vs
Side-by-side financial comparison of JOINT Corp (JYNT) and NORTHERN TECHNOLOGIES INTERNATIONAL CORP (NTIC). Click either name above to swap in a different company.
NORTHERN TECHNOLOGIES INTERNATIONAL CORP is the larger business by last-quarter revenue ($23.3M vs $15.2M, roughly 1.5× JOINT Corp). JOINT Corp runs the higher net margin — 6.5% vs 1.0%, a 5.5% gap on every dollar of revenue. On growth, NORTHERN TECHNOLOGIES INTERNATIONAL CORP posted the faster year-over-year revenue change (9.2% vs 3.1%). JOINT Corp produced more free cash flow last quarter ($334.7K vs $-479.7K). Over the past eight quarters, NORTHERN TECHNOLOGIES INTERNATIONAL CORP's revenue compounded faster (5.8% CAGR vs -28.6%).
The Joint Corp is a leading operator and franchisor of chiropractic care clinics primarily serving the U.S. market. It offers accessible, affordable routine chiropractic services, membership-based care plans, and caters to consumers seeking non-invasive musculoskeletal pain management and wellness support.
Maxar Technologies Inc., was an American space technology company, specializing in geospatial intelligence, Earth observation, and on-orbit satellite servicing, satellite products, and related services. DigitalGlobe and MDA Holdings Company merged to become Maxar Technologies on October 5, 2017.
JYNT vs NTIC — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $15.2M | $23.3M |
| Net Profit | $991.1K | $237.8K |
| Gross Margin | 81.4% | 36.0% |
| Operating Margin | 4.9% | 4.0% |
| Net Margin | 6.5% | 1.0% |
| Revenue YoY | 3.1% | 9.2% |
| Net Profit YoY | 5510.5% | -57.6% |
| EPS (diluted) | $0.06 | $0.03 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $15.2M | $23.3M | ||
| Q3 25 | $13.4M | $22.3M | ||
| Q2 25 | $13.3M | $21.5M | ||
| Q1 25 | $13.1M | $19.1M | ||
| Q4 24 | $14.7M | $21.3M | ||
| Q3 24 | $30.2M | $23.3M | ||
| Q2 24 | $30.3M | $20.7M | ||
| Q1 24 | $29.7M | $20.8M |
| Q4 25 | $991.1K | $237.8K | ||
| Q3 25 | $855.0K | $-1.1M | ||
| Q2 25 | $93.4K | $121.8K | ||
| Q1 25 | $967.8K | $434.3K | ||
| Q4 24 | $17.7K | $561.1K | ||
| Q3 24 | $-3.2M | $1.8M | ||
| Q2 24 | $-3.6M | $976.6K | ||
| Q1 24 | $947.0K | $1.7M |
| Q4 25 | 81.4% | 36.0% | ||
| Q3 25 | 80.1% | 37.9% | ||
| Q2 25 | 79.1% | 38.4% | ||
| Q1 25 | 77.3% | 35.6% | ||
| Q4 24 | 78.4% | 38.3% | ||
| Q3 24 | 90.7% | 43.8% | ||
| Q2 24 | 90.7% | 38.2% | ||
| Q1 24 | 90.9% | 40.0% |
| Q4 25 | 4.9% | 4.0% | ||
| Q3 25 | 1.2% | 4.2% | ||
| Q2 25 | -8.6% | 4.0% | ||
| Q1 25 | -5.2% | -1.7% | ||
| Q4 24 | 5.5% | 5.2% | ||
| Q3 24 | -1.6% | 11.8% | ||
| Q2 24 | -5.9% | 7.4% | ||
| Q1 24 | -1.4% | 10.6% |
| Q4 25 | 6.5% | 1.0% | ||
| Q3 25 | 6.4% | -4.9% | ||
| Q2 25 | 0.7% | 0.6% | ||
| Q1 25 | 7.4% | 2.3% | ||
| Q4 24 | 0.1% | 2.6% | ||
| Q3 24 | -10.5% | 7.9% | ||
| Q2 24 | -11.9% | 4.7% | ||
| Q1 24 | 3.2% | 8.2% |
| Q4 25 | $0.06 | $0.03 | ||
| Q3 25 | $0.06 | $-0.11 | ||
| Q2 25 | $0.01 | $0.01 | ||
| Q1 25 | $0.06 | $0.04 | ||
| Q4 24 | $0.01 | $0.06 | ||
| Q3 24 | $-0.21 | $0.19 | ||
| Q2 24 | $-0.24 | $0.10 | ||
| Q1 24 | $0.06 | $0.17 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $23.6M | $6.4M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $15.1M | $72.4M |
| Total Assets | $61.0M | $104.0M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $23.6M | $6.4M | ||
| Q3 25 | $29.7M | $7.3M | ||
| Q2 25 | $29.8M | $6.8M | ||
| Q1 25 | $21.9M | $5.1M | ||
| Q4 24 | $25.1M | $5.6M | ||
| Q3 24 | $20.7M | $5.0M | ||
| Q2 24 | $17.5M | $5.8M | ||
| Q1 24 | $18.7M | $4.8M |
| Q4 25 | $15.1M | $72.4M | ||
| Q3 25 | $22.7M | $72.1M | ||
| Q2 25 | $23.2M | $72.4M | ||
| Q1 25 | $22.8M | $69.7M | ||
| Q4 24 | $20.7M | $70.2M | ||
| Q3 24 | $20.5M | $71.2M | ||
| Q2 24 | $23.2M | $68.9M | ||
| Q1 24 | $26.2M | $68.4M |
| Q4 25 | $61.0M | $104.0M | ||
| Q3 25 | $69.4M | $102.7M | ||
| Q2 25 | $73.2M | $99.3M | ||
| Q1 25 | $80.1M | $93.7M | ||
| Q4 24 | $83.2M | $94.0M | ||
| Q3 24 | $79.6M | $94.7M | ||
| Q2 24 | $82.4M | $89.3M | ||
| Q1 24 | $85.7M | $87.3M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $1.8M | $341.9K |
| Free Cash FlowOCF − Capex | $334.7K | $-479.7K |
| FCF MarginFCF / Revenue | 2.2% | -2.1% |
| Capex IntensityCapex / Revenue | 9.9% | 3.5% |
| Cash ConversionOCF / Net Profit | 1.86× | 1.44× |
| TTM Free Cash FlowTrailing 4 quarters | $-1.9M | $-1.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.8M | $341.9K | ||
| Q3 25 | $1.8M | $-1.4M | ||
| Q2 25 | $868.6K | $609.7K | ||
| Q1 25 | $-3.7M | $803.7K | ||
| Q4 24 | $9.4M | $2.4M | ||
| Q3 24 | $3.4M | — | ||
| Q2 24 | $-973.5K | $1.9M | ||
| Q1 24 | $2.8M | — |
| Q4 25 | $334.7K | $-479.7K | ||
| Q3 25 | $1.5M | $-1.4M | ||
| Q2 25 | $363.6K | $-171.2K | ||
| Q1 25 | $-4.0M | $293.1K | ||
| Q4 24 | $8.2M | $1.2M | ||
| Q3 24 | $3.2M | — | ||
| Q2 24 | $-1.2M | $869.4K | ||
| Q1 24 | $2.4M | — |
| Q4 25 | 2.2% | -2.1% | ||
| Q3 25 | 10.9% | -6.3% | ||
| Q2 25 | 2.7% | -0.8% | ||
| Q1 25 | -30.8% | 1.5% | ||
| Q4 24 | 55.9% | 5.5% | ||
| Q3 24 | 10.6% | — | ||
| Q2 24 | -4.1% | 4.2% | ||
| Q1 24 | 8.1% | — |
| Q4 25 | 9.9% | 3.5% | ||
| Q3 25 | 2.4% | 0.2% | ||
| Q2 25 | 3.8% | 3.6% | ||
| Q1 25 | 2.5% | 2.7% | ||
| Q4 24 | 8.1% | 5.7% | ||
| Q3 24 | 0.8% | — | ||
| Q2 24 | 0.9% | 5.2% | ||
| Q1 24 | 1.3% | — |
| Q4 25 | 1.86× | 1.44× | ||
| Q3 25 | 2.07× | — | ||
| Q2 25 | 9.30× | 5.01× | ||
| Q1 25 | -3.82× | 1.85× | ||
| Q4 24 | 532.98× | 4.27× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 1.99× | ||
| Q1 24 | 2.97× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
JYNT
| Transferred At Point In Time | $12.8M | 84% |
| Transferred Over Time | $2.4M | 16% |
NTIC
| Inside The USA To Unaffiliated Customers | $7.5M | 32% |
| Natur Tec | $6.0M | 26% |
| Acobal | $3.6M | 15% |
| Other | $2.7M | 12% |
| BR | $2.1M | 9% |
| Zerust OY | $1.4M | 6% |
