vs
Side-by-side financial comparison of JAKKS PACIFIC INC (JAKK) and RE/MAX Holdings, Inc. (RMAX). Click either name above to swap in a different company.
JAKKS PACIFIC INC is the larger business by last-quarter revenue ($127.1M vs $71.1M, roughly 1.8× RE/MAX Holdings, Inc.). RE/MAX Holdings, Inc. runs the higher net margin — 2.0% vs -4.2%, a 6.2% gap on every dollar of revenue. On growth, RE/MAX Holdings, Inc. posted the faster year-over-year revenue change (-1.8% vs -2.8%). RE/MAX Holdings, Inc. produced more free cash flow last quarter ($33.5M vs $31.5M). Over the past eight quarters, JAKKS PACIFIC INC's revenue compounded faster (18.8% CAGR vs -4.7%).
Jakks Pacific, Inc. is an American toy manufacturer founded in January 1995. The company is best known for producing licensed action figures, playsets, dolls, plush toys and dress-up sets. They are also well known for their line up of Plug-n-Play Television Game Consoles popularized in the 2000s.
RE/MAX is an international real estate franchise operating in over 100 countries and territories that, in 2015, had over 100,000 agents in 6,800 offices.
JAKK vs RMAX — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $127.1M | $71.1M |
| Net Profit | $-5.3M | $1.4M |
| Gross Margin | 31.0% | — |
| Operating Margin | -6.8% | 13.1% |
| Net Margin | -4.2% | 2.0% |
| Revenue YoY | -2.8% | -1.8% |
| Net Profit YoY | 41.6% | -75.2% |
| EPS (diluted) | $-0.46 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $127.1M | $71.1M | ||
| Q3 25 | $211.2M | $73.2M | ||
| Q2 25 | $119.1M | $72.8M | ||
| Q1 25 | $113.3M | $74.5M | ||
| Q4 24 | $130.7M | $72.5M | ||
| Q3 24 | $321.6M | $78.5M | ||
| Q2 24 | $148.6M | $78.5M | ||
| Q1 24 | $90.1M | $78.3M |
| Q4 25 | $-5.3M | $1.4M | ||
| Q3 25 | $19.9M | $4.0M | ||
| Q2 25 | $-2.3M | $4.7M | ||
| Q1 25 | $-2.4M | $-2.0M | ||
| Q4 24 | $-9.1M | $5.8M | ||
| Q3 24 | $52.3M | $966.0K | ||
| Q2 24 | $5.3M | $3.7M | ||
| Q1 24 | $-14.5M | $-3.4M |
| Q4 25 | 31.0% | — | ||
| Q3 25 | 32.0% | — | ||
| Q2 25 | 32.8% | — | ||
| Q1 25 | 34.4% | — | ||
| Q4 24 | 27.2% | — | ||
| Q3 24 | 33.8% | — | ||
| Q2 24 | 32.0% | — | ||
| Q1 24 | 23.4% | — |
| Q4 25 | -6.8% | 13.1% | ||
| Q3 25 | 13.9% | 25.0% | ||
| Q2 25 | -2.3% | 19.3% | ||
| Q1 25 | -3.3% | 7.2% | ||
| Q4 24 | -11.3% | 5.9% | ||
| Q3 24 | 21.2% | 19.4% | ||
| Q2 24 | 5.1% | 20.6% | ||
| Q1 24 | -23.7% | 5.8% |
| Q4 25 | -4.2% | 2.0% | ||
| Q3 25 | 9.4% | 5.4% | ||
| Q2 25 | -1.9% | 6.4% | ||
| Q1 25 | -2.1% | -2.6% | ||
| Q4 24 | -7.0% | 8.0% | ||
| Q3 24 | 16.3% | 1.2% | ||
| Q2 24 | 3.5% | 4.7% | ||
| Q1 24 | -16.1% | -4.3% |
| Q4 25 | $-0.46 | — | ||
| Q3 25 | $1.74 | — | ||
| Q2 25 | $-0.21 | — | ||
| Q1 25 | $-0.21 | — | ||
| Q4 24 | $-0.70 | — | ||
| Q3 24 | $4.64 | — | ||
| Q2 24 | $0.47 | — | ||
| Q1 24 | $-1.27 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $52.2M | $118.7M |
| Total DebtLower is stronger | — | $432.2M |
| Stockholders' EquityBook value | $249.1M | $452.4M |
| Total Assets | $442.2M | $582.5M |
| Debt / EquityLower = less leverage | — | 0.96× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $52.2M | $118.7M | ||
| Q3 25 | $25.9M | $107.5M | ||
| Q2 25 | $38.2M | $94.3M | ||
| Q1 25 | $59.2M | $89.1M | ||
| Q4 24 | $69.9M | $96.6M | ||
| Q3 24 | $22.1M | $83.8M | ||
| Q2 24 | $17.7M | $66.1M | ||
| Q1 24 | $35.3M | $82.1M |
| Q4 25 | — | $432.2M | ||
| Q3 25 | — | $433.3M | ||
| Q2 25 | — | $434.4M | ||
| Q1 25 | — | $435.3M | ||
| Q4 24 | — | $436.2M | ||
| Q3 24 | — | $437.2M | ||
| Q2 24 | — | $438.1M | ||
| Q1 24 | — | $439.0M |
| Q4 25 | $249.1M | $452.4M | ||
| Q3 25 | $255.9M | $448.1M | ||
| Q2 25 | $236.2M | $442.4M | ||
| Q1 25 | $234.5M | $433.5M | ||
| Q4 24 | $240.3M | $429.5M | ||
| Q3 24 | $249.6M | $423.1M | ||
| Q2 24 | $195.4M | $418.4M | ||
| Q1 24 | $187.7M | $412.0M |
| Q4 25 | $442.2M | $582.5M | ||
| Q3 25 | $485.3M | $582.2M | ||
| Q2 25 | $438.7M | $574.8M | ||
| Q1 25 | $405.9M | $571.4M | ||
| Q4 24 | $444.9M | $581.6M | ||
| Q3 24 | $523.9M | $578.6M | ||
| Q2 24 | $378.3M | $571.4M | ||
| Q1 24 | $324.3M | $566.7M |
| Q4 25 | — | 0.96× | ||
| Q3 25 | — | 0.97× | ||
| Q2 25 | — | 0.98× | ||
| Q1 25 | — | 1.00× | ||
| Q4 24 | — | 1.02× | ||
| Q3 24 | — | 1.03× | ||
| Q2 24 | — | 1.05× | ||
| Q1 24 | — | 1.07× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $33.2M | $40.9M |
| Free Cash FlowOCF − Capex | $31.5M | $33.5M |
| FCF MarginFCF / Revenue | 24.8% | 47.1% |
| Capex IntensityCapex / Revenue | 1.3% | 10.4% |
| Cash ConversionOCF / Net Profit | — | 28.39× |
| TTM Free Cash FlowTrailing 4 quarters | $-1.1M | $56.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $33.2M | $40.9M | ||
| Q3 25 | $-8.8M | $17.7M | ||
| Q2 25 | $-14.2M | $4.6M | ||
| Q1 25 | $-1.7M | $5.7M | ||
| Q4 24 | $54.1M | $59.7M | ||
| Q3 24 | $12.5M | $17.6M | ||
| Q2 24 | $-14.8M | $15.9M | ||
| Q1 24 | $-12.9M | $9.4M |
| Q4 25 | $31.5M | $33.5M | ||
| Q3 25 | $-12.2M | $16.4M | ||
| Q2 25 | $-16.6M | $2.9M | ||
| Q1 25 | $-3.8M | $4.0M | ||
| Q4 24 | $50.2M | $53.0M | ||
| Q3 24 | $9.8M | $16.3M | ||
| Q2 24 | $-17.2M | $14.0M | ||
| Q1 24 | $-15.1M | $6.8M |
| Q4 25 | 24.8% | 47.1% | ||
| Q3 25 | -5.8% | 22.4% | ||
| Q2 25 | -14.0% | 4.0% | ||
| Q1 25 | -3.3% | 5.3% | ||
| Q4 24 | 38.4% | 73.2% | ||
| Q3 24 | 3.0% | 20.8% | ||
| Q2 24 | -11.6% | 17.8% | ||
| Q1 24 | -16.8% | 8.6% |
| Q4 25 | 1.3% | 10.4% | ||
| Q3 25 | 1.6% | 1.8% | ||
| Q2 25 | 2.0% | 2.2% | ||
| Q1 25 | 1.8% | 2.3% | ||
| Q4 24 | 3.0% | 9.1% | ||
| Q3 24 | 0.8% | 1.7% | ||
| Q2 24 | 1.6% | 2.4% | ||
| Q1 24 | 2.5% | 3.3% |
| Q4 25 | — | 28.39× | ||
| Q3 25 | -0.44× | 4.45× | ||
| Q2 25 | — | 0.97× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 10.28× | ||
| Q3 24 | 0.24× | 18.22× | ||
| Q2 24 | -2.81× | 4.29× | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
JAKK
| Toys Consumer Products | $118.0M | 93% |
| Costumes | $9.1M | 7% |
RMAX
| Franchising Segment | $50.1M | 70% |
| Broker Fees | $13.9M | 20% |
| Annual Dues | $7.4M | 10% |
