vs
Side-by-side financial comparison of ORTHOPEDIATRICS CORP (KIDS) and SHORE BANCSHARES INC (SHBI). Click either name above to swap in a different company.
ORTHOPEDIATRICS CORP is the larger business by last-quarter revenue ($61.6M vs $59.1M, roughly 1.0× SHORE BANCSHARES INC). On growth, ORTHOPEDIATRICS CORP posted the faster year-over-year revenue change (17.0% vs 11.8%). SHORE BANCSHARES INC produced more free cash flow last quarter ($59.2M vs $9.7M). Over the past eight quarters, ORTHOPEDIATRICS CORP's revenue compounded faster (17.4% CAGR vs 11.3%).
OrthoPediatrics is an American bio-science company engaged in designing, developing, manufacturing, and distributing orthopedic implants and instruments for pediatric issues. It is based in Warsaw, Indiana.
Shore Bancshares Inc. is a U.S. regional bank holding company headquartered in Maryland. It offers a full range of retail and commercial banking services, including deposit products, personal and commercial loans, and wealth management solutions, primarily serving local individual customers, small businesses and mid-sized enterprises in its operating regions.
KIDS vs SHBI — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $61.6M | $59.1M |
| Net Profit | $-10.1M | — |
| Gross Margin | 73.2% | — |
| Operating Margin | -13.3% | 35.2% |
| Net Margin | -16.4% | — |
| Revenue YoY | 17.0% | 11.8% |
| Net Profit YoY | 37.1% | — |
| EPS (diluted) | $-0.43 | $0.48 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $61.6M | $59.1M | ||
| Q3 25 | $61.3M | $56.4M | ||
| Q2 25 | $61.1M | $56.6M | ||
| Q1 25 | $52.4M | $53.0M | ||
| Q4 24 | $52.7M | $52.9M | ||
| Q3 24 | $54.6M | $50.5M | ||
| Q2 24 | $52.8M | $50.6M | ||
| Q1 24 | $44.7M | $47.7M |
| Q4 25 | $-10.1M | — | ||
| Q3 25 | $-11.8M | $14.3M | ||
| Q2 25 | $-7.1M | $15.5M | ||
| Q1 25 | $-10.7M | $13.8M | ||
| Q4 24 | $-16.1M | — | ||
| Q3 24 | $-7.9M | $11.2M | ||
| Q2 24 | $-6.0M | $11.2M | ||
| Q1 24 | $-7.8M | $8.2M |
| Q4 25 | 73.2% | — | ||
| Q3 25 | 73.9% | — | ||
| Q2 25 | 72.1% | — | ||
| Q1 25 | 73.0% | — | ||
| Q4 24 | 67.5% | — | ||
| Q3 24 | 73.4% | — | ||
| Q2 24 | 77.3% | — | ||
| Q1 24 | 72.0% | — |
| Q4 25 | -13.3% | 35.2% | ||
| Q3 25 | -15.4% | 33.7% | ||
| Q2 25 | -17.4% | 36.5% | ||
| Q1 25 | -21.0% | 34.4% | ||
| Q4 24 | -26.7% | 34.3% | ||
| Q3 24 | -10.2% | 29.6% | ||
| Q2 24 | -10.7% | 29.7% | ||
| Q1 24 | -21.8% | 22.2% |
| Q4 25 | -16.4% | — | ||
| Q3 25 | -19.2% | 25.5% | ||
| Q2 25 | -11.6% | 27.4% | ||
| Q1 25 | -20.3% | 26.0% | ||
| Q4 24 | -30.5% | — | ||
| Q3 24 | -14.5% | 22.1% | ||
| Q2 24 | -11.4% | 22.2% | ||
| Q1 24 | -17.5% | 17.2% |
| Q4 25 | $-0.43 | $0.48 | ||
| Q3 25 | $-0.50 | $0.43 | ||
| Q2 25 | $-0.30 | $0.46 | ||
| Q1 25 | $-0.46 | $0.41 | ||
| Q4 24 | $-0.70 | $0.39 | ||
| Q3 24 | $-0.34 | $0.34 | ||
| Q2 24 | $-0.26 | $0.34 | ||
| Q1 24 | $-0.34 | $0.25 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $60.9M | $355.6M |
| Total DebtLower is stronger | $106.0M | $89.1M |
| Stockholders' EquityBook value | $346.6M | $589.9M |
| Total Assets | $508.6M | $6.3B |
| Debt / EquityLower = less leverage | 0.31× | 0.15× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $60.9M | $355.6M | ||
| Q3 25 | $57.7M | $416.5M | ||
| Q2 25 | $70.1M | $185.0M | ||
| Q1 25 | $58.8M | $389.0M | ||
| Q4 24 | $68.8M | $459.9M | ||
| Q3 24 | $76.1M | $183.6M | ||
| Q2 24 | $28.9M | $138.9M | ||
| Q1 24 | $47.7M | $114.6M |
| Q4 25 | $106.0M | $89.1M | ||
| Q3 25 | $105.3M | $74.5M | ||
| Q2 25 | $102.7M | $74.2M | ||
| Q1 25 | $77.4M | $74.0M | ||
| Q4 24 | $77.5M | $73.7M | ||
| Q3 24 | $76.9M | $123.5M | ||
| Q2 24 | $11.2M | $122.8M | ||
| Q1 24 | $11.3M | $72.6M |
| Q4 25 | $346.6M | $589.9M | ||
| Q3 25 | $349.3M | $577.2M | ||
| Q2 25 | $355.5M | $565.2M | ||
| Q1 25 | $347.1M | $552.5M | ||
| Q4 24 | $354.6M | $541.1M | ||
| Q3 24 | $370.9M | $533.3M | ||
| Q2 24 | $371.3M | $522.8M | ||
| Q1 24 | $370.6M | $515.2M |
| Q4 25 | $508.6M | $6.3B | ||
| Q3 25 | $493.5M | $6.3B | ||
| Q2 25 | $503.6M | $6.0B | ||
| Q1 25 | $470.3M | $6.2B | ||
| Q4 24 | $473.2M | $6.2B | ||
| Q3 24 | $489.3M | $5.9B | ||
| Q2 24 | $430.8M | $5.9B | ||
| Q1 24 | $437.2M | $5.8B |
| Q4 25 | 0.31× | 0.15× | ||
| Q3 25 | 0.30× | 0.13× | ||
| Q2 25 | 0.29× | 0.13× | ||
| Q1 25 | 0.22× | 0.13× | ||
| Q4 24 | 0.22× | 0.14× | ||
| Q3 24 | 0.21× | 0.23× | ||
| Q2 24 | 0.03× | 0.23× | ||
| Q1 24 | 0.03× | 0.14× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $10.3M | $62.4M |
| Free Cash FlowOCF − Capex | $9.7M | $59.2M |
| FCF MarginFCF / Revenue | 15.8% | 100.2% |
| Capex IntensityCapex / Revenue | 1.0% | 5.4% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-16.0M | $110.6M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $10.3M | $62.4M | ||
| Q3 25 | $-581.0K | $42.5M | ||
| Q2 25 | $-10.5M | $-8.3M | ||
| Q1 25 | $-4.2M | $19.8M | ||
| Q4 24 | $-4.0M | $46.9M | ||
| Q3 24 | $-10.3M | $9.1M | ||
| Q2 24 | $-6.1M | $3.0M | ||
| Q1 24 | $-6.7M | $2.4M |
| Q4 25 | $9.7M | $59.2M | ||
| Q3 25 | $-3.4M | $41.9M | ||
| Q2 25 | $-13.9M | $-9.2M | ||
| Q1 25 | $-8.4M | $18.8M | ||
| Q4 24 | $-4.2M | $41.7M | ||
| Q3 24 | $-11.7M | $8.4M | ||
| Q2 24 | $-12.8M | $1.4M | ||
| Q1 24 | $-13.2M | $614.0K |
| Q4 25 | 15.8% | 100.2% | ||
| Q3 25 | -5.6% | 74.3% | ||
| Q2 25 | -22.8% | -16.3% | ||
| Q1 25 | -16.0% | 35.4% | ||
| Q4 24 | -8.1% | 78.8% | ||
| Q3 24 | -21.4% | 16.7% | ||
| Q2 24 | -24.2% | 2.9% | ||
| Q1 24 | -29.4% | 1.3% |
| Q4 25 | 1.0% | 5.4% | ||
| Q3 25 | 4.6% | 1.0% | ||
| Q2 25 | 5.6% | 1.6% | ||
| Q1 25 | 8.1% | 1.9% | ||
| Q4 24 | 0.5% | 9.9% | ||
| Q3 24 | 2.5% | 1.2% | ||
| Q2 24 | 12.7% | 3.1% | ||
| Q1 24 | 14.5% | 3.7% |
| Q4 25 | — | — | ||
| Q3 25 | — | 2.96× | ||
| Q2 25 | — | -0.54× | ||
| Q1 25 | — | 1.44× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.81× | ||
| Q2 24 | — | 0.27× | ||
| Q1 24 | — | 0.29× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
