vs
Side-by-side financial comparison of J.Jill, Inc. (JILL) and COMSCORE, INC. (SCOR). Click either name above to swap in a different company.
J.Jill, Inc. is the larger business by last-quarter revenue ($150.5M vs $93.5M, roughly 1.6× COMSCORE, INC.). J.Jill, Inc. runs the higher net margin — 6.1% vs 3.2%, a 2.9% gap on every dollar of revenue. On growth, J.Jill, Inc. posted the faster year-over-year revenue change (-0.5% vs -1.5%). J.Jill, Inc. produced more free cash flow last quarter ($16.0M vs $2.9M). Over the past eight quarters, COMSCORE, INC.'s revenue compounded faster (3.8% CAGR vs 0.1%).
J.Jill is an American womenswear retailer founded in 1955 in Massachusetts. It has been a publicly traded company since 2017. J.Jill is headquartered in Quincy, Massachusetts.
Comscore, Inc. is an American-based global media measurement and analytics company providing marketing data and analytics to enterprises, advertising agencies, brand marketers, and publishers.
JILL vs SCOR — Head-to-Head
Income Statement — Q3 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $150.5M | $93.5M |
| Net Profit | $9.2M | $3.0M |
| Gross Margin | 70.9% | 41.0% |
| Operating Margin | 9.9% | 7.0% |
| Net Margin | 6.1% | 3.2% |
| Revenue YoY | -0.5% | -1.5% |
| Net Profit YoY | -25.5% | -3.7% |
| EPS (diluted) | $0.60 | $9.50 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $150.5M | $93.5M | ||
| Q3 25 | $154.0M | $88.9M | ||
| Q2 25 | $153.6M | $89.4M | ||
| Q1 25 | $142.8M | $85.7M | ||
| Q4 24 | $151.3M | $94.9M | ||
| Q3 24 | $155.2M | $88.5M | ||
| Q2 24 | $161.5M | $85.8M | ||
| Q1 24 | $150.3M | $86.8M |
| Q4 25 | $9.2M | $3.0M | ||
| Q3 25 | $10.5M | $453.0K | ||
| Q2 25 | $11.7M | $-9.5M | ||
| Q1 25 | $2.2M | $-4.0M | ||
| Q4 24 | $12.3M | $3.1M | ||
| Q3 24 | $8.2M | $-60.6M | ||
| Q2 24 | $16.7M | $-1.7M | ||
| Q1 24 | $4.8M | $-1.1M |
| Q4 25 | 70.9% | 41.0% | ||
| Q3 25 | 68.4% | 40.6% | ||
| Q2 25 | 71.8% | 40.6% | ||
| Q1 25 | 66.3% | 39.6% | ||
| Q4 24 | 71.4% | 42.4% | ||
| Q3 24 | 70.5% | 41.2% | ||
| Q2 24 | 72.9% | 39.5% | ||
| Q1 24 | 67.5% | 42.3% |
| Q4 25 | 9.9% | 7.0% | ||
| Q3 25 | 10.9% | 1.9% | ||
| Q2 25 | 12.4% | -1.9% | ||
| Q1 25 | 3.6% | -2.4% | ||
| Q4 24 | 12.7% | 4.1% | ||
| Q3 24 | 14.8% | -67.4% | ||
| Q2 24 | 17.6% | -2.2% | ||
| Q1 24 | 7.0% | -2.2% |
| Q4 25 | 6.1% | 3.2% | ||
| Q3 25 | 6.8% | 0.5% | ||
| Q2 25 | 7.6% | -10.6% | ||
| Q1 25 | 1.6% | -4.7% | ||
| Q4 24 | 8.2% | 3.3% | ||
| Q3 24 | 5.3% | -68.5% | ||
| Q2 24 | 10.3% | -2.0% | ||
| Q1 24 | 3.2% | -1.2% |
| Q4 25 | $0.60 | $9.50 | ||
| Q3 25 | $0.69 | $-0.86 | ||
| Q2 25 | $0.76 | $-2.73 | ||
| Q1 25 | $0.11 | $-1.66 | ||
| Q4 24 | $0.80 | $-0.47 | ||
| Q3 24 | $0.54 | $-12.79 | ||
| Q2 24 | $1.16 | $-1.19 | ||
| Q1 24 | $0.33 | $-1.08 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $58.0M | $23.6M |
| Total DebtLower is stronger | — | $41.5M |
| Stockholders' EquityBook value | $129.0M | $111.4M |
| Total Assets | $458.0M | $407.7M |
| Debt / EquityLower = less leverage | — | 0.37× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $58.0M | $23.6M | ||
| Q3 25 | $45.5M | $26.7M | ||
| Q2 25 | $31.2M | $26.0M | ||
| Q1 25 | $35.4M | $31.0M | ||
| Q4 24 | $38.8M | $29.9M | ||
| Q3 24 | $28.5M | $20.0M | ||
| Q2 24 | $77.1M | $14.7M | ||
| Q1 24 | $62.2M | $18.7M |
| Q4 25 | — | $41.5M | ||
| Q3 25 | — | $41.4M | ||
| Q2 25 | — | $41.3M | ||
| Q1 25 | — | $41.3M | ||
| Q4 24 | — | $41.2M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $129.0M | $111.4M | ||
| Q3 25 | $121.5M | $-26.3M | ||
| Q2 25 | $112.0M | $-21.7M | ||
| Q1 25 | $105.8M | $-13.5M | ||
| Q4 24 | $103.3M | $-8.3M | ||
| Q3 24 | $90.4M | $-2.7M | ||
| Q2 24 | $53.1M | $45.8M | ||
| Q1 24 | $37.2M | $51.4M |
| Q4 25 | $458.0M | $407.7M | ||
| Q3 25 | $436.5M | $406.9M | ||
| Q2 25 | $432.9M | $415.9M | ||
| Q1 25 | $417.7M | $421.5M | ||
| Q4 24 | $418.3M | $430.2M | ||
| Q3 24 | $390.8M | $412.5M | ||
| Q2 24 | $443.9M | $474.1M | ||
| Q1 24 | $428.2M | $477.7M |
| Q4 25 | — | 0.37× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $19.1M | $3.2M |
| Free Cash FlowOCF − Capex | $16.0M | $2.9M |
| FCF MarginFCF / Revenue | 10.6% | 3.1% |
| Capex IntensityCapex / Revenue | 2.0% | 0.3% |
| Cash ConversionOCF / Net Profit | 2.07× | 1.07× |
| TTM Free Cash FlowTrailing 4 quarters | $37.6M | $21.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $19.1M | $3.2M | ||
| Q3 25 | $19.4M | $9.5M | ||
| Q2 25 | $5.3M | $932.0K | ||
| Q1 25 | $8.1M | $9.1M | ||
| Q4 24 | $19.1M | $-10.0M | ||
| Q3 24 | $16.4M | $12.5M | ||
| Q2 24 | $21.5M | $8.7M | ||
| Q1 24 | $6.6M | $6.9M |
| Q4 25 | $16.0M | $2.9M | ||
| Q3 25 | $17.1M | $9.4M | ||
| Q2 25 | $3.1M | $787.0K | ||
| Q1 25 | $1.4M | $8.7M | ||
| Q4 24 | $14.6M | $-10.3M | ||
| Q3 24 | $15.0M | $12.4M | ||
| Q2 24 | $19.8M | $8.5M | ||
| Q1 24 | $1.8M | $6.6M |
| Q4 25 | 10.6% | 3.1% | ||
| Q3 25 | 11.1% | 10.5% | ||
| Q2 25 | 2.0% | 0.9% | ||
| Q1 25 | 1.0% | 10.1% | ||
| Q4 24 | 9.7% | -10.8% | ||
| Q3 24 | 9.6% | 14.0% | ||
| Q2 24 | 12.2% | 10.0% | ||
| Q1 24 | 1.2% | 7.6% |
| Q4 25 | 2.0% | 0.3% | ||
| Q3 25 | 1.5% | 0.1% | ||
| Q2 25 | 1.5% | 0.2% | ||
| Q1 25 | 4.7% | 0.4% | ||
| Q4 24 | 2.9% | 0.2% | ||
| Q3 24 | 0.9% | 0.1% | ||
| Q2 24 | 1.1% | 0.2% | ||
| Q1 24 | 3.2% | 0.3% |
| Q4 25 | 2.07× | 1.07× | ||
| Q3 25 | 1.84× | 20.96× | ||
| Q2 25 | 0.46× | — | ||
| Q1 25 | 3.60× | — | ||
| Q4 24 | 1.54× | -3.19× | ||
| Q3 24 | 2.00× | — | ||
| Q2 24 | 1.29× | — | ||
| Q1 24 | 1.39× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
JILL
| Sales Channel Through Intermediary | $80.1M | 53% |
| Sales Channel Directly To Consumer | $70.5M | 47% |
SCOR
| Transferred Over Time | $77.1M | 83% |
| Research Insight Solutions | $14.6M | 16% |
| Related Party | $2.5M | 3% |
