vs
Side-by-side financial comparison of J.Jill, Inc. (JILL) and OneStream, Inc. (OS). Click either name above to swap in a different company.
OneStream, Inc. is the larger business by last-quarter revenue ($163.7M vs $150.5M, roughly 1.1× J.Jill, Inc.). J.Jill, Inc. runs the higher net margin — 6.1% vs 0.6%, a 5.5% gap on every dollar of revenue. On growth, OneStream, Inc. posted the faster year-over-year revenue change (23.6% vs -0.5%). OneStream, Inc. produced more free cash flow last quarter ($25.6M vs $16.0M). Over the past eight quarters, OneStream, Inc.'s revenue compounded faster (21.8% CAGR vs 0.1%).
J.Jill is an American womenswear retailer founded in 1955 in Massachusetts. It has been a publicly traded company since 2017. J.Jill is headquartered in Quincy, Massachusetts.
Blue Stream provides cable television, cable telephone, DVR, and up to 1 GIG Internet speed broadband services to customers in the Florida communities of Coral Springs and Weston.
JILL vs OS — Head-to-Head
Income Statement — Q3 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $150.5M | $163.7M |
| Net Profit | $9.2M | $999.0K |
| Gross Margin | 70.9% | 69.8% |
| Operating Margin | 9.9% | -3.2% |
| Net Margin | 6.1% | 0.6% |
| Revenue YoY | -0.5% | 23.6% |
| Net Profit YoY | -25.5% | — |
| EPS (diluted) | $0.60 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $150.5M | $163.7M | ||
| Q3 25 | $154.0M | $154.3M | ||
| Q2 25 | $153.6M | $147.6M | ||
| Q1 25 | $142.8M | $136.3M | ||
| Q4 24 | $151.3M | $132.5M | ||
| Q3 24 | $155.2M | $129.1M | ||
| Q2 24 | $161.5M | $117.5M | ||
| Q1 24 | $150.3M | $110.3M |
| Q4 25 | $9.2M | $999.0K | ||
| Q3 25 | $10.5M | $-8.8M | ||
| Q2 25 | $11.7M | $-18.4M | ||
| Q1 25 | $2.2M | $-24.0M | ||
| Q4 24 | $12.3M | — | ||
| Q3 24 | $8.2M | $-171.9M | ||
| Q2 24 | $16.7M | $-7.8M | ||
| Q1 24 | $4.8M | $-5.0M |
| Q4 25 | 70.9% | 69.8% | ||
| Q3 25 | 68.4% | 68.1% | ||
| Q2 25 | 71.8% | 68.6% | ||
| Q1 25 | 66.3% | 68.0% | ||
| Q4 24 | 71.4% | 66.8% | ||
| Q3 24 | 70.5% | 50.1% | ||
| Q2 24 | 72.9% | 68.5% | ||
| Q1 24 | 67.5% | 69.1% |
| Q4 25 | 9.9% | -3.2% | ||
| Q3 25 | 10.9% | -11.3% | ||
| Q2 25 | 12.4% | -21.8% | ||
| Q1 25 | 3.6% | -29.3% | ||
| Q4 24 | 12.7% | -35.8% | ||
| Q3 24 | 14.8% | -197.6% | ||
| Q2 24 | 17.6% | -9.8% | ||
| Q1 24 | 7.0% | -4.9% |
| Q4 25 | 6.1% | 0.6% | ||
| Q3 25 | 6.8% | -5.7% | ||
| Q2 25 | 7.6% | -12.5% | ||
| Q1 25 | 1.6% | -17.6% | ||
| Q4 24 | 8.2% | — | ||
| Q3 24 | 5.3% | -133.1% | ||
| Q2 24 | 10.3% | -6.7% | ||
| Q1 24 | 3.2% | -4.5% |
| Q4 25 | $0.60 | — | ||
| Q3 25 | $0.69 | — | ||
| Q2 25 | $0.76 | — | ||
| Q1 25 | $0.11 | — | ||
| Q4 24 | $0.80 | — | ||
| Q3 24 | $0.54 | $-1.06 | ||
| Q2 24 | $1.16 | — | ||
| Q1 24 | $0.33 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $58.0M | $693.6M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $129.0M | $504.7M |
| Total Assets | $458.0M | $1.0B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $58.0M | $693.6M | ||
| Q3 25 | $45.5M | $653.9M | ||
| Q2 25 | $31.2M | $652.1M | ||
| Q1 25 | $35.4M | $593.9M | ||
| Q4 24 | $38.8M | $544.2M | ||
| Q3 24 | $28.5M | $495.5M | ||
| Q2 24 | $77.1M | $140.5M | ||
| Q1 24 | $62.2M | — |
| Q4 25 | $129.0M | $504.7M | ||
| Q3 25 | $121.5M | $472.1M | ||
| Q2 25 | $112.0M | $458.2M | ||
| Q1 25 | $105.8M | $412.9M | ||
| Q4 24 | $103.3M | $386.2M | ||
| Q3 24 | $90.4M | $458.2M | ||
| Q2 24 | $53.1M | $97.5M | ||
| Q1 24 | $37.2M | $102.5M |
| Q4 25 | $458.0M | $1.0B | ||
| Q3 25 | $436.5M | $949.4M | ||
| Q2 25 | $432.9M | $910.5M | ||
| Q1 25 | $417.7M | $867.3M | ||
| Q4 24 | $418.3M | $823.2M | ||
| Q3 24 | $390.8M | $750.1M | ||
| Q2 24 | $443.9M | $379.7M | ||
| Q1 24 | $428.2M | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $19.1M | $25.8M |
| Free Cash FlowOCF − Capex | $16.0M | $25.6M |
| FCF MarginFCF / Revenue | 10.6% | 15.7% |
| Capex IntensityCapex / Revenue | 2.0% | 0.1% |
| Cash ConversionOCF / Net Profit | 2.07× | 25.79× |
| TTM Free Cash FlowTrailing 4 quarters | $37.6M | $95.6M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $19.1M | $25.8M | ||
| Q3 25 | $19.4M | $5.0M | ||
| Q2 25 | $5.3M | $29.7M | ||
| Q1 25 | $8.1M | $36.2M | ||
| Q4 24 | $19.1M | — | ||
| Q3 24 | $16.4M | $2.4M | ||
| Q2 24 | $21.5M | $8.1M | ||
| Q1 24 | $6.6M | $25.5M |
| Q4 25 | $16.0M | $25.6M | ||
| Q3 25 | $17.1M | $4.8M | ||
| Q2 25 | $3.1M | $29.4M | ||
| Q1 25 | $1.4M | $35.8M | ||
| Q4 24 | $14.6M | — | ||
| Q3 24 | $15.0M | $1.3M | ||
| Q2 24 | $19.8M | $7.7M | ||
| Q1 24 | $1.8M | $24.9M |
| Q4 25 | 10.6% | 15.7% | ||
| Q3 25 | 11.1% | 3.1% | ||
| Q2 25 | 2.0% | 19.9% | ||
| Q1 25 | 1.0% | 26.3% | ||
| Q4 24 | 9.7% | — | ||
| Q3 24 | 9.6% | 1.0% | ||
| Q2 24 | 12.2% | 6.6% | ||
| Q1 24 | 1.2% | 22.5% |
| Q4 25 | 2.0% | 0.1% | ||
| Q3 25 | 1.5% | 0.1% | ||
| Q2 25 | 1.5% | 0.2% | ||
| Q1 25 | 4.7% | 0.3% | ||
| Q4 24 | 2.9% | — | ||
| Q3 24 | 0.9% | 0.8% | ||
| Q2 24 | 1.1% | 0.3% | ||
| Q1 24 | 3.2% | 0.6% |
| Q4 25 | 2.07× | 25.79× | ||
| Q3 25 | 1.84× | — | ||
| Q2 25 | 0.46× | — | ||
| Q1 25 | 3.60× | — | ||
| Q4 24 | 1.54× | — | ||
| Q3 24 | 2.00× | — | ||
| Q2 24 | 1.29× | — | ||
| Q1 24 | 1.39× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
JILL
| Sales Channel Through Intermediary | $80.1M | 53% |
| Sales Channel Directly To Consumer | $70.5M | 47% |
OS
| Subscription And Circulation | $150.3M | 92% |
| Professional Services And Other | $9.4M | 6% |
| License | $4.0M | 2% |
