vs
Side-by-side financial comparison of KB HOME (KBH) and KeyCorp (KEY). Click either name above to swap in a different company.
KeyCorp is the larger business by last-quarter revenue ($2.0B vs $1.7B, roughly 1.2× KB HOME). KeyCorp runs the higher net margin — 25.4% vs 6.0%, a 19.4% gap on every dollar of revenue. On growth, KeyCorp posted the faster year-over-year revenue change (131.8% vs -15.3%). KeyCorp produced more free cash flow last quarter ($2.1B vs $290.1M). Over the past eight quarters, KeyCorp's revenue compounded faster (14.4% CAGR vs 7.4%).
KB Home is an American homebuilding company founded in 1957 as Kaufman & Broad in Detroit, Michigan. It was the first company to be traded on the New York Stock Exchange as a home builder. Its headquarters are in Los Angeles, California.
Key is a Japanese visual novel studio known for making dramatic and plot-oriented titles. It was formed on July 21, 1998, as a brand under the publisher Visual Arts, and is located in Kita, Osaka.
KBH vs KEY — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $1.7B | $2.0B |
| Net Profit | $101.5M | $510.0M |
| Gross Margin | — | — |
| Operating Margin | — | 32.3% |
| Net Margin | 6.0% | 25.4% |
| Revenue YoY | -15.3% | 131.8% |
| Net Profit YoY | -46.7% | 309.0% |
| EPS (diluted) | $1.55 | $0.43 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.7B | $2.0B | ||
| Q3 25 | $1.6B | $1.9B | ||
| Q2 25 | $1.5B | $1.8B | ||
| Q1 25 | $1.4B | $1.8B | ||
| Q4 24 | $2.0B | $865.0M | ||
| Q3 24 | $1.8B | $695.0M | ||
| Q2 24 | $1.7B | $1.5B | ||
| Q1 24 | $1.5B | $1.5B |
| Q4 25 | $101.5M | $510.0M | ||
| Q3 25 | $109.8M | $489.0M | ||
| Q2 25 | $107.9M | $425.0M | ||
| Q1 25 | $109.6M | $405.0M | ||
| Q4 24 | $190.6M | $-244.0M | ||
| Q3 24 | $157.3M | $-410.0M | ||
| Q2 24 | $168.4M | $274.0M | ||
| Q1 24 | $138.7M | $219.0M |
| Q4 25 | — | 32.3% | ||
| Q3 25 | — | 31.8% | ||
| Q2 25 | — | 29.3% | ||
| Q1 25 | — | 29.0% | ||
| Q4 24 | — | -92.6% | ||
| Q3 24 | — | -72.8% | ||
| Q2 24 | — | 22.0% | ||
| Q1 24 | — | 18.1% |
| Q4 25 | 6.0% | 25.4% | ||
| Q3 25 | 6.8% | 25.8% | ||
| Q2 25 | 7.1% | 23.1% | ||
| Q1 25 | 7.9% | 22.8% | ||
| Q4 24 | 9.5% | -54.7% | ||
| Q3 24 | 9.0% | -59.0% | ||
| Q2 24 | 9.9% | 18.0% | ||
| Q1 24 | 9.4% | 14.3% |
| Q4 25 | $1.55 | $0.43 | ||
| Q3 25 | $1.61 | $0.41 | ||
| Q2 25 | $1.50 | $0.35 | ||
| Q1 25 | $1.49 | $0.33 | ||
| Q4 24 | $2.50 | $-0.30 | ||
| Q3 24 | $2.04 | $-0.47 | ||
| Q2 24 | $2.15 | $0.25 | ||
| Q1 24 | $1.76 | $0.20 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $10.2B |
| Total DebtLower is stronger | — | $9.9B |
| Stockholders' EquityBook value | $3.9B | $20.4B |
| Total Assets | $6.7B | $184.4B |
| Debt / EquityLower = less leverage | — | 0.49× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $10.2B | ||
| Q3 25 | — | $13.3B | ||
| Q2 25 | — | $11.6B | ||
| Q1 25 | — | $15.3B | ||
| Q4 24 | — | $17.5B | ||
| Q3 24 | — | $22.8B | ||
| Q2 24 | — | $15.5B | ||
| Q1 24 | — | $13.2B |
| Q4 25 | — | $9.9B | ||
| Q3 25 | — | $10.9B | ||
| Q2 25 | — | $12.1B | ||
| Q1 25 | — | $12.4B | ||
| Q4 24 | — | $12.1B | ||
| Q3 24 | — | $15.7B | ||
| Q2 24 | — | $16.9B | ||
| Q1 24 | — | $20.8B |
| Q4 25 | $3.9B | $20.4B | ||
| Q3 25 | $3.9B | $20.1B | ||
| Q2 25 | $4.0B | $19.5B | ||
| Q1 25 | $4.1B | $19.0B | ||
| Q4 24 | $4.1B | $18.2B | ||
| Q3 24 | $4.0B | $16.9B | ||
| Q2 24 | $4.0B | $14.8B | ||
| Q1 24 | $3.9B | $14.5B |
| Q4 25 | $6.7B | $184.4B | ||
| Q3 25 | $7.0B | $187.4B | ||
| Q2 25 | $7.0B | $185.5B | ||
| Q1 25 | $7.0B | $188.7B | ||
| Q4 24 | $6.9B | $187.2B | ||
| Q3 24 | $6.8B | $189.8B | ||
| Q2 24 | $6.8B | $187.4B | ||
| Q1 24 | $6.7B | $187.5B |
| Q4 25 | — | 0.49× | ||
| Q3 25 | — | 0.54× | ||
| Q2 25 | — | 0.62× | ||
| Q1 25 | — | 0.65× | ||
| Q4 24 | — | 0.67× | ||
| Q3 24 | — | 0.93× | ||
| Q2 24 | — | 1.14× | ||
| Q1 24 | — | 1.43× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $303.8M | $2.2B |
| Free Cash FlowOCF − Capex | $290.1M | $2.1B |
| FCF MarginFCF / Revenue | 17.1% | 104.8% |
| Capex IntensityCapex / Revenue | 0.8% | 5.3% |
| Cash ConversionOCF / Net Profit | 2.99× | 4.33× |
| TTM Free Cash FlowTrailing 4 quarters | $287.3M | $3.5B |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $303.8M | $2.2B | ||
| Q3 25 | $197.7M | $396.0M | ||
| Q2 25 | $168.4M | $1.2B | ||
| Q1 25 | $-334.3M | $-140.0M | ||
| Q4 24 | $362.6M | $664.0M | ||
| Q3 24 | $-89.9M | $-1.2B | ||
| Q2 24 | $61.5M | $-217.0M | ||
| Q1 24 | $28.5M | $359.0M |
| Q4 25 | $290.1M | $2.1B | ||
| Q3 25 | $185.8M | $367.0M | ||
| Q2 25 | $156.9M | $1.2B | ||
| Q1 25 | $-345.5M | $-150.0M | ||
| Q4 24 | $352.6M | $599.0M | ||
| Q3 24 | $-99.4M | $-1.2B | ||
| Q2 24 | $51.2M | $-230.0M | ||
| Q1 24 | $19.1M | $347.0M |
| Q4 25 | 17.1% | 104.8% | ||
| Q3 25 | 11.5% | 19.4% | ||
| Q2 25 | 10.3% | 65.8% | ||
| Q1 25 | -24.8% | -8.5% | ||
| Q4 24 | 17.6% | 69.2% | ||
| Q3 24 | -5.7% | -175.8% | ||
| Q2 24 | 3.0% | -15.1% | ||
| Q1 24 | 1.3% | 22.6% |
| Q4 25 | 0.8% | 5.3% | ||
| Q3 25 | 0.7% | 1.5% | ||
| Q2 25 | 0.8% | 1.3% | ||
| Q1 25 | 0.8% | 0.6% | ||
| Q4 24 | 0.5% | 7.5% | ||
| Q3 24 | 0.5% | 2.4% | ||
| Q2 24 | 0.6% | 0.9% | ||
| Q1 24 | 0.6% | 0.8% |
| Q4 25 | 2.99× | 4.33× | ||
| Q3 25 | 1.80× | 0.81× | ||
| Q2 25 | 1.56× | 2.90× | ||
| Q1 25 | -3.05× | -0.35× | ||
| Q4 24 | 1.90× | — | ||
| Q3 24 | -0.57× | — | ||
| Q2 24 | 0.37× | -0.79× | ||
| Q1 24 | 0.21× | 1.64× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
KBH
| Home Building | $1.7B | 99% |
| Financial Service | $8.7M | 1% |
KEY
Segment breakdown not available.
