vs
Side-by-side financial comparison of JOINT Corp (JYNT) and Outdoor Holding Co (POWW). Click either name above to swap in a different company.
JOINT Corp is the larger business by last-quarter revenue ($15.2M vs $13.4M, roughly 1.1× Outdoor Holding Co). Outdoor Holding Co runs the higher net margin — 16.7% vs 6.5%, a 10.1% gap on every dollar of revenue. On growth, JOINT Corp posted the faster year-over-year revenue change (3.1% vs -54.1%). Outdoor Holding Co produced more free cash flow last quarter ($5.0M vs $334.7K).
The Joint Corp is a leading operator and franchisor of chiropractic care clinics primarily serving the U.S. market. It offers accessible, affordable routine chiropractic services, membership-based care plans, and caters to consumers seeking non-invasive musculoskeletal pain management and wellness support.
Vista Outdoor Inc. was an American designer, manufacturer, and marketer that operated in two segments: shooting sports and outdoor products. It was a "house of brands" with more than 40 labels and subsidiaries.
JYNT vs POWW — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2026
| Metric | | |
|---|---|---|
| Revenue | $15.2M | $13.4M |
| Net Profit | $991.1K | $2.2M |
| Gross Margin | 81.4% | 87.1% |
| Operating Margin | 4.9% | 14.7% |
| Net Margin | 6.5% | 16.7% |
| Revenue YoY | 3.1% | -54.1% |
| Net Profit YoY | 5510.5% | 108.5% |
| EPS (diluted) | $0.06 | $0.01 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $15.2M | $13.4M | ||
| Q3 25 | $13.4M | $12.0M | ||
| Q2 25 | $13.3M | $11.9M | ||
| Q1 25 | $13.1M | $12.6M | ||
| Q4 24 | $14.7M | $12.5M | ||
| Q3 24 | $30.2M | $12.0M | ||
| Q2 24 | $30.3M | $12.3M | ||
| Q1 24 | $29.7M | $-50.7M |
| Q4 25 | $991.1K | $2.2M | ||
| Q3 25 | $855.0K | $1.4M | ||
| Q2 25 | $93.4K | $-6.5M | ||
| Q1 25 | $967.8K | $-77.5M | ||
| Q4 24 | $17.7K | $-26.1M | ||
| Q3 24 | $-3.2M | $-12.4M | ||
| Q2 24 | $-3.6M | $-14.8M | ||
| Q1 24 | $947.0K | $-5.2M |
| Q4 25 | 81.4% | 87.1% | ||
| Q3 25 | 80.1% | 87.1% | ||
| Q2 25 | 79.1% | 87.2% | ||
| Q1 25 | 77.3% | 87.5% | ||
| Q4 24 | 78.4% | 87.4% | ||
| Q3 24 | 90.7% | 86.9% | ||
| Q2 24 | 90.7% | 85.8% | ||
| Q1 24 | 90.9% | — |
| Q4 25 | 4.9% | 14.7% | ||
| Q3 25 | 1.2% | 5.9% | ||
| Q2 25 | -8.6% | -50.7% | ||
| Q1 25 | -5.2% | -213.6% | ||
| Q4 24 | 5.5% | -163.8% | ||
| Q3 24 | -1.6% | -50.3% | ||
| Q2 24 | -5.9% | -50.8% | ||
| Q1 24 | -1.4% | — |
| Q4 25 | 6.5% | 16.7% | ||
| Q3 25 | 6.4% | 11.7% | ||
| Q2 25 | 0.7% | -54.5% | ||
| Q1 25 | 7.4% | -614.5% | ||
| Q4 24 | 0.1% | -208.7% | ||
| Q3 24 | -10.5% | -103.7% | ||
| Q2 24 | -11.9% | -120.2% | ||
| Q1 24 | 3.2% | 10.3% |
| Q4 25 | $0.06 | $0.01 | ||
| Q3 25 | $0.06 | $0.01 | ||
| Q2 25 | $0.01 | $-0.06 | ||
| Q1 25 | $0.06 | $-0.67 | ||
| Q4 24 | $0.01 | $-0.23 | ||
| Q3 24 | $-0.21 | $-0.11 | ||
| Q2 24 | $-0.24 | $-0.13 | ||
| Q1 24 | $0.06 | $-0.05 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $23.6M | $69.9M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $15.1M | $237.3M |
| Total Assets | $61.0M | $271.7M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $23.6M | $69.9M | ||
| Q3 25 | $29.7M | $65.7M | ||
| Q2 25 | $29.8M | $63.4M | ||
| Q1 25 | $21.9M | $30.2M | ||
| Q4 24 | $25.1M | $31.9M | ||
| Q3 24 | $20.7M | $33.5M | ||
| Q2 24 | $17.5M | $50.8M | ||
| Q1 24 | $18.7M | $55.6M |
| Q4 25 | $15.1M | $237.3M | ||
| Q3 25 | $22.7M | $235.4M | ||
| Q2 25 | $23.2M | $222.5M | ||
| Q1 25 | $22.8M | $222.0M | ||
| Q4 24 | $20.7M | $299.6M | ||
| Q3 24 | $20.5M | $325.6M | ||
| Q2 24 | $23.2M | $342.5M | ||
| Q1 24 | $26.2M | $358.0M |
| Q4 25 | $61.0M | $271.7M | ||
| Q3 25 | $69.4M | $270.3M | ||
| Q2 25 | $73.2M | $269.5M | ||
| Q1 25 | $80.1M | $297.3M | ||
| Q4 24 | $83.2M | $355.4M | ||
| Q3 24 | $79.6M | $368.9M | ||
| Q2 24 | $82.4M | $398.6M | ||
| Q1 24 | $85.7M | $403.0M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $1.8M | $5.7M |
| Free Cash FlowOCF − Capex | $334.7K | $5.0M |
| FCF MarginFCF / Revenue | 2.2% | 37.6% |
| Capex IntensityCapex / Revenue | 9.9% | 4.8% |
| Cash ConversionOCF / Net Profit | 1.86× | 2.55× |
| TTM Free Cash FlowTrailing 4 quarters | $-1.9M | $-2.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.8M | $5.7M | ||
| Q3 25 | $1.8M | $3.2M | ||
| Q2 25 | $868.6K | $-6.7M | ||
| Q1 25 | $-3.7M | $-1.5M | ||
| Q4 24 | $9.4M | $1.3M | ||
| Q3 24 | $3.4M | $-9.3M | ||
| Q2 24 | $-973.5K | $-547.5K | ||
| Q1 24 | $2.8M | $4.3M |
| Q4 25 | $334.7K | $5.0M | ||
| Q3 25 | $1.5M | $2.5M | ||
| Q2 25 | $363.6K | $-7.6M | ||
| Q1 25 | $-4.0M | $-2.3M | ||
| Q4 24 | $8.2M | $720.3K | ||
| Q3 24 | $3.2M | $-10.6M | ||
| Q2 24 | $-1.2M | $-1.3M | ||
| Q1 24 | $2.4M | $1.4M |
| Q4 25 | 2.2% | 37.6% | ||
| Q3 25 | 10.9% | 21.0% | ||
| Q2 25 | 2.7% | -63.8% | ||
| Q1 25 | -30.8% | -18.6% | ||
| Q4 24 | 55.9% | 5.8% | ||
| Q3 24 | 10.6% | -88.3% | ||
| Q2 24 | -4.1% | -11.0% | ||
| Q1 24 | 8.1% | -2.8% |
| Q4 25 | 9.9% | 4.8% | ||
| Q3 25 | 2.4% | 5.8% | ||
| Q2 25 | 3.8% | 7.5% | ||
| Q1 25 | 2.5% | 6.5% | ||
| Q4 24 | 8.1% | 4.4% | ||
| Q3 24 | 0.8% | 10.4% | ||
| Q2 24 | 0.9% | 6.5% | ||
| Q1 24 | 1.3% | -5.7% |
| Q4 25 | 1.86× | 2.55× | ||
| Q3 25 | 2.07× | 2.29× | ||
| Q2 25 | 9.30× | — | ||
| Q1 25 | -3.82× | — | ||
| Q4 24 | 532.98× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 2.97× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
JYNT
| Transferred At Point In Time | $12.8M | 84% |
| Transferred Over Time | $2.4M | 16% |
POWW
Segment breakdown not available.
