vs
Side-by-side financial comparison of JBT Marel Corp (JBTM) and Public Storage (PSA). Click either name above to swap in a different company.
Public Storage is the larger business by last-quarter revenue ($1.2B vs $1.0B, roughly 1.2× JBT Marel Corp). Public Storage runs the higher net margin — 41.7% vs 5.3%, a 36.4% gap on every dollar of revenue. On growth, JBT Marel Corp posted the faster year-over-year revenue change (115.6% vs 3.3%). Over the past eight quarters, JBT Marel Corp's revenue compounded faster (60.3% CAGR vs 2.5%).
JBT Marel Corporation, formerly known as JBT Corporation, or John Bean Technologies Corporation, is a food processing machinery and automated vehicle company. The company was incorporated in 2008 when FMC Technologies divested its non-energy businesses. The company is based in Chicago, Illinois and traces its history back to a company founded in 1884 by John Bean, an orchardist in Los Gatos, California.
Public Storage, headquartered in Glendale, California, is a real estate investment trust that invests in self storage. It is the largest brand of self-storage services in the US and owns approximately 9% of the self storage square footage in the U.S. As of December 31, 2024, the company operated 3,073 self-storage facilities containing an aggregate of 221 million net rentable square feet of space.
JBTM vs PSA — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $1.0B | $1.2B |
| Net Profit | $53.1M | $507.1M |
| Gross Margin | 34.5% | — |
| Operating Margin | 7.2% | 40.7% |
| Net Margin | 5.3% | 41.7% |
| Revenue YoY | 115.6% | 3.3% |
| Net Profit YoY | 858.6% | -17.5% |
| EPS (diluted) | $1.04 | $2.59 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.0B | $1.2B | ||
| Q3 25 | $1.0B | $1.2B | ||
| Q2 25 | $934.8M | $1.2B | ||
| Q1 25 | $854.1M | $1.2B | ||
| Q4 24 | $467.6M | $1.2B | ||
| Q3 24 | $453.8M | $1.2B | ||
| Q2 24 | $402.3M | $1.2B | ||
| Q1 24 | $392.3M | $1.2B |
| Q4 25 | $53.1M | $507.1M | ||
| Q3 25 | $66.0M | $511.1M | ||
| Q2 25 | $3.4M | $358.4M | ||
| Q1 25 | $-173.0M | $407.8M | ||
| Q4 24 | $-7.0M | $614.6M | ||
| Q3 24 | $38.9M | $430.3M | ||
| Q2 24 | $30.7M | $518.1M | ||
| Q1 24 | $22.8M | $508.9M |
| Q4 25 | 34.5% | — | ||
| Q3 25 | 35.9% | — | ||
| Q2 25 | 35.8% | — | ||
| Q1 25 | 34.2% | — | ||
| Q4 24 | 38.4% | — | ||
| Q3 24 | 36.1% | — | ||
| Q2 24 | 35.6% | — | ||
| Q1 24 | 35.8% | — |
| Q4 25 | 7.2% | 40.7% | ||
| Q3 25 | 10.2% | 42.3% | ||
| Q2 25 | 5.2% | 30.4% | ||
| Q1 25 | -3.9% | 34.8% | ||
| Q4 24 | 3.4% | 52.4% | ||
| Q3 24 | 10.3% | 36.7% | ||
| Q2 24 | 6.7% | 44.6% | ||
| Q1 24 | 7.4% | 44.3% |
| Q4 25 | 5.3% | 41.7% | ||
| Q3 25 | 6.6% | 41.8% | ||
| Q2 25 | 0.4% | 29.8% | ||
| Q1 25 | -20.3% | 34.5% | ||
| Q4 24 | -1.5% | 52.2% | ||
| Q3 24 | 8.6% | 36.2% | ||
| Q2 24 | 7.6% | 44.2% | ||
| Q1 24 | 5.8% | 44.0% |
| Q4 25 | $1.04 | $2.59 | ||
| Q3 25 | $1.26 | $2.62 | ||
| Q2 25 | $0.07 | $1.76 | ||
| Q1 25 | $-3.35 | $2.04 | ||
| Q4 24 | $-0.22 | $3.22 | ||
| Q3 24 | $1.21 | $2.16 | ||
| Q2 24 | $0.95 | $2.66 | ||
| Q1 24 | $0.71 | $2.60 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $167.9M | $318.1M |
| Total DebtLower is stronger | $1.5B | $10.3B |
| Stockholders' EquityBook value | $4.5B | $9.2B |
| Total Assets | $8.2B | $20.2B |
| Debt / EquityLower = less leverage | 0.33× | 1.11× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $167.9M | $318.1M | ||
| Q3 25 | — | $296.5M | ||
| Q2 25 | — | $1.1B | ||
| Q1 25 | — | $287.2M | ||
| Q4 24 | $1.2B | $447.4M | ||
| Q3 24 | — | $599.0M | ||
| Q2 24 | — | $542.3M | ||
| Q1 24 | — | $271.6M |
| Q4 25 | $1.5B | $10.3B | ||
| Q3 25 | $1.5B | $10.0B | ||
| Q2 25 | $1.5B | $10.4B | ||
| Q1 25 | $2.0B | $9.4B | ||
| Q4 24 | $1.3B | $9.4B | ||
| Q3 24 | $648.3M | $9.5B | ||
| Q2 24 | $647.7M | $9.4B | ||
| Q1 24 | $647.0M | $9.1B |
| Q4 25 | $4.5B | $9.2B | ||
| Q3 25 | $4.4B | $9.3B | ||
| Q2 25 | $4.4B | $9.4B | ||
| Q1 25 | $4.1B | $9.6B | ||
| Q4 24 | $1.5B | $9.7B | ||
| Q3 24 | $1.6B | $9.6B | ||
| Q2 24 | $1.5B | $9.7B | ||
| Q1 24 | $1.5B | $9.9B |
| Q4 25 | $8.2B | $20.2B | ||
| Q3 25 | $8.2B | $20.1B | ||
| Q2 25 | $8.3B | $20.5B | ||
| Q1 25 | $8.0B | $19.6B | ||
| Q4 24 | $3.4B | $19.8B | ||
| Q3 24 | $2.8B | $19.8B | ||
| Q2 24 | $2.7B | $19.8B | ||
| Q1 24 | $2.7B | $19.6B |
| Q4 25 | 0.33× | 1.11× | ||
| Q3 25 | 0.34× | 1.08× | ||
| Q2 25 | 0.35× | 1.11× | ||
| Q1 25 | 0.48× | 0.99× | ||
| Q4 24 | 0.81× | 0.96× | ||
| Q3 24 | 0.41× | 0.99× | ||
| Q2 24 | 0.43× | 0.97× | ||
| Q1 24 | 0.43× | 0.91× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $117.4M | $733.6M |
| Free Cash FlowOCF − Capex | $83.5M | — |
| FCF MarginFCF / Revenue | 8.3% | — |
| Capex IntensityCapex / Revenue | 3.4% | — |
| Cash ConversionOCF / Net Profit | 2.21× | 1.45× |
| TTM Free Cash FlowTrailing 4 quarters | $238.1M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $117.4M | $733.6M | ||
| Q3 25 | $87.7M | $875.1M | ||
| Q2 25 | $102.2M | $872.7M | ||
| Q1 25 | $34.4M | $705.1M | ||
| Q4 24 | $128.7M | $768.6M | ||
| Q3 24 | $71.9M | $798.8M | ||
| Q2 24 | $21.6M | $895.3M | ||
| Q1 24 | $10.4M | $665.6M |
| Q4 25 | $83.5M | — | ||
| Q3 25 | $56.5M | — | ||
| Q2 25 | $83.7M | — | ||
| Q1 25 | $14.4M | — | ||
| Q4 24 | $118.7M | — | ||
| Q3 24 | $65.0M | — | ||
| Q2 24 | $11.1M | — | ||
| Q1 24 | $-100.0K | — |
| Q4 25 | 8.3% | — | ||
| Q3 25 | 5.6% | — | ||
| Q2 25 | 9.0% | — | ||
| Q1 25 | 1.7% | — | ||
| Q4 24 | 25.4% | — | ||
| Q3 24 | 14.3% | — | ||
| Q2 24 | 2.8% | — | ||
| Q1 24 | -0.0% | — |
| Q4 25 | 3.4% | — | ||
| Q3 25 | 3.1% | — | ||
| Q2 25 | 2.0% | — | ||
| Q1 25 | 2.3% | — | ||
| Q4 24 | 2.1% | — | ||
| Q3 24 | 1.5% | — | ||
| Q2 24 | 2.6% | — | ||
| Q1 24 | 2.7% | — |
| Q4 25 | 2.21× | 1.45× | ||
| Q3 25 | 1.33× | 1.71× | ||
| Q2 25 | 30.06× | 2.43× | ||
| Q1 25 | — | 1.73× | ||
| Q4 24 | — | 1.25× | ||
| Q3 24 | 1.85× | 1.86× | ||
| Q2 24 | 0.70× | 1.73× | ||
| Q1 24 | 0.46× | 1.31× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
JBTM
Segment breakdown not available.
PSA
| Self Storage Operations | $1.1B | 93% |
| Ancillary Operations | $86.9M | 7% |
