vs
Side-by-side financial comparison of JOINT Corp (JYNT) and Zeo Energy Corp. (ZEO). Click either name above to swap in a different company.
Zeo Energy Corp. is the larger business by last-quarter revenue ($18.6M vs $15.2M, roughly 1.2× JOINT Corp). JOINT Corp runs the higher net margin — 6.5% vs -10.8%, a 17.3% gap on every dollar of revenue. On growth, JOINT Corp posted the faster year-over-year revenue change (3.1% vs -0.4%). Zeo Energy Corp. produced more free cash flow last quarter ($2.3M vs $334.7K). Over the past eight quarters, Zeo Energy Corp.'s revenue compounded faster (-4.0% CAGR vs -28.6%).
The Joint Corp is a leading operator and franchisor of chiropractic care clinics primarily serving the U.S. market. It offers accessible, affordable routine chiropractic services, membership-based care plans, and caters to consumers seeking non-invasive musculoskeletal pain management and wellness support.
JYNT vs ZEO — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $15.2M | $18.6M |
| Net Profit | $991.1K | $-2.0M |
| Gross Margin | 81.4% | — |
| Operating Margin | 4.9% | -11.8% |
| Net Margin | 6.5% | -10.8% |
| Revenue YoY | 3.1% | -0.4% |
| Net Profit YoY | 5510.5% | -360.9% |
| EPS (diluted) | $0.06 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $15.2M | $18.6M | ||
| Q3 25 | $13.4M | $23.9M | ||
| Q2 25 | $13.3M | $18.1M | ||
| Q1 25 | $13.1M | $8.8M | ||
| Q4 24 | $14.7M | $18.6M | ||
| Q3 24 | $30.2M | $19.7M | ||
| Q2 24 | $30.3M | $14.8M | ||
| Q1 24 | $29.7M | $20.1M |
| Q4 25 | $991.1K | $-2.0M | ||
| Q3 25 | $855.0K | $-3.2M | ||
| Q2 25 | $93.4K | $-2.4M | ||
| Q1 25 | $967.8K | $-6.4M | ||
| Q4 24 | $17.7K | $-435.3K | ||
| Q3 24 | $-3.2M | $-424.3K | ||
| Q2 24 | $-3.6M | $-277.8K | ||
| Q1 24 | $947.0K | $-1.5M |
| Q4 25 | 81.4% | — | ||
| Q3 25 | 80.1% | 57.9% | ||
| Q2 25 | 79.1% | 59.8% | ||
| Q1 25 | 77.3% | 99.3% | ||
| Q4 24 | 78.4% | — | ||
| Q3 24 | 90.7% | 50.2% | ||
| Q2 24 | 90.7% | 52.3% | ||
| Q1 24 | 90.9% | — |
| Q4 25 | 4.9% | -11.8% | ||
| Q3 25 | 1.2% | -8.3% | ||
| Q2 25 | -8.6% | -15.8% | ||
| Q1 25 | -5.2% | -153.8% | ||
| Q4 24 | 5.5% | -6.0% | ||
| Q3 24 | -1.6% | -15.2% | ||
| Q2 24 | -5.9% | -18.0% | ||
| Q1 24 | -1.4% | -20.1% |
| Q4 25 | 6.5% | -10.8% | ||
| Q3 25 | 6.4% | -13.5% | ||
| Q2 25 | 0.7% | -13.3% | ||
| Q1 25 | 7.4% | -72.4% | ||
| Q4 24 | 0.1% | -2.3% | ||
| Q3 24 | -10.5% | -2.2% | ||
| Q2 24 | -11.9% | -1.9% | ||
| Q1 24 | 3.2% | -7.6% |
| Q4 25 | $0.06 | — | ||
| Q3 25 | $0.06 | — | ||
| Q2 25 | $0.01 | — | ||
| Q1 25 | $0.06 | $-0.48 | ||
| Q4 24 | $0.01 | $1.11 | ||
| Q3 24 | $-0.21 | $-0.08 | ||
| Q2 24 | $-0.24 | $0.03 | ||
| Q1 24 | $0.06 | $-1.54 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $23.6M | $6.1M |
| Total DebtLower is stronger | — | $79.1K |
| Stockholders' EquityBook value | $15.1M | $5.3M |
| Total Assets | $61.0M | $56.9M |
| Debt / EquityLower = less leverage | — | 0.01× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $23.6M | $6.1M | ||
| Q3 25 | $29.7M | $3.9M | ||
| Q2 25 | $29.8M | $68.7K | ||
| Q1 25 | $21.9M | $2.9M | ||
| Q4 24 | $25.1M | $5.6M | ||
| Q3 24 | $20.7M | $4.3M | ||
| Q2 24 | $17.5M | $5.3M | ||
| Q1 24 | $18.7M | — |
| Q4 25 | — | $79.1K | ||
| Q3 25 | — | $84.6K | ||
| Q2 25 | — | $642.8K | ||
| Q1 25 | — | $715.4K | ||
| Q4 24 | — | $787.7K | ||
| Q3 24 | — | $858.6K | ||
| Q2 24 | — | $1.6M | ||
| Q1 24 | — | $748.8K |
| Q4 25 | $15.1M | $5.3M | ||
| Q3 25 | $22.7M | $-1.7M | ||
| Q2 25 | $23.2M | $-59.4M | ||
| Q1 25 | $22.8M | $-23.1M | ||
| Q4 24 | $20.7M | $-88.9M | ||
| Q3 24 | $20.5M | $-39.3M | ||
| Q2 24 | $23.2M | $-53.0M | ||
| Q1 24 | $26.2M | $-173.0M |
| Q4 25 | $61.0M | $56.9M | ||
| Q3 25 | $69.4M | $58.5M | ||
| Q2 25 | $73.2M | $46.2M | ||
| Q1 25 | $80.1M | $47.4M | ||
| Q4 24 | $83.2M | $61.0M | ||
| Q3 24 | $79.6M | $47.1M | ||
| Q2 24 | $82.4M | $49.1M | ||
| Q1 24 | $85.7M | $50.1M |
| Q4 25 | — | 0.01× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $1.8M | $2.4M |
| Free Cash FlowOCF − Capex | $334.7K | $2.3M |
| FCF MarginFCF / Revenue | 2.2% | 12.2% |
| Capex IntensityCapex / Revenue | 9.9% | 0.9% |
| Cash ConversionOCF / Net Profit | 1.86× | — |
| TTM Free Cash FlowTrailing 4 quarters | $-1.9M | $-9.9M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.8M | $2.4M | ||
| Q3 25 | $1.8M | $-6.6M | ||
| Q2 25 | $868.6K | $-2.3M | ||
| Q1 25 | $-3.7M | $-2.3M | ||
| Q4 24 | $9.4M | $3.5M | ||
| Q3 24 | $3.4M | $162.2K | ||
| Q2 24 | $-973.5K | $-2.2M | ||
| Q1 24 | $2.8M | $-10.2M |
| Q4 25 | $334.7K | $2.3M | ||
| Q3 25 | $1.5M | $-6.8M | ||
| Q2 25 | $363.6K | $-2.7M | ||
| Q1 25 | $-4.0M | $-2.6M | ||
| Q4 24 | $8.2M | $3.4M | ||
| Q3 24 | $3.2M | $116.5K | ||
| Q2 24 | $-1.2M | $-2.3M | ||
| Q1 24 | $2.4M | $-10.4M |
| Q4 25 | 2.2% | 12.2% | ||
| Q3 25 | 10.9% | -28.6% | ||
| Q2 25 | 2.7% | -15.0% | ||
| Q1 25 | -30.8% | -30.0% | ||
| Q4 24 | 55.9% | 18.2% | ||
| Q3 24 | 10.6% | 0.6% | ||
| Q2 24 | -4.1% | -15.6% | ||
| Q1 24 | 8.1% | -51.5% |
| Q4 25 | 9.9% | 0.9% | ||
| Q3 25 | 2.4% | 1.0% | ||
| Q2 25 | 3.8% | 2.4% | ||
| Q1 25 | 2.5% | 4.2% | ||
| Q4 24 | 8.1% | 0.5% | ||
| Q3 24 | 0.8% | 0.2% | ||
| Q2 24 | 0.9% | 0.7% | ||
| Q1 24 | 1.3% | 1.1% |
| Q4 25 | 1.86× | — | ||
| Q3 25 | 2.07× | — | ||
| Q2 25 | 9.30× | — | ||
| Q1 25 | -3.82× | — | ||
| Q4 24 | 532.98× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 2.97× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
JYNT
| Transferred At Point In Time | $12.8M | 84% |
| Transferred Over Time | $2.4M | 16% |
ZEO
| Nonrelated Party | $18.1M | 98% |
| Related Party | $432.1K | 2% |
