vs
Side-by-side financial comparison of James River Group Holdings, Inc. (JRVR) and SunOpta Inc. (STKL). Click either name above to swap in a different company.
SunOpta Inc. is the larger business by last-quarter revenue ($205.4M vs $167.7M, roughly 1.2× James River Group Holdings, Inc.). James River Group Holdings, Inc. runs the higher net margin — 19.1% vs 0.4%, a 18.7% gap on every dollar of revenue. On growth, James River Group Holdings, Inc. posted the faster year-over-year revenue change (32.4% vs 16.6%). SunOpta Inc. produced more free cash flow last quarter ($12.1M vs $-23.6M). Over the past eight quarters, SunOpta Inc.'s revenue compounded faster (7.4% CAGR vs -8.7%).
James River Corporation was an American pulp and paper company based in Richmond, Virginia, once the largest paper manufacturer in the world.
SunOpta, Inc. is a multi-national food and mineral company headquartered in Eden Prairie, Minnesota and founded in 1973 in Canada.
JRVR vs STKL — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $167.7M | $205.4M |
| Net Profit | $32.1M | $816.0K |
| Gross Margin | — | 12.4% |
| Operating Margin | 14.6% | 3.3% |
| Net Margin | 19.1% | 0.4% |
| Revenue YoY | 32.4% | 16.6% |
| Net Profit YoY | 149.5% | 113.1% |
| EPS (diluted) | $0.59 | $0.01 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $167.7M | — | ||
| Q3 25 | $172.7M | $205.4M | ||
| Q2 25 | $174.8M | $191.5M | ||
| Q1 25 | $172.3M | $201.6M | ||
| Q4 24 | $126.7M | $193.9M | ||
| Q3 24 | $191.5M | $175.9M | ||
| Q2 24 | $188.3M | $169.5M | ||
| Q1 24 | $201.1M | $184.4M |
| Q4 25 | $32.1M | — | ||
| Q3 25 | $1.0M | $816.0K | ||
| Q2 25 | $4.8M | $4.4M | ||
| Q1 25 | $9.6M | $4.8M | ||
| Q4 24 | $-64.8M | $-8.7M | ||
| Q3 24 | $-39.4M | $-6.2M | ||
| Q2 24 | $7.6M | $-5.3M | ||
| Q1 24 | $15.4M | $2.9M |
| Q4 25 | — | — | ||
| Q3 25 | — | 12.4% | ||
| Q2 25 | — | 14.8% | ||
| Q1 25 | — | 15.0% | ||
| Q4 24 | — | 10.9% | ||
| Q3 24 | — | 13.0% | ||
| Q2 24 | — | 12.5% | ||
| Q1 24 | — | 16.8% |
| Q4 25 | 14.6% | — | ||
| Q3 25 | 1.5% | 3.3% | ||
| Q2 25 | 4.2% | 5.5% | ||
| Q1 25 | 9.3% | 5.2% | ||
| Q4 24 | -57.0% | 1.4% | ||
| Q3 24 | -27.1% | 0.5% | ||
| Q2 24 | 10.7% | 1.2% | ||
| Q1 24 | 16.4% | 5.5% |
| Q4 25 | 19.1% | — | ||
| Q3 25 | 0.6% | 0.4% | ||
| Q2 25 | 2.7% | 2.3% | ||
| Q1 25 | 5.6% | 2.4% | ||
| Q4 24 | -51.1% | -4.5% | ||
| Q3 24 | -20.6% | -3.5% | ||
| Q2 24 | 4.0% | -3.1% | ||
| Q1 24 | 7.7% | 1.6% |
| Q4 25 | $0.59 | — | ||
| Q3 25 | $-0.02 | $0.01 | ||
| Q2 25 | $0.06 | $0.03 | ||
| Q1 25 | $0.16 | $0.04 | ||
| Q4 24 | $-2.44 | $-0.08 | ||
| Q3 24 | $-1.10 | $-0.05 | ||
| Q2 24 | $0.13 | $-0.04 | ||
| Q1 24 | $0.35 | $0.02 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $260.9M | $2.2M |
| Total DebtLower is stronger | — | $250.8M |
| Stockholders' EquityBook value | $538.2M | $162.8M |
| Total Assets | $4.9B | $694.1M |
| Debt / EquityLower = less leverage | — | 1.54× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $260.9M | — | ||
| Q3 25 | $238.8M | $2.2M | ||
| Q2 25 | $220.0M | $2.2M | ||
| Q1 25 | $279.4M | $2.3M | ||
| Q4 24 | $362.3M | $1.6M | ||
| Q3 24 | $359.8M | $2.9M | ||
| Q2 24 | $672.5M | $3.2M | ||
| Q1 24 | $305.5M | $1.5M |
| Q4 25 | — | — | ||
| Q3 25 | — | $250.8M | ||
| Q2 25 | — | $263.3M | ||
| Q1 25 | — | $260.6M | ||
| Q4 24 | — | $265.2M | ||
| Q3 24 | — | $289.9M | ||
| Q2 24 | — | $303.1M | ||
| Q1 24 | — | $258.8M |
| Q4 25 | $538.2M | — | ||
| Q3 25 | $503.6M | $162.8M | ||
| Q2 25 | $492.6M | $159.8M | ||
| Q1 25 | $484.5M | $154.8M | ||
| Q4 24 | $460.9M | $148.6M | ||
| Q3 24 | $530.3M | $155.0M | ||
| Q2 24 | $541.8M | $158.8M | ||
| Q1 24 | $539.5M | $163.6M |
| Q4 25 | $4.9B | — | ||
| Q3 25 | $5.0B | $694.1M | ||
| Q2 25 | $5.0B | $704.9M | ||
| Q1 25 | $4.9B | $690.7M | ||
| Q4 24 | $5.0B | $668.5M | ||
| Q3 24 | $5.0B | $699.3M | ||
| Q2 24 | $4.7B | $704.7M | ||
| Q1 24 | $5.3B | $671.8M |
| Q4 25 | — | — | ||
| Q3 25 | — | 1.54× | ||
| Q2 25 | — | 1.65× | ||
| Q1 25 | — | 1.68× | ||
| Q4 24 | — | 1.78× | ||
| Q3 24 | — | 1.87× | ||
| Q2 24 | — | 1.91× | ||
| Q1 24 | — | 1.58× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-18.8M | $16.3M |
| Free Cash FlowOCF − Capex | $-23.6M | $12.1M |
| FCF MarginFCF / Revenue | -14.1% | 5.9% |
| Capex IntensityCapex / Revenue | 2.9% | 2.1% |
| Cash ConversionOCF / Net Profit | -0.59× | 20.03× |
| TTM Free Cash FlowTrailing 4 quarters | $-17.9M | $36.4M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-18.8M | — | ||
| Q3 25 | $34.3M | $16.3M | ||
| Q2 25 | $25.2M | $-4.5M | ||
| Q1 25 | $-51.5M | $22.3M | ||
| Q4 24 | $-247.1M | $33.1M | ||
| Q3 24 | $-269.9M | $17.2M | ||
| Q2 24 | $-8.7M | $-5.6M | ||
| Q1 24 | $24.1M | $5.3M |
| Q4 25 | $-23.6M | — | ||
| Q3 25 | $33.7M | $12.1M | ||
| Q2 25 | $24.7M | $-9.2M | ||
| Q1 25 | $-52.7M | $9.5M | ||
| Q4 24 | $-252.0M | $24.0M | ||
| Q3 24 | $-270.8M | $11.7M | ||
| Q2 24 | $-9.3M | $-15.3M | ||
| Q1 24 | $23.3M | $-2.3M |
| Q4 25 | -14.1% | — | ||
| Q3 25 | 19.5% | 5.9% | ||
| Q2 25 | 14.1% | -4.8% | ||
| Q1 25 | -30.6% | 4.7% | ||
| Q4 24 | -198.9% | 12.4% | ||
| Q3 24 | -141.4% | 6.6% | ||
| Q2 24 | -4.9% | -9.0% | ||
| Q1 24 | 11.6% | -1.2% |
| Q4 25 | 2.9% | — | ||
| Q3 25 | 0.4% | 2.1% | ||
| Q2 25 | 0.3% | 2.5% | ||
| Q1 25 | 0.7% | 6.3% | ||
| Q4 24 | 3.9% | 4.7% | ||
| Q3 24 | 0.4% | 3.2% | ||
| Q2 24 | 0.3% | 5.7% | ||
| Q1 24 | 0.4% | 4.1% |
| Q4 25 | -0.59× | — | ||
| Q3 25 | 33.61× | 20.03× | ||
| Q2 25 | 5.29× | -1.03× | ||
| Q1 25 | -5.38× | 4.63× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | -1.14× | — | ||
| Q1 24 | 1.56× | 1.83× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
JRVR
| Excess And Surplus Lines | $156.7M | 93% |
| Specialty Admitted Insurance | $10.9M | 7% |
STKL
| Beverages And Broths | $161.4M | 79% |
| Fruit Snacks | $40.9M | 20% |
| Ingredients | $3.1M | 2% |
