vs
Side-by-side financial comparison of KEWAUNEE SCIENTIFIC CORP (KEQU) and REGIS CORP (RGS). Click either name above to swap in a different company.
KEWAUNEE SCIENTIFIC CORP is the larger business by last-quarter revenue ($70.1M vs $57.1M, roughly 1.2× REGIS CORP). KEWAUNEE SCIENTIFIC CORP runs the higher net margin — 3.5% vs 0.8%, a 2.7% gap on every dollar of revenue. On growth, KEWAUNEE SCIENTIFIC CORP posted the faster year-over-year revenue change (46.8% vs 22.3%). REGIS CORP produced more free cash flow last quarter ($891.0K vs $-5.8M). Over the past eight quarters, KEWAUNEE SCIENTIFIC CORP's revenue compounded faster (22.4% CAGR vs 7.8%).
Kewaunee Scientific Corporation designs, manufactures, and installs specialized laboratory furniture, fume hoods, and integrated laboratory infrastructure solutions. It serves clients across pharmaceutical, biotech, academic research, healthcare, and industrial R&D segments, with core operations in North America and a steadily expanding global customer base.
REGIS CORPRGSEarnings & Financial Report
Regis Corporation is an American operator of hair salons. As of August 2021, it has 5,563 franchised and 276 company-owned salons. Its headquarters are in Minneapolis, Minnesota.
KEQU vs RGS — Head-to-Head
Income Statement — Q2 FY2026 vs Q2 FY2026
| Metric | | |
|---|---|---|
| Revenue | $70.1M | $57.1M |
| Net Profit | $2.4M | $456.0K |
| Gross Margin | 28.1% | — |
| Operating Margin | 5.9% | 10.8% |
| Net Margin | 3.5% | 0.8% |
| Revenue YoY | 46.8% | 22.3% |
| Net Profit YoY | -18.7% | -94.0% |
| EPS (diluted) | $0.82 | $0.16 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $70.1M | $57.1M | ||
| Q3 25 | $71.1M | $59.0M | ||
| Q2 25 | $77.1M | $60.4M | ||
| Q1 25 | $67.2M | $57.0M | ||
| Q4 24 | $47.8M | $46.7M | ||
| Q3 24 | $48.4M | $46.1M | ||
| Q2 24 | $56.7M | $49.4M | ||
| Q1 24 | $46.8M | $49.2M |
| Q4 25 | $2.4M | $456.0K | ||
| Q3 25 | $3.1M | $1.4M | ||
| Q2 25 | $4.8M | $116.5M | ||
| Q1 25 | $1.4M | $250.0K | ||
| Q4 24 | $3.0M | $7.6M | ||
| Q3 24 | $2.2M | $-853.0K | ||
| Q2 24 | $11.0M | $91.2M | ||
| Q1 24 | $2.5M | $-2.3M |
| Q4 25 | 28.1% | — | ||
| Q3 25 | 29.4% | — | ||
| Q2 25 | 31.2% | — | ||
| Q1 25 | 27.4% | — | ||
| Q4 24 | 29.2% | — | ||
| Q3 24 | 25.8% | — | ||
| Q2 24 | 25.8% | — | ||
| Q1 24 | 25.7% | — |
| Q4 25 | 5.9% | 10.8% | ||
| Q3 25 | 6.8% | 10.0% | ||
| Q2 25 | 11.0% | 12.1% | ||
| Q1 25 | 3.3% | 8.8% | ||
| Q4 24 | 9.3% | 11.8% | ||
| Q3 24 | 5.3% | 4.6% | ||
| Q2 24 | 9.8% | — | ||
| Q1 24 | 8.1% | 8.3% |
| Q4 25 | 3.5% | 0.8% | ||
| Q3 25 | 4.3% | 2.3% | ||
| Q2 25 | 6.3% | 192.9% | ||
| Q1 25 | 2.0% | 0.4% | ||
| Q4 24 | 6.3% | 16.4% | ||
| Q3 24 | 4.5% | -1.9% | ||
| Q2 24 | 19.4% | 184.7% | ||
| Q1 24 | 5.4% | -4.7% |
| Q4 25 | $0.82 | $0.16 | ||
| Q3 25 | $1.04 | $0.49 | ||
| Q2 25 | $1.63 | $43.67 | ||
| Q1 25 | $0.45 | $0.08 | ||
| Q4 24 | $1.01 | $2.71 | ||
| Q3 24 | $0.74 | $-0.36 | ||
| Q2 24 | $3.74 | $38.40 | ||
| Q1 24 | $0.85 | $-1.00 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $12.6M | $18.4M |
| Total DebtLower is stronger | $35.3M | $113.3M |
| Stockholders' EquityBook value | $69.9M | $188.7M |
| Total Assets | $189.1M | $588.3M |
| Debt / EquityLower = less leverage | 0.50× | 0.60× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $12.6M | $18.4M | ||
| Q3 25 | $19.5M | $16.6M | ||
| Q2 25 | $14.9M | $17.0M | ||
| Q1 25 | $9.5M | $13.3M | ||
| Q4 24 | $26.0M | $10.2M | ||
| Q3 24 | $24.2M | $6.3M | ||
| Q2 24 | $23.3M | $10.1M | ||
| Q1 24 | $21.3M | $5.9M |
| Q4 25 | $35.3M | $113.3M | ||
| Q3 25 | $37.4M | $111.3M | ||
| Q2 25 | $37.7M | $110.8M | ||
| Q1 25 | $38.0M | $112.0M | ||
| Q4 24 | — | $111.5M | ||
| Q3 24 | — | $95.2M | ||
| Q2 24 | — | $99.5M | ||
| Q1 24 | — | $179.7M |
| Q4 25 | $69.9M | $188.7M | ||
| Q3 25 | $67.1M | $187.6M | ||
| Q2 25 | $64.5M | $185.6M | ||
| Q1 25 | $60.8M | $68.6M | ||
| Q4 24 | $59.3M | $66.7M | ||
| Q3 24 | $56.0M | $56.4M | ||
| Q2 24 | $54.8M | $56.8M | ||
| Q1 24 | $44.1M | $-35.8M |
| Q4 25 | $189.1M | $588.3M | ||
| Q3 25 | $193.5M | $592.1M | ||
| Q2 25 | $194.7M | $599.0M | ||
| Q1 25 | $189.1M | $511.2M | ||
| Q4 24 | $134.5M | $530.1M | ||
| Q3 24 | $132.0M | $508.9M | ||
| Q2 24 | $134.8M | $530.5M | ||
| Q1 24 | $126.3M | $543.7M |
| Q4 25 | 0.50× | 0.60× | ||
| Q3 25 | 0.56× | 0.59× | ||
| Q2 25 | 0.58× | 0.60× | ||
| Q1 25 | 0.62× | 1.63× | ||
| Q4 24 | — | 1.67× | ||
| Q3 24 | — | 1.69× | ||
| Q2 24 | — | 1.75× | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-4.3M | $1.7M |
| Free Cash FlowOCF − Capex | $-5.8M | $891.0K |
| FCF MarginFCF / Revenue | -8.3% | 1.6% |
| Capex IntensityCapex / Revenue | 2.2% | 1.4% |
| Cash ConversionOCF / Net Profit | -1.74× | 3.65× |
| TTM Free Cash FlowTrailing 4 quarters | $5.1M | $14.9M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-4.3M | $1.7M | ||
| Q3 25 | $5.8M | $2.3M | ||
| Q2 25 | $9.4M | $6.8M | ||
| Q1 25 | $-2.3M | $6.2M | ||
| Q4 24 | $8.4M | $2.1M | ||
| Q3 24 | $-794.0K | $-1.3M | ||
| Q2 24 | $1.1M | $5.1M | ||
| Q1 24 | $9.5M | $-277.0K |
| Q4 25 | $-5.8M | $891.0K | ||
| Q3 25 | $5.0M | $1.9M | ||
| Q2 25 | $8.9M | $6.2M | ||
| Q1 25 | $-3.0M | $5.9M | ||
| Q4 24 | $7.8M | $1.7M | ||
| Q3 24 | $-1.1M | $-1.4M | ||
| Q2 24 | $166.0K | $5.1M | ||
| Q1 24 | $9.0M | $-326.0K |
| Q4 25 | -8.3% | 1.6% | ||
| Q3 25 | 7.1% | 3.2% | ||
| Q2 25 | 11.5% | 10.3% | ||
| Q1 25 | -4.4% | 10.3% | ||
| Q4 24 | 16.2% | 3.6% | ||
| Q3 24 | -2.2% | -3.0% | ||
| Q2 24 | 0.3% | 10.3% | ||
| Q1 24 | 19.3% | -0.7% |
| Q4 25 | 2.2% | 1.4% | ||
| Q3 25 | 1.1% | 0.7% | ||
| Q2 25 | 0.7% | 0.9% | ||
| Q1 25 | 1.0% | 0.6% | ||
| Q4 24 | 1.4% | 0.9% | ||
| Q3 24 | 0.6% | 0.0% | ||
| Q2 24 | 1.7% | 0.0% | ||
| Q1 24 | 1.0% | 0.1% |
| Q4 25 | -1.74× | 3.65× | ||
| Q3 25 | 1.87× | 1.68× | ||
| Q2 25 | 1.94× | 0.06× | ||
| Q1 25 | -1.67× | 24.80× | ||
| Q4 24 | 2.80× | 0.28× | ||
| Q3 24 | -0.36× | — | ||
| Q2 24 | 0.10× | 0.06× | ||
| Q1 24 | 3.77× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
KEQU
| Transferred Over Time | $32.9M | 47% |
| Transferred At Point In Time | $22.3M | 32% |
| Other | $14.9M | 21% |
RGS
| Franchise Segment | $37.9M | 66% |
| Royalty | $13.6M | 24% |
| Other | $2.8M | 5% |
| Fees | $1.8M | 3% |
| Franchise Fees | $1.0M | 2% |
