25 | $42.9M | $445.4K | ||
| Q4 24 | $73.4M | $355.7K | ||
| Q3 24 | $48.3M | $588.9K | ||
| Q2 24 | $58.8M | $2.1M | ||
| Q1 24 | $59.9M | $9.4M |
| Q4 25 | — | $2.6M | ||
| Q3 25 | — | $2.6M | ||
| Q2 25 | — | $2.6M | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $2.5M | ||
| Q2 24 | — | $2.6M | ||
| Q1 24 | — | $2.6M |
| Q4 25 | $797.5M | $11.6M | ||
| Q3 25 | $769.6M | $10.1M | ||
| Q2 25 | $709.4M | $11.7M | ||
| Q1 25 | $759.2M | $12.0M | ||
| Q4 24 | $730.7M | $10.9M | ||
| Q3 24 | $857.0M | $11.2M | ||
| Q2 24 | $759.2M | $10.5M | ||
| Q1 24 | $785.6M | $13.3M |
| Q4 25 | $6.5B | $75.4M | ||
| Q3 25 | $6.0B | $73.3M | ||
| Q2 25 | $5.4B | $77.4M | ||
| Q1 25 | $6.2B | $82.7M | ||
| Q4 24 | $5.7B | $82.7M | ||
| Q3 24 | $6.1B | $82.1M | ||
| Q2 24 | $5.1B | $82.4M | ||
| Q1 24 | $5.2B | $44.2M |
| Q4 25 | — | 0.22× | ||
| Q3 25 | — | 0.26× | ||
| Q2 25 | — | 0.22× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.23× | ||
| Q2 24 | — | 0.24× | ||
| Q1 24 | — | 0.19× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $157.1M | $-1.7M |
| Free Cash FlowOCF − Capex | — | — |
| FCF MarginFCF / Revenue | — | — |
| Capex IntensityCapex / Revenue | — | — |
| Cash ConversionOCF / Net Profit | 3.05× | — |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $157.1M | $-1.7M | ||
| Q3 25 | $37.3M | $1.1M | ||
| Q2 25 | $40.6M | $-1.6M | ||
| Q1 25 | $19.3M | $1.7M | ||
| Q4 24 | $183.2M | $1.1M | ||
| Q3 24 | $30.8M | $3.6M | ||
| Q2 24 | $33.0M | $-2.6M | ||
| Q1 24 | $57.5M | $-1.4M |
| Q4 25 | 3.05× | — | ||
| Q3 25 | 0.70× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 0.98× | 1.66× | ||
| Q4 24 | 52.24× | — | ||
| Q3 24 | 0.76× | 5.12× | ||
| Q2 24 | — | — | ||
| Q1 24 | 1.97× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
IVR
Segment breakdown not available.
MSS
| Perishables | $14.4M | 52% |
| Nonperishables | $13.2M | 48% |
