vs
Side-by-side financial comparison of JBG SMITH Properties (JBGS) and Mistras Group, Inc. (MG). Click either name above to swap in a different company.
Mistras Group, Inc. is the larger business by last-quarter revenue ($181.5M vs $127.6M, roughly 1.4× JBG SMITH Properties). Mistras Group, Inc. runs the higher net margin — 2.1% vs -35.7%, a 37.8% gap on every dollar of revenue. On growth, Mistras Group, Inc. posted the faster year-over-year revenue change (5.1% vs -2.5%). Over the past eight quarters, Mistras Group, Inc.'s revenue compounded faster (-0.8% CAGR vs -6.3%).
JBG SMITH PropertiesJBGSEarnings & Financial Report
JBG SMITH Properties is a publicly traded real estate investment trust based in Bethesda, Maryland.
Mistras Group, Inc. is a global provider of asset integrity and protection solutions, offering non-destructive testing, inspection, real-time monitoring, and engineering consulting services. Its key client segments include oil and gas, aerospace, power generation, and manufacturing industries, with operations spanning North America, Europe, and Asia-Pacific, helping clients enhance operational safety, extend asset lifespans, and minimize unplanned downtime.
JBGS vs MG — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $127.6M | $181.5M |
| Net Profit | $-45.5M | $3.8M |
| Gross Margin | — | 28.4% |
| Operating Margin | -47.5% | 7.0% |
| Net Margin | -35.7% | 2.1% |
| Revenue YoY | -2.5% | 5.1% |
| Net Profit YoY | 24.0% | -27.4% |
| EPS (diluted) | $-0.76 | $0.12 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $127.6M | $181.5M | ||
| Q3 25 | $123.9M | $195.5M | ||
| Q2 25 | $126.5M | $185.4M | ||
| Q1 25 | $120.7M | $161.6M | ||
| Q4 24 | $130.8M | $172.7M | ||
| Q3 24 | $136.0M | $182.7M | ||
| Q2 24 | $135.3M | $189.8M | ||
| Q1 24 | $145.2M | $184.4M |
| Q4 25 | $-45.5M | $3.8M | ||
| Q3 25 | $-28.6M | $13.1M | ||
| Q2 25 | $-19.2M | $3.0M | ||
| Q1 25 | $-45.7M | $-3.2M | ||
| Q4 24 | $-59.9M | $5.2M | ||
| Q3 24 | $-27.0M | $6.4M | ||
| Q2 24 | $-24.4M | $6.4M | ||
| Q1 24 | $-32.3M | $995.0K |
| Q4 25 | — | 28.4% | ||
| Q3 25 | — | 29.8% | ||
| Q2 25 | — | 29.1% | ||
| Q1 25 | — | 25.3% | ||
| Q4 24 | — | 26.5% | ||
| Q3 24 | — | 26.8% | ||
| Q2 24 | — | 27.1% | ||
| Q1 24 | — | 25.0% |
| Q4 25 | -47.5% | 7.0% | ||
| Q3 25 | -27.5% | 10.4% | ||
| Q2 25 | -18.4% | 4.5% | ||
| Q1 25 | -44.7% | -0.6% | ||
| Q4 24 | -53.6% | 6.1% | ||
| Q3 24 | -22.4% | 6.5% | ||
| Q2 24 | -24.3% | 6.3% | ||
| Q1 24 | -30.1% | 3.0% |
| Q4 25 | -35.7% | 2.1% | ||
| Q3 25 | -23.1% | 6.7% | ||
| Q2 25 | -15.2% | 1.6% | ||
| Q1 25 | -37.9% | -2.0% | ||
| Q4 24 | -45.8% | 3.0% | ||
| Q3 24 | -19.8% | 3.5% | ||
| Q2 24 | -18.0% | 3.4% | ||
| Q1 24 | -22.2% | 0.5% |
| Q4 25 | $-0.76 | $0.12 | ||
| Q3 25 | $-0.48 | $0.41 | ||
| Q2 25 | $-0.29 | $0.10 | ||
| Q1 25 | $-0.56 | $-0.10 | ||
| Q4 24 | $-0.70 | $0.17 | ||
| Q3 24 | $-0.32 | $0.20 | ||
| Q2 24 | $-0.27 | $0.20 | ||
| Q1 24 | $-0.36 | $0.03 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $75.3M | $28.0M |
| Total DebtLower is stronger | — | $178.0M |
| Stockholders' EquityBook value | $1.2B | $235.1M |
| Total Assets | $4.4B | $578.8M |
| Debt / EquityLower = less leverage | — | 0.76× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $75.3M | $28.0M | ||
| Q3 25 | $64.4M | $27.8M | ||
| Q2 25 | $61.4M | $20.0M | ||
| Q1 25 | $81.3M | $18.5M | ||
| Q4 24 | $145.8M | $18.3M | ||
| Q3 24 | $137.0M | $20.4M | ||
| Q2 24 | $163.5M | $17.2M | ||
| Q1 24 | $220.5M | $16.9M |
| Q4 25 | — | $178.0M | ||
| Q3 25 | — | $202.3M | ||
| Q2 25 | — | $189.4M | ||
| Q1 25 | — | $171.9M | ||
| Q4 24 | — | $169.6M | ||
| Q3 24 | — | $189.7M | ||
| Q2 24 | — | $199.7M | ||
| Q1 24 | — | $198.4M |
| Q4 25 | $1.2B | $235.1M | ||
| Q3 25 | $1.2B | $227.4M | ||
| Q2 25 | $1.3B | $215.8M | ||
| Q1 25 | $1.6B | $198.7M | ||
| Q4 24 | $1.8B | $198.6M | ||
| Q3 24 | $1.9B | $205.2M | ||
| Q2 24 | $2.0B | $193.2M | ||
| Q1 24 | $2.1B | $187.1M |
| Q4 25 | $4.4B | $578.8M | ||
| Q3 25 | $4.4B | $596.3M | ||
| Q2 25 | $4.5B | $571.0M | ||
| Q1 25 | $4.7B | $526.8M | ||
| Q4 24 | $5.0B | $523.0M | ||
| Q3 24 | $5.2B | $551.7M | ||
| Q2 24 | $5.3B | $548.1M | ||
| Q1 24 | $5.4B | $542.1M |
| Q4 25 | — | 0.76× | ||
| Q3 25 | — | 0.89× | ||
| Q2 25 | — | 0.88× | ||
| Q1 25 | — | 0.87× | ||
| Q4 24 | — | 0.85× | ||
| Q3 24 | — | 0.92× | ||
| Q2 24 | — | 1.03× | ||
| Q1 24 | — | 1.06× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $73.3M | $32.1M |
| Free Cash FlowOCF − Capex | — | $26.0M |
| FCF MarginFCF / Revenue | — | 14.3% |
| Capex IntensityCapex / Revenue | — | 3.4% |
| Cash ConversionOCF / Net Profit | — | 8.55× |
| TTM Free Cash FlowTrailing 4 quarters | — | $8.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $73.3M | $32.1M | ||
| Q3 25 | $8.9M | $4.5M | ||
| Q2 25 | $18.8M | $-9.3M | ||
| Q1 25 | $12.9M | $5.6M | ||
| Q4 24 | $129.4M | $25.7M | ||
| Q3 24 | $26.4M | $19.4M | ||
| Q2 24 | $23.8M | $4.5M | ||
| Q1 24 | $37.0M | $604.0K |
| Q4 25 | — | $26.0M | ||
| Q3 25 | — | $-4.1M | ||
| Q2 25 | — | $-14.7M | ||
| Q1 25 | — | $1.1M | ||
| Q4 24 | — | $22.1M | ||
| Q3 24 | — | $14.6M | ||
| Q2 24 | — | $-284.0K | ||
| Q1 24 | — | $-4.2M |
| Q4 25 | — | 14.3% | ||
| Q3 25 | — | -2.1% | ||
| Q2 25 | — | -7.9% | ||
| Q1 25 | — | 0.7% | ||
| Q4 24 | — | 12.8% | ||
| Q3 24 | — | 8.0% | ||
| Q2 24 | — | -0.1% | ||
| Q1 24 | — | -2.3% |
| Q4 25 | — | 3.4% | ||
| Q3 25 | — | 4.4% | ||
| Q2 25 | — | 2.9% | ||
| Q1 25 | — | 2.8% | ||
| Q4 24 | — | 2.1% | ||
| Q3 24 | — | 2.6% | ||
| Q2 24 | — | 2.5% | ||
| Q1 24 | — | 2.6% |
| Q4 25 | — | 8.55× | ||
| Q3 25 | — | 0.34× | ||
| Q2 25 | — | -3.07× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 4.96× | ||
| Q3 24 | — | 3.02× | ||
| Q2 24 | — | 0.71× | ||
| Q1 24 | — | 0.61× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
