vs
Side-by-side financial comparison of JBG SMITH Properties (JBGS) and Shoals Technologies Group, Inc. (SHLS). Click either name above to swap in a different company.
Shoals Technologies Group, Inc. is the larger business by last-quarter revenue ($148.3M vs $127.6M, roughly 1.2× JBG SMITH Properties). Shoals Technologies Group, Inc. runs the higher net margin — 5.5% vs -35.7%, a 41.2% gap on every dollar of revenue. On growth, Shoals Technologies Group, Inc. posted the faster year-over-year revenue change (38.6% vs -2.5%). Over the past eight quarters, Shoals Technologies Group, Inc.'s revenue compounded faster (27.8% CAGR vs -6.3%).
JBG SMITH PropertiesJBGSEarnings & Financial Report
JBG SMITH Properties is a publicly traded real estate investment trust based in Bethesda, Maryland.
Shoals Technologies Group is a leading provider of electrical balance of systems solutions for renewable energy and e-mobility. It supplies connectivity components for solar projects, energy storage systems and EV charging infrastructure, serving clients across North America, Europe and Asia-Pacific.
JBGS vs SHLS — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $127.6M | $148.3M |
| Net Profit | $-45.5M | $8.1M |
| Gross Margin | — | 31.6% |
| Operating Margin | -47.5% | 11.7% |
| Net Margin | -35.7% | 5.5% |
| Revenue YoY | -2.5% | 38.6% |
| Net Profit YoY | 24.0% | 3.9% |
| EPS (diluted) | $-0.76 | $0.05 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $127.6M | $148.3M | ||
| Q3 25 | $123.9M | $135.8M | ||
| Q2 25 | $126.5M | $110.8M | ||
| Q1 25 | $120.7M | $80.4M | ||
| Q4 24 | $130.8M | $107.0M | ||
| Q3 24 | $136.0M | $102.2M | ||
| Q2 24 | $135.3M | $99.2M | ||
| Q1 24 | $145.2M | $90.8M |
| Q4 25 | $-45.5M | $8.1M | ||
| Q3 25 | $-28.6M | $11.9M | ||
| Q2 25 | $-19.2M | $13.9M | ||
| Q1 25 | $-45.7M | $-282.0K | ||
| Q4 24 | $-59.9M | $7.8M | ||
| Q3 24 | $-27.0M | $-267.0K | ||
| Q2 24 | $-24.4M | $11.8M | ||
| Q1 24 | $-32.3M | $4.8M |
| Q4 25 | — | 31.6% | ||
| Q3 25 | — | 37.0% | ||
| Q2 25 | — | 37.2% | ||
| Q1 25 | — | 35.0% | ||
| Q4 24 | — | 37.6% | ||
| Q3 24 | — | 24.8% | ||
| Q2 24 | — | 40.3% | ||
| Q1 24 | — | 40.2% |
| Q4 25 | -47.5% | 11.7% | ||
| Q3 25 | -27.5% | 13.7% | ||
| Q2 25 | -18.4% | 14.4% | ||
| Q1 25 | -44.7% | 5.4% | ||
| Q4 24 | -53.6% | 15.4% | ||
| Q3 24 | -22.4% | 4.4% | ||
| Q2 24 | -24.3% | 18.7% | ||
| Q1 24 | -30.1% | 12.8% |
| Q4 25 | -35.7% | 5.5% | ||
| Q3 25 | -23.1% | 8.7% | ||
| Q2 25 | -15.2% | 12.5% | ||
| Q1 25 | -37.9% | -0.4% | ||
| Q4 24 | -45.8% | 7.3% | ||
| Q3 24 | -19.8% | -0.3% | ||
| Q2 24 | -18.0% | 11.9% | ||
| Q1 24 | -22.2% | 5.3% |
| Q4 25 | $-0.76 | $0.05 | ||
| Q3 25 | $-0.48 | $0.07 | ||
| Q2 25 | $-0.29 | $0.08 | ||
| Q1 25 | $-0.56 | $0.00 | ||
| Q4 24 | $-0.70 | $0.04 | ||
| Q3 24 | $-0.32 | $0.00 | ||
| Q2 24 | $-0.27 | $0.07 | ||
| Q1 24 | $-0.36 | $0.03 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $75.3M | $7.3M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $1.2B | $600.0M |
| Total Assets | $4.4B | $904.1M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $75.3M | $7.3M | ||
| Q3 25 | $64.4M | $8.6M | ||
| Q2 25 | $61.4M | $4.7M | ||
| Q1 25 | $81.3M | $35.6M | ||
| Q4 24 | $145.8M | $23.5M | ||
| Q3 24 | $137.0M | $11.1M | ||
| Q2 24 | $163.5M | $3.2M | ||
| Q1 24 | $220.5M | $15.2M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $141.8M | ||
| Q4 24 | — | $141.8M | ||
| Q3 24 | — | $141.8M | ||
| Q2 24 | — | $146.8M | ||
| Q1 24 | — | $168.8M |
| Q4 25 | $1.2B | $600.0M | ||
| Q3 25 | $1.2B | $589.6M | ||
| Q2 25 | $1.3B | $575.4M | ||
| Q1 25 | $1.6B | $558.9M | ||
| Q4 24 | $1.8B | $556.8M | ||
| Q3 24 | $1.9B | $545.2M | ||
| Q2 24 | $2.0B | $544.6M | ||
| Q1 24 | $2.1B | $554.0M |
| Q4 25 | $4.4B | $904.1M | ||
| Q3 25 | $4.4B | $851.8M | ||
| Q2 25 | $4.5B | $795.0M | ||
| Q1 25 | $4.7B | $788.4M | ||
| Q4 24 | $5.0B | $793.1M | ||
| Q3 24 | $5.2B | $801.3M | ||
| Q2 24 | $5.3B | $788.4M | ||
| Q1 24 | $5.4B | $825.3M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 0.25× | ||
| Q4 24 | — | 0.25× | ||
| Q3 24 | — | 0.26× | ||
| Q2 24 | — | 0.27× | ||
| Q1 24 | — | 0.30× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $73.3M | $-4.1M |
| Free Cash FlowOCF − Capex | — | $-11.3M |
| FCF MarginFCF / Revenue | — | -7.6% |
| Capex IntensityCapex / Revenue | — | 4.8% |
| Cash ConversionOCF / Net Profit | — | -0.50× |
| TTM Free Cash FlowTrailing 4 quarters | — | $-16.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $73.3M | $-4.1M | ||
| Q3 25 | $8.9M | $19.4M | ||
| Q2 25 | $18.8M | $-13.8M | ||
| Q1 25 | $12.9M | $15.6M | ||
| Q4 24 | $129.4M | $14.0M | ||
| Q3 24 | $26.4M | $15.7M | ||
| Q2 24 | $23.8M | $37.8M | ||
| Q1 24 | $37.0M | $12.9M |
| Q4 25 | — | $-11.3M | ||
| Q3 25 | — | $9.0M | ||
| Q2 25 | — | $-26.0M | ||
| Q1 25 | — | $12.3M | ||
| Q4 24 | — | $12.5M | ||
| Q3 24 | — | $13.3M | ||
| Q2 24 | — | $35.8M | ||
| Q1 24 | — | $10.4M |
| Q4 25 | — | -7.6% | ||
| Q3 25 | — | 6.6% | ||
| Q2 25 | — | -23.5% | ||
| Q1 25 | — | 15.4% | ||
| Q4 24 | — | 11.6% | ||
| Q3 24 | — | 13.0% | ||
| Q2 24 | — | 36.1% | ||
| Q1 24 | — | 11.4% |
| Q4 25 | — | 4.8% | ||
| Q3 25 | — | 7.7% | ||
| Q2 25 | — | 11.0% | ||
| Q1 25 | — | 4.0% | ||
| Q4 24 | — | 1.4% | ||
| Q3 24 | — | 2.3% | ||
| Q2 24 | — | 2.0% | ||
| Q1 24 | — | 2.7% |
| Q4 25 | — | -0.50× | ||
| Q3 25 | — | 1.63× | ||
| Q2 25 | — | -1.00× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 1.79× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 3.21× | ||
| Q1 24 | — | 2.69× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
JBGS
Segment breakdown not available.
SHLS
| System Solutions | $122.0M | 82% |
| Components | $26.3M | 18% |
