vs
Side-by-side financial comparison of James River Group Holdings, Inc. (JRVR) and OLAPLEX HOLDINGS, INC. (OLPX). Click either name above to swap in a different company.
James River Group Holdings, Inc. is the larger business by last-quarter revenue ($167.7M vs $105.1M, roughly 1.6× OLAPLEX HOLDINGS, INC.). James River Group Holdings, Inc. runs the higher net margin — 19.1% vs -12.5%, a 31.6% gap on every dollar of revenue. On growth, James River Group Holdings, Inc. posted the faster year-over-year revenue change (32.4% vs 4.3%). OLAPLEX HOLDINGS, INC. produced more free cash flow last quarter ($32.6M vs $-23.6M). Over the past eight quarters, OLAPLEX HOLDINGS, INC.'s revenue compounded faster (3.1% CAGR vs -8.7%).
James River Corporation was an American pulp and paper company based in Richmond, Virginia, once the largest paper manufacturer in the world.
Olaplex Holdings, Inc. is a specialty beauty company developing and selling patented bond-repair hair care products. It runs three core segments: professional salon distribution, direct-to-consumer sales, and third-party retail, serving customers across North America, Europe, and Asia-Pacific with products that repair and protect damaged hair.
JRVR vs OLPX — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $167.7M | $105.1M |
| Net Profit | $32.1M | $-13.1M |
| Gross Margin | — | 68.0% |
| Operating Margin | 14.6% | -4.3% |
| Net Margin | 19.1% | -12.5% |
| Revenue YoY | 32.4% | 4.3% |
| Net Profit YoY | 149.5% | -48.9% |
| EPS (diluted) | $0.59 | $-0.02 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $167.7M | $105.1M | ||
| Q3 25 | $172.7M | $114.6M | ||
| Q2 25 | $174.8M | $106.3M | ||
| Q1 25 | $172.3M | $97.0M | ||
| Q4 24 | $126.7M | $100.7M | ||
| Q3 24 | $191.5M | $119.1M | ||
| Q2 24 | $188.3M | $103.9M | ||
| Q1 24 | $201.1M | $98.9M |
| Q4 25 | $32.1M | $-13.1M | ||
| Q3 25 | $1.0M | $11.1M | ||
| Q2 25 | $4.8M | $-7.7M | ||
| Q1 25 | $9.6M | $465.0K | ||
| Q4 24 | $-64.8M | $-8.8M | ||
| Q3 24 | $-39.4M | $14.8M | ||
| Q2 24 | $7.6M | $5.8M | ||
| Q1 24 | $15.4M | $7.7M |
| Q4 25 | — | 68.0% | ||
| Q3 25 | — | 69.1% | ||
| Q2 25 | — | 71.2% | ||
| Q1 25 | — | 69.5% | ||
| Q4 24 | — | 66.3% | ||
| Q3 24 | — | 68.6% | ||
| Q2 24 | — | 69.7% | ||
| Q1 24 | — | 72.1% |
| Q4 25 | 14.6% | -4.3% | ||
| Q3 25 | 1.5% | 3.7% | ||
| Q2 25 | 4.2% | -1.1% | ||
| Q1 25 | 9.3% | 8.7% | ||
| Q4 24 | -57.0% | 3.0% | ||
| Q3 24 | -27.1% | 23.5% | ||
| Q2 24 | 10.7% | 15.7% | ||
| Q1 24 | 16.4% | 19.8% |
| Q4 25 | 19.1% | -12.5% | ||
| Q3 25 | 0.6% | 9.7% | ||
| Q2 25 | 2.7% | -7.3% | ||
| Q1 25 | 5.6% | 0.5% | ||
| Q4 24 | -51.1% | -8.7% | ||
| Q3 24 | -20.6% | 12.4% | ||
| Q2 24 | 4.0% | 5.6% | ||
| Q1 24 | 7.7% | 7.8% |
| Q4 25 | $0.59 | $-0.02 | ||
| Q3 25 | $-0.02 | $0.02 | ||
| Q2 25 | $0.06 | $-0.01 | ||
| Q1 25 | $0.16 | $0.00 | ||
| Q4 24 | $-2.44 | $-0.01 | ||
| Q3 24 | $-1.10 | $0.02 | ||
| Q2 24 | $0.13 | $0.01 | ||
| Q1 24 | $0.35 | $0.01 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $260.9M | $318.7M |
| Total DebtLower is stronger | — | $352.3M |
| Stockholders' EquityBook value | $538.2M | $879.4M |
| Total Assets | $4.9B | $1.5B |
| Debt / EquityLower = less leverage | — | 0.40× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $260.9M | $318.7M | ||
| Q3 25 | $238.8M | $286.4M | ||
| Q2 25 | $220.0M | $289.3M | ||
| Q1 25 | $279.4M | $580.9M | ||
| Q4 24 | $362.3M | $586.0M | ||
| Q3 24 | $359.8M | $538.8M | ||
| Q2 24 | $672.5M | $507.9M | ||
| Q1 24 | $305.5M | $507.5M |
| Q4 25 | — | $352.3M | ||
| Q3 25 | — | $352.1M | ||
| Q2 25 | — | $351.9M | ||
| Q1 25 | — | $649.1M | ||
| Q4 24 | — | $650.5M | ||
| Q3 24 | — | $651.8M | ||
| Q2 24 | — | $653.1M | ||
| Q1 24 | — | $654.4M |
| Q4 25 | $538.2M | $879.4M | ||
| Q3 25 | $503.6M | $888.7M | ||
| Q2 25 | $492.6M | $874.2M | ||
| Q1 25 | $484.5M | $878.3M | ||
| Q4 24 | $460.9M | $874.4M | ||
| Q3 24 | $530.3M | $879.7M | ||
| Q2 24 | $541.8M | $863.3M | ||
| Q1 24 | $539.5M | $855.7M |
| Q4 25 | $4.9B | $1.5B | ||
| Q3 25 | $5.0B | $1.5B | ||
| Q2 25 | $5.0B | $1.5B | ||
| Q1 25 | $4.9B | $1.8B | ||
| Q4 24 | $5.0B | $1.8B | ||
| Q3 24 | $5.0B | $1.8B | ||
| Q2 24 | $4.7B | $1.8B | ||
| Q1 24 | $5.3B | $1.8B |
| Q4 25 | — | 0.40× | ||
| Q3 25 | — | 0.40× | ||
| Q2 25 | — | 0.40× | ||
| Q1 25 | — | 0.74× | ||
| Q4 24 | — | 0.74× | ||
| Q3 24 | — | 0.74× | ||
| Q2 24 | — | 0.76× | ||
| Q1 24 | — | 0.76× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-18.8M | $32.7M |
| Free Cash FlowOCF − Capex | $-23.6M | $32.6M |
| FCF MarginFCF / Revenue | -14.1% | 31.0% |
| Capex IntensityCapex / Revenue | 2.9% | 0.1% |
| Cash ConversionOCF / Net Profit | -0.59× | — |
| TTM Free Cash FlowTrailing 4 quarters | $-17.9M | $58.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-18.8M | $32.7M | ||
| Q3 25 | $34.3M | $8.0M | ||
| Q2 25 | $25.2M | $20.9M | ||
| Q1 25 | $-51.5M | $-2.9M | ||
| Q4 24 | $-247.1M | $49.7M | ||
| Q3 24 | $-269.9M | $33.5M | ||
| Q2 24 | $-8.7M | $16.2M | ||
| Q1 24 | $24.1M | $43.7M |
| Q4 25 | $-23.6M | $32.6M | ||
| Q3 25 | $33.7M | $7.9M | ||
| Q2 25 | $24.7M | $20.8M | ||
| Q1 25 | $-52.7M | $-3.0M | ||
| Q4 24 | $-252.0M | $49.2M | ||
| Q3 24 | $-270.8M | $33.3M | ||
| Q2 24 | $-9.3M | $16.1M | ||
| Q1 24 | $23.3M | $43.3M |
| Q4 25 | -14.1% | 31.0% | ||
| Q3 25 | 19.5% | 6.9% | ||
| Q2 25 | 14.1% | 19.6% | ||
| Q1 25 | -30.6% | -3.1% | ||
| Q4 24 | -198.9% | 48.9% | ||
| Q3 24 | -141.4% | 28.0% | ||
| Q2 24 | -4.9% | 15.5% | ||
| Q1 24 | 11.6% | 43.7% |
| Q4 25 | 2.9% | 0.1% | ||
| Q3 25 | 0.4% | 0.1% | ||
| Q2 25 | 0.3% | 0.1% | ||
| Q1 25 | 0.7% | 0.0% | ||
| Q4 24 | 3.9% | 0.4% | ||
| Q3 24 | 0.4% | 0.1% | ||
| Q2 24 | 0.3% | 0.1% | ||
| Q1 24 | 0.4% | 0.5% |
| Q4 25 | -0.59× | — | ||
| Q3 25 | 33.61× | 0.72× | ||
| Q2 25 | 5.29× | — | ||
| Q1 25 | -5.38× | -6.27× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 2.26× | ||
| Q2 24 | -1.14× | 2.81× | ||
| Q1 24 | 1.56× | 5.64× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
JRVR
| Excess And Surplus Lines | $156.7M | 93% |
| Specialty Admitted Insurance | $10.9M | 7% |
OLPX
| Sales Channel Directly To Consumer | $43.6M | 42% |
| Sales Channel Through Intermediary Professional | $36.8M | 35% |
| Sales Channel Through Intermediary Specialty Retail | $24.7M | 23% |
